|
|
|
|
|
|
|
Present value of minimum |
||
|
|
|
Minimum lease payments |
|
lease payments |
||||
|
|
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
|
2016 |
|
2017 |
|
2016 |
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
Amounts payable: |
|
|
|
|
|
|
|
|
|
Within one year |
|
2,371,917 |
|
2,253,720 |
|
2,115,644 |
|
2,008,716 |
|
In the second year |
|
1,762,618 |
|
2,068,315 |
|
1,606,571 |
|
1,891,406 |
|
In the third to fifth years, inclusive |
|
1,890,329 |
|
2,895,251 |
|
1,817,506 |
|
2,792,180 |
|
After five years |
|
73,603 |
|
— |
|
67,849 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
Total minimum finance lease payments |
|
6,098,467 |
|
7,217,286 |
|
5,607,570 |
|
6,692,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future finance charges |
|
(490,897) |
|
(524,984) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net finance lease payables (note 19) |
|
5,607,570 |
|
6,692,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion classified as current liabilities (note 19) |
|
(2,115,644) |
|
(2,008,716) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current portion |
|
3,491,926 |
|
4,683,586 |
|
|
|
|