41. Unconsolidated Structured Entity
The nature, purpose and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:
Nature |
Purpose |
Activity |
Method of Financing | |||
Asset-backed securitization |
Early cash generation through transfer of securitization assets
Fees earned as services to SPC, such as providing lines of credit and ABCP purchase commitments |
Fulfillment of Asset-backed securitization plan
Purchase and transfer of securitization assets
Issuance and repayment of ABS and ABCP |
Issuance of ABS and ABCP based on securitization assets | |||
Project Financing |
Granting PF loans to SOC and real estate
Granting loans to ships/aircrafts SPC |
Construction of SOC and real estate
Building ships/ construction and purchase of aircrafts |
Loan commitments through Credit Line, providing lines of credit and investment agreements | |||
Trust |
Management of financial trusts;
—Development trust —Mortgage trust —Management trust —Disposal trust —Distribution and management trust —Other trusts |
Development, management, and disposal of trusted real estate assets
Payment of trust fees and allocation of trust profits. |
Distribution of trusted real estate assets and financing of trust company
Public auction of trusted real estate assets and financing of trust company | |||
Fund |
Investment in beneficiary certificates
Investment in PEF and partnerships |
Management of fund assets
Payment of fund fees and allocation of fund profits |
Sales of beneficiary certificate instruments
Investment of managing partners and limited partners |
Details of scale of unconsolidated structured entities and nature of the risks associated with the Group’s interests in unconsolidated structured entities as of December 31, 2016 and 2017, are as follows:
2016 | ||||||||||||||||||||||||
Asset-backed securitization |
Project financing |
Trusts | Investment funds |
Others | Total | |||||||||||||||||||
(In millions of Korean won) | ||||||||||||||||||||||||
Total assets of unconsolidated Structured Entity |
₩ | 95,829,740 | ₩ | 22,529,407 | ₩ | 588,267 | ₩ | 33,606,036 | ₩ | 4,723,822 | ₩ | 157,277,272 | ||||||||||||
Carrying amount on financial statements |
||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Financial assets at fair value through profit or loss |
677,658 | 75,477 | — | 25,253 | — | 778,388 | ||||||||||||||||||
Derivative financial assets |
110 | — | — | — | — | 110 | ||||||||||||||||||
Loans |
610,623 | 2,860,776 | 54,500 | 26,897 | 173,989 | 3,726,785 | ||||||||||||||||||
Financial investments |
6,406,641 | 8,595 | 305 | 3,621,376 | 19,612 | 10,056,529 | ||||||||||||||||||
Investment in associates |
— | 728 | — | 227,203 | — | 227,931 | ||||||||||||||||||
Other assets |
6,945 | 3,002 | 9,350 | 859 | 57 | 20,213 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
₩ | 7,701,977 | ₩ | 2,948,578 | ₩ | 64,155 | ₩ | 3,901,588 | ₩ | 193,658 | ₩ | 14,809,956 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities |
||||||||||||||||||||||||
Deposits |
₩ | 528,041 | ₩ | 703,049 | ₩ | — | ₩ | 40,382 | ₩ | 6,895 | ₩ | 1,278,367 | ||||||||||||
Other liabilities |
658 | — | — | — | — | 658 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
₩ | 528,699 | ₩ | 703,049 | ₩ | — | ₩ | 40,382 | ₩ | 6,895 | ₩ | 1,279,025 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Maximum exposure to loss1 |
||||||||||||||||||||||||
Holding assets |
₩ | 7,701,977 | ₩ | 2,948,578 | ₩ | 64,155 | ₩ | 3,901,588 | ₩ | 193,658 | ₩ | 14,809,956 | ||||||||||||
Purchase and investment commitments |
726,375 | — | — | 1,607,542 | — | 2,333,917 | ||||||||||||||||||
Unused credit |
2,701,254 | — | — | — | 33,500 | 2,734,754 | ||||||||||||||||||
Payment guarantee and loan commitments |
290,100 | 1,475,760 | — | — | — | 1,765,860 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
₩ | 11,419,706 | ₩ | 4,424,338 | ₩ | 64,155 | ₩ | 5,509,130 | ₩ | 227,158 | ₩ | 21,644,487 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Methods of determining the maximum exposure to loss |
|
Providing lines of credit and purchase commitments |
|
|
Loan commitments / investment agreements / purchase commitments and acceptances and guarantees |
|
|
Dividends by results trust: Total amount of trust exposure |
|
|
Investments / loans and capital commitments |
|
Loan commitments |
|
2017 | ||||||||||||||||||||||||
Asset-backed securitization |
Project financing |
Trusts | Investment funds |
Others | Total | |||||||||||||||||||
(In millions of Korean won) | ||||||||||||||||||||||||
Total assets of unconsolidated Structured Entity |
₩ | 128,573,461 | ₩ | 33,153,741 | ₩ | 482,900 | ₩ | 101,598,227 | ₩ | 9,613,570 | ₩ | 273,421,899 | ||||||||||||
Carrying amount on financial statements |
||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Financial assets at fair value through profit or loss |
2,277,080 | 73,157 | — | 547,258 | — | 2,897,495 | ||||||||||||||||||
Derivative financial assets |
1,136 | — | — | 118 | — | 1,254 | ||||||||||||||||||
Loans |
833,380 | 3,366,675 | 54,500 | 266,653 | 393,664 | 4,914,872 | ||||||||||||||||||
Financial investments |
6,826,097 | 13,104 | 300 | 5,788,925 | 20,619 | 12,649,045 | ||||||||||||||||||
Investment in associates and joint ventures |
— | — | — | 202,816 | — | 202,816 | ||||||||||||||||||
Other assets |
11,699 | 5,874 | 37,972 | 962 | 307 | 56,814 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
₩ | 9,949,392 | ₩ | 3,458,810 | ₩ | 92,772 | ₩ | 6,806,732 | ₩ | 414,590 | ₩ | 20,722,296 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities |
||||||||||||||||||||||||
Deposits |
₩ | 484,889 | ₩ | 755,242 | ₩ | — | ₩ | 38,657 | ₩ | 3,985 | ₩ | 1,282,773 | ||||||||||||
Derivative financial liabilities |
1,487 | — | — | 2,792 | — | 4,279 | ||||||||||||||||||
Other liabilities |
11,292 | 44 | — | 48 | — | 11,384 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
₩ | 497,668 | ₩ | 755,286 | ₩ | — | ₩ | 41,497 | ₩ | 3,985 | ₩ | 1,298,436 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Maximum exposure to loss1 |
||||||||||||||||||||||||
Holding assets |
₩ | 9,949,392 | ₩ | 3,458,810 | ₩ | 92,772 | ₩ | 6,806,732 | ₩ | 414,590 | ₩ | 20,722,296 | ||||||||||||
Purchase and investment commitments |
964,106 | — | — | 1,301,784 | — | 2,265,890 | ||||||||||||||||||
Unused credit |
2,299,236 | 10,000 | — | 1,203,917 | 16,000 | 3,529,153 | ||||||||||||||||||
Payment guarantee and loan commitments |
382,300 | 1,385,722 | — | — | — | 1,768,022 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
₩ | 13,595,034 | ₩ | 4,854,532 | ₩ | 92,772 | ₩ | 9,312,433 | ₩ | 430,590 | ₩ | 28,285,361 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Methods of determining the maximum exposure to loss |
|
Providing lines of credit and purchase commitments |
|
|
Loan commitments / investment agreements / purchase commitments and acceptances and guarantees |
|
|
Dividends by results trust: Total amount of trust exposure |
|
|
Investments / loans and capital commitments |
|
Loan commitments |
|
1 | Maximum exposure to loss includes the asset amounts, after deducting loss(provision for assets, impairment losses and others), recognized in the financial statements of the Group. |