ASSET | LIABILITY | |||||||||||
(in thousands of USD) | Investments in equity accounted investees | Shareholders loans | Investments in equity accounted investees | Shareholders loans | ||||||||
Gross balance | (89,338 | ) | 363,414 | (5,880 | ) | — | ||||||
Offset investment with shareholders loan | 105,643 | (105,643 | ) | — | — | |||||||
Balance at January 1, 2015 | 16,305 | 257,771 | (5,880 | ) | — | |||||||
Group's share of profit (loss) for the period | 51,407 | — | — | — | ||||||||
Group's share of other comprehensive income | 1,610 | — | — | — | ||||||||
Capital increase/(decrease) in joint ventures | (1,499 | ) | — | 5,880 | — | |||||||
Dividends received from joint ventures | (275 | ) | — | — | — | |||||||
Movement shareholders loans to joint ventures | — | (45,665 | ) | — | — | |||||||
Gross balance | (38,095 | ) | 317,749 | — | — | |||||||
Offset investment with shareholders loan | 58,520 | (58,520 | ) | — | — | |||||||
Balance at December 31, 2015 | 20,425 | 259,229 | — | — | ||||||||
Group's share of profit (loss) for the period | 40,161 | — | — | — | ||||||||
Group's share of other comprehensive income | 1,224 | — | — | — | ||||||||
Group's share on upstream transactions | 4,646 | — | — | — | ||||||||
Capital increase/(decrease) in joint ventures | (3,737 | ) | — | — | — | |||||||
Dividends received from joint ventures | (23,478 | ) | — | — | — | |||||||
Movement shareholders loans to joint ventures | — | (18,499 | ) | — | — | |||||||
Business combinations | 15,981 | (95,738 | ) | — | — | |||||||
Gross balance | (3,298 | ) | 203,512 | — | — | |||||||
Offset investment with shareholders loan | 20,165 | (20,165 | ) | — | — | |||||||
Balance at December 31, 2016 | 16,867 | 183,348 | — | — |
ASSET | LIABILITY | |||||||||||
(in thousands of USD) | Investments in equity accounted investees | Shareholders loans | Investments in equity accounted investees | Shareholders loans | ||||||||
Group's share of profit (loss) for the period | 29,933 | — | — | — | ||||||||
Group's share of other comprehensive income | 483 | — | — | — | ||||||||
Dividends received from joint ventures | (1,250 | ) | — | — | — | |||||||
Dividend in kind (shares TUKA) received from associate (Note 23) | 1,559 | — | — | — | ||||||||
Reclassification of associate to joint venture (Note 23) | 136 | — | — | — | ||||||||
Movement shareholders loans to joint ventures | — | (40,750 | ) | — | — | |||||||
Gross balance | 27,565 | 162,763 | — | — | ||||||||
Offset investment with shareholders loan | 3,030 | (3,030 | ) | — | — | |||||||
Balance at December 31, 2017 | 30,595 | 159,733 | — | — |