Financial instrument | Fair Value | Valuation technique | Significant unobservable input | Range of inputs | Weighted average | Sensitivity 100 basis point increase | Sensitivity 100 basis point decrease |
Amounts in millions of COP | |||||||
Debt securities | |||||||
Securities issued by other financial institutions | |||||||
TIPS | 236,236 | Discounted cash flow | Yield | 0.43% to 10.35% | 0.63% | 225,867 | 235,382 |
Liquidity risk Premium | 0% to 10.35% | 4.48% | 226,007 | 235,228 | |||
Prepayment Speed | n/a | n/a | 231,087 | 230,152 | |||
Other bonds | 41,776 | Discounted cash flow | Yield | (0.11%) to 0.76% | 0.81% | 35,305 | 38,282 |
Securitizations | 10,919 | Discounted cash flow | Yield | 2.24% to (3.43%) | (1.19%) | 10,825 | 11,014 |
Time deposit | 8,118 | Discounted cash flow | Yield | 1.77% to 1.86% | 1.81% | 8,056 | 8,184 |
Securities issued by other financial institutions | 297,049 | | | | | | |
Corporate bonds | 3,118 | Discounted cash flow | Yield | (0.11%) to 0.76% | 0.81% | 3,292 | 2,985 |
Total debt securities | 300,167 | | | | | | |
Equity securities | | | | | | | |
Equity securities | 1,343,604 | Price-based | Price | n/a | n/a | n/a | n/a |
Derivative financial instruments | | | | | | | |
Options | 14,249 | Black-Scholes | Recovery rate | 0.06% to 23.75% | 4.99% | 14,142 | 14,280 |
Forward | 73,069 | Discounted cash flow | Credit spread | 0% to 16.54% | 2.41% | 72,886 | 73,263 |
Swaps | 176,499 | Discounted cash flow | Credit spread | 0% to 21.31% | 1.95% | 170,701 | 182,343 |
Investment in associates | | | | | | | |
P.A Viva Malls | 757,886 | Price-based | Price | n/a | n/a | n/a | n/a |
Equity securities - Assets held for sale | | | | | | | |
Assets held for sale | 2,486 | Price-based | Price | n/a | n/a | n/a | n/a |
Financial instrument | Fair Value | Valuation technique | Significant unobservable input | Range of inputs | Weighted average | Sensitivity 100 basis point increase | Sensitivity 100 basis point decrease |
Amounts in millions of COP | |||||||
Debt securities | |||||||
Securities issued by other financial institutions | |||||||
TIPS | 22,651 | Discounted cash flow | Yield | (0.23%) to 0.76% | 0.32% | 22,484 | 22,807 |
Liquidity risk Premium | 0% to 10.35% | 9.58% | 22,377 | 22,687 | |||
Prepayment Speed | n/a | n/a | 22,557 | 22,509 | |||
Other bonds | 75,862 | Discounted cash flow | Yield | 0.75% to 1.20% | 2.14% | 68,621 | 73,182 |
Debt securities | 2,350 | Discounted cash flow | Yield | (0.12%) | (0.12%) | 2,297 | 2,388 |
Asset-backed securities | 16,895 | Discounted cash flow | Yield | (0.12%) | 1.65% | 16,766 | 17,056 |
Securities issued by other financial institutions | 117,758 | | | | | | |
Corporate bonds | 14,929 | Discounted cash flow | Yield | (0.24%) | (0.24%) | 3,448 | 2,124 |
Total debt securities | 132,687 | | | | | | |
Equity securities | | | | | | | |
Equity securities | 1,178,678 | Price-based | Price | n/a | n/a | n/a | n/a |
Derivative fiancial instruments | | | | | | | |
Options | 41,496 | Black-Scholes | Recovery rate | 25.00% | 25.00% | 41,668 | 41,661 |
Forward | 106,921 | Discounted cash flow | Credit spread | 0% to 20.05% | 5.01% | 106,759 | 107,346 |
Swaps | 201,185 | Discounted cash flow | Credit spread | 0% to 23.44% | 5.86% | 200,098 | 202,279 |
Investment in associates | | | | | | | |
P.A Viva Malls | 388,595 | Price-based | Price | n/a | n/a | n/a | n/a |