ISRAEL CHEMICALS LTD | CIK:0000941221 | 3

  • Filed: 3/7/2018
  • Entity registrant name: ISRAEL CHEMICALS LTD (CIK: 0000941221)
  • Generator: SAP Disclosure Management
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/941221/000095010318003092/0000950103-18-003092-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/941221/000095010318003092/icl-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0000941221
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfDepositsFromBanksExplanatory

    Note 16 - Credit from Banks and Others

    1. Composition

     

    As at December 31

     

    2017

    2016

     

    $ millions

    $ millions

     

    Short-term credit

     

     

     

     

       

    From financial institutions

    635

    572

    From the parent company

    175

    -

     

    810

    572

    Current maturities

     

     

    Long term loans from financial institutions

    12

    16

     

     

     

    Total Short Term Credit

    822

    588

     

     

     

    Long- term debt and debentures

     

     

    Loans from financial institutions

    786

    1,254

    Other loans

    98

    87

     

    884

    1,341

    Less – current maturities

    12

    16

     

    872

    1,325

     

     

     

    Marketable debentures

    1,241

    1,196

    Non-marketable debentures

    275

    275

     

     

     

    Total Long- term debt and debentures

    2,388

    2,796

    For additional information, see Note 24 Financial Instruments and Risk Management.

    B. Movement during the year in Credit from Banks and Others (short term credit, Loans and debentures) including interest payables

     

    As at December 31

     

    2017

     

    $ millions

     

    Balance as at January 1, 2017

    3,399

     

     

    Changes from financing cash flows

     

    Receipt of long-term debt

    276

    Repayment of long-term debt

    (379)

    Credit facilities used, net

    (318)

    Receipt of short-term credit, net of repayment

    147

    Interest paid

    (111)

    Total net financing cash flows

    (385)

     

     

    Effect of changes in foreign exchange rates

    101

    Other changes

    112

     

     

    Balance as at December 31, 2017

    3,227

     


    Note 16 - Credit from Banks and Others (cont’d)

     

    C. Maturity periods

    The credit and the loans from banks and others, including debentures (net of current maturities), mature in the years after the date of the report, as follows:

     

    As at December 31

     

    2017

    2016

     

    $ millions

    $ millions

     

     

     

     

    Second year

    261

    16

    Third year

    18

    323

    Fourth year

    213

    27

    Fifth year

    644

    1,046

    Sixth year and thereafter

    1,252

    1,384

     

    2,388

    2,796

    For additional information, see Note 16F below.

    D. Restrictions on the Group relating to the receipt of credit

    As part of the loan agreements the Group has signed, various restrictions apply including financial covenants, a crossdefault mechanism and a negative pledge.

    Set forth below is information regarding the financial covenants applicable to the Company as part of the loan agreements and the compliance therewith:

     

    Financial Ratio Required under the Agreement

    Financial Ratio December 31,

    Financial Covenants (1)

    2017

     

    Equity

    Equity greater than 2,000

    2,859

     

    million dollars

    million dollars

     

     

     

    The ratio of the EBITDA to the net interest expenses

    Equal to or greater than 3.5

    9.36

     

     

     

    Ratio of the net financial debt to EBITDA

    Less than 4.25 (2)

    2.56

     

     

     

    Ratio of the financial liabilities of the subsidiaries to the total assets of the consolidated company

    Less than 10%

    4.91%

    (1) Examination of compliance with the abovementioned financial covenants is made as required based on the data in the Company's consolidated financial statements.

    (2) According to the Company’s covenants, the required ratio of the net financial debt to EBITDA as at December 31, 2018 and 2019 is less than 4.0 and 3.5 respectively.


    Note 16 - Credit from Banks and Others (cont'd)

     

    E. Sale of receivables under securitization transaction

    In July 2015, the Company and certain Group subsidiaries (hereinafter – “the Subsidiaries”) signed a series of agreements regarding a securitization transaction with three international banks (hereinafter – “the Lending Banks”) for the sale of their trade receivables to a foreign company which was established specifically for this purpose and which is not owned by the ICL Group (hereinafter – “the Acquiring Company”).

    Those agreements replace the prior securitization agreements, in the amount of $350 million, which came to an end in July 2015. The main structure of the new securitization agreement is the same as the prior securitization agreement. The Company's policy is to utilize the securitization limit based on its cashflow needs, alternative financing sources and market conditions. The new securitization agreement will expire in July 2020. In the agreement, ICL undertook to comply with a financial covenant whereby the ratio of net debt to EBITDA will not exceed 4.75. If ICL does not comply with the said ratio, the Acquiring Company is allowed to discontinue acquiring new trade receivables (without affecting the existing acquisitions). As at the reporting date, ICL is in compliance with the aforementioned financial covenant.

    The Acquiring Company finances acquisition of the debts by means of a loan received from a financial institution, which is not related to ICL, which finances the loan out of the proceeds from the issuance of commercial paper on the U.S. commercial paper market. The repayment of both the commercial paper and the loan are backed by credit lines from the Lending Banks. In July 2017, the Company reduced its securitization framework, from $405 to $350 million, in order to optimize utilization of the financing framework.

    The acquisitions are on an ongoing basis, whereby the proceeds received from customers whose debts were sold are used to acquire new trade receivables. The period in which the Subsidiaries are entitled to sell their trade receivables to the Acquiring Company is five years from the closing date of the transaction, where both parties have the option at the end of each year to give notice of cancellation of the transaction. The selling price of the trade receivables is the amount of the debt sold, less the calculated interest cost based on the anticipated period between the sale date of the customer debt and its repayment date. Upon acquisition of the debt, the Acquiring Company pays the majority of the debt price in cash and the remainder in a subordinated note, which is paid after collection of the debt sold. The rate of the cash consideration varies according to the composition and behavior of the customer portfolio. The Subsidiaries handle collection of the trade receivables included in the securitization transaction, on behalf of the Acquiring Company.

    In addition, as part of the agreements a number of conditions were set in connection with the quality of the customer portfolios, which give the Lending Banks the option to end the undertaking or determine that some of the Subsidiaries, the customer portfolios of which do not meet the conditions provided, will no longer be included in the securitization agreements.


    Note 16 - Credit from Banks and Others (cont'd)

     

    E. Sale of receivables under securitization transaction (cont’d)

    The securitization of trade receivables does not meet the conditions for derecognition of financial assets prescribed in International Standard IAS 39, regarding Financial Instruments – Recognition and Measurement, since the Group did not transfer all of the risks and rewards deriving from the trade receivables. Therefore, the receipts received from the Acquiring Company are presented as a financial liability as part of the short-term credit. As of December 31, 2017, and December 31, 2016, utilization of the securitization facility and trade receivables within this framework amounted to approximately $331 million.

    Once the Company transferred its trade receivables, it no longer has the right to sell them to another party. In the case of a credit default, the Company bears approximately 30% of the overall secured trade receivable balance.

    The value of the transferred assets (which is approximately their fair value), fair value of the associated liabilities and net position are as follows:

     

     

    Year ended December 31,

     

    2017

    2016

    2015

     

    $ millions

    $ millions

    $ millions

     

    Value of the transferred assets

    331

    331

    285

    Fair value of the associated liabilities

    331

    331

    285

    Net position *

    -

    -

    -

    * Less than $1 million.

     


     

     

    Note 16 - Credit from Banks and Others (cont'd)

     

    F. Information on material loans and debentures outstanding as at December 31, 2017:

     

    Instrument type

    Loan date

    Original principal (millions)

    Currency

    Carrying amount

    31 December, 2017

    $ millions

    Interest rate

    Principal repayment date

    Additional information

    Loan-Israeli institutions

    November 2013

    300

    Israeli Shekel

    76

    4.94%

    2015-2024

    (annual installment)

    Partially prepaid

    Debentures (private offering) – 3 series

    January 2014

    84

    145

    46

    U.S Dollar

    84

    145

    46

    4.55%

    5.16%

    5.31%

    January 2021

    January 2024

    January 2026

     

    Loan-international institutions

    July 2014

    27

    Euro

    26

    2.33%

    2019-2024

    Partially prepaid

    Debentures-Series D

    December 2014

    800

    U.S Dollar

    792

    4.50%

    December, 2024

    (1)

    Loan-European Bank

    December 2014

    161

    Brazilian Real

    30

    CDI+1.35%

    2015-2021

    (Semi annual installment)

     

    Loan from a European Bank

    December 2015,

    December 2013

    129

    U.S Dollar

    129

    Libor+1.40%

    December 2019

     

    Debentures-Series E

    April

    2016

    1,569

    Israeli Shekel

    449

    2.45%

    2021- 2024

    (annual installment)

    (2)

    Loan - others 

    April - October, 2016

    600

    Chinese Yuan  Renminbi

    92

    5.23%

    2019

     

    Loan - Asian Banks

    June - October, 2017

    700

    Chinese Yuan  Renminbi

    108

    4.72%

    2018

     

    Loan - Asian Bank

    October, 2017

    400

    Chinese Yuan  Renminbi

    61

    CNH Hibor + 0.50%

    April 2018

     

    Loan - Parent Company

    November - December, 2017

    175

    U.S Dollar

    175

    1.81%

    2018

    See Note 26D

     

     

    Note 16 - Credit from Banks and Others (cont'd)

     

    F. Information on material loans and debentures: (cont’d)

    Additional Information:

    1.                     Debentures Series D

    Private issuance of debentures pursuant to Rule 144A and Regulation S under the U.S. Securities Act of 1933, as amended, to institutional investors in the U.S., Europe, and Israel. The notes are registered for trade in the TACT Institutional; by the Tel-Aviv Stock Exchange Ltd. The notes have been rated BBB (stable). In March 2017, the rating company “Fitch Rating Ltd.” lowered the Company’s credit rating, together with the rating of the debentures, from BBB to BBB- with a stable rating outlook. In November 2017, the rating company “Standard & Poor’s” reaffirmed the Company’s credit rating, together with the rating of the debentures, at BBB-, with a stable rating outlook.

    1.                     Debentures-Series E

    The debentures were listed for trading on the Tel-Aviv Stock Exchange. The debentures are unsecured and contain standard terms and conditions and events of default, as well as a mechanism to raise the interest rate in the event of a decrease in the rating of the debentures (the interest rate will be increased by 0.25% per decrease in the rating by one rating level, starting at a rating of (ilA) and reaching a maximum cumulative interest rate increase of 1% upon reaching a rating of (ilBBB)), a negative pledge undertaking and financial covenants ((1) minimum equity of not less than $1.55 billion; and (2) net debt to EBITDA ratio of not more than 1:5.5). On November 1, 2017, the rating agency Standard & Poor's Maalot ratified the Company’s rating of 'ilAA'. The rating outlook is stable.

     


    Note 16 - Credit from Banks and Others (cont'd)

     

    G. Credit facilities:

     

    Issuer

    European bank

    Group of eleven international banks

    American bank

    European Bank

    Date of the credit facility

    March 2014

    March 2015

    March 2016

    December 2016

    Date of credit facility termination

    March 2020

    March 2022*

    March 2022*

    June 2023

    The amount of the credit facility

    USD 35 million, Euro 60 million*

    USD 1,705 million

    USD 150 million

    USD 136 million

    Credit facility has been utilized

    -

    USD 530 million**

     

    -

    -

    Interest rate

    Up to 33% use of the credit: Libor/Euribor + 0.90%.

    From 33% to 66% use of the credit: Libor/Euribor + 1.15%

    66% or more use of the credit: Libor/Euribor + 1.40%

    Up to 33% use of the credit: Libor/Euribor + 0.70%.

    From 33% to 66% use of the credit: Libor/Euribor + 0.80%

    66% or more use of the credit: Libor/Euribor + 0.95%

    Up to 33% use of the credit: Libor + 0.65%.

    From 33% to 66% use of the credit: Libor + 0.75%.

    66% or more use of the credit: Libor + 0.95%

    Libor +0.75%

    Loan currency type

    USD and Euro loans

    USD and Euro loans

    USD loans

    USD loans

    Pledges and restrictions

    Financial covenants - see Section D, a cross-default mechanism and a negative pledge.

    Financial covenants - see Section D, a cross-default mechanism and a negative pledge.

    Financial covenants - see Section D, a cross-default mechanism and a negative pledge.

    Financial covenants - see Section D and a negative pledge.

    Non-utilization fee

    0.32%

    0.21%

    0.19%

    0.30%

    * Updated in 2017.

    ** As at March 1, 2018, the Company withdrew an additional $320 million.

     

     

     


    Note 16 - Credit from Banks and Others (cont'd)

     

    H. Pledges and Restrictions Placed in Respect of Liabilities

    1) The Group has undertaken various obligations in respect of loans and credit received from nonIsraeli banks, including a negative pledge whereby the Group, committed, among other things, in favor of the lenders, to limit guarantees and indemnities to third parties (other than the guarantees in respect to subsidiaries) up to an agreed amount for $550 million. The Group has also undertaken to grant loans only to subsidiaries and to associated companies in which it holds at least 25% of the voting rights – not more than stipulated by the agreement with the banks. ICL has further committed not to grant any credit, other than in the ordinary course of business, and not to register any charges, including rights of lien, except those defined in the agreement as “liens permitted to be registered” on its existing and future assets and income. For details with regards to the covenants in respect of these loans, see Note 16.D. above.

    2) As of the date of this report, the total guarantees of the Company were $77 million.