Composition | December 31, 2017 | December 31, 2016 |
In millions of COP | ||
Commercial (1) | 88,997,241 | 86,259,708 |
Consumer | 27,646,114 | 23,925,279 |
Mortgage | 20,512,208 | 19,155,852 |
Financial Leases | 22,248,951 | 21,343,923 |
Small Business Loans | 1,063,580 | 1,062,724 |
Total gross loans and Financial Leases | 160,468,094 | 151,747,486 |
Total allowance | (8,223,103) | (6,621,911) |
Total Net Loans and financial leases | 152,244,991 | 145,125,575 |
(1) | Includes loans to financial institutions amounting to COP 7,862,401 and COP 6,217,825 as of December 31, 2017 and December 31, 2016, respectively. |
Concept | Commercial | Consumer | Mortgage | Financial Leases | Small business loans | Total |
In millions of COP | ||||||
+Balance at beginning of period | 3,499,791 | 1,791,123 | 653,936 | 567,046 | 110,015 | 6,621,911 |
+ Provisions for loan losses (1) | 3,594,310 | 2,310,518 | 284,392 | 276,687 | 119,690 | 6,585,597 |
- Charges-off | (792,145) | (1,302,630) | (37,677) | (77,762) | (65,086) | (2,275,300) |
- Recoveries (1) | (1,783,649) | (510,684) | (253,578) | (133,986) | (24,141) | (2,706,038) |
+/- Translation adjustment | (4,127) | 3,502 | (1,972) | (583) | 113 | (3,067) |
= Balance at end of year | 4,514,180 | 2,291,829 | 645,101 | 631,402 | 140,591 | 8,223,103 |
(1) | The provision for loan losses, net COP 3,879,559 differs from the COP 3,468,699 presents in the line “Credit impairment charges on loans and advances and financial leases, net” of the Consolidated Statement of Income, in the amount of COP 410,860 due to the recovery of charged-off loans. |
Concept | Commercial | Consumer | Mortgage | Financial Leases | Small business loans | Total |
In millions of COP | ||||||
+Balance at beginning of period | 2,694,965 | 1,321,281 | 572,772 | 579,151 | 80,586 | 5,248,755 |
+Allowance for loan of PA Leasing | - | - | - | 27,825 | - | 27,825 |
+ Provisions for loan losses (1) | 2,684,559 | 1,922,315 | 225,291 | 221,694 | 95,272 | 5,149,131 |
- Charges-off | (489,573) | (902,400) | (24,619) | (74,900) | (41,710) | (1,533,202) |
- Recoveries (1) | (1,379,288) | (525,510) | (109,912) | (180,537) | (23,645) | (2,218,892) |
+/- Translation adjustment | (10,872) | (24,563) | (9,596) | (6,187) | (488) | (51,706) |
= Balance at end of year | 3,499,791 | 1,791,123 | 653,936 | 567,046 | 110,015 | 6,621,911 |
(1) | The provision for loan losses, net COP 2,930,239 differs from the COP 2,643,710 presents in the line “Credit impairment charges on loans and advances and financial leases, net” of the Consolidated Statement of Income, in the amount of COP 286,529 due to the recovery of charged-off loans. |
Concept | December 31, 2016 |
+Balance at beginning of period | 351,375 |
+ Provisions for loan losses (*) | 465,947 |
- Charges-off | (228,757) |
- Recoveries (*) | (147,668) |
= Balance at end of year | 440,897 |
(*) | The provision for loan losses net of COP 318,279 differs from the COP 323,290 presented in “Credit impairment charges on loans and advances and financial leases, net" in note 30. Discontinued operations, in the amount of COP 5,011 due to provision on off balance sheet credit exposures that is accounted for as a liability under IAS 37. |
Concept | Commercial | Consumer | Mortgage | Financial Leases | Small business loans | Total |
In millions of COP | ||||||
+Balance at beginning of period | 2,360,488 | 1,479,460 | 456,983 | 415,766 | 76,560 | 4,789,257 |
- Discontinued operations(1) | - | (282,098) | - | - | - | (282,098) |
+ Provisions for loan losses (2) | 2,671,337 | 697,282 | 145,663 | 498,092 | 47,880 | 4,060,254 |
- Charges-off | (711,257) | (629,628) | (12,765) | (31,723) | (36,682) | (1,422,055) |
- Recoveries(2) | (1,709,293) | (64,340) | (63,632) | (328,183) | (9,947) | (2,175,395) |
+/- Translation adjustment | 83,690 | 120,605 | 46,523 | 25,199 | 2,775 | 278,792 |
= Balance at end of year | 2,694,965 | 1,321,281 | 572,772 | 579,151 | 80,586 | 5,248,755 |
(1) | As of December 31, 2015, Compañía de Financiamiento Tuya S.A. was considered as a discontinued operation, see Note 30 Discontinued Operation. In October 2016, this sale was completed. |
(2) | The provision for loan losses, net COP 1,884,859 differs from the COP 1,667,680 presented in the line “Credit impairment charges on loans and advances and financial leases, net” of the Consolidated Statement of Income in the amount of COP 217,179 due to the recovery of charged-off loans. |
Concept | December 31, 2015 |
+Balance at beginning of period | 282,098 |
+ Provisions for loan losses (*) | 446,614 |
- Charges-off | (236,196) |
- Recoveries (*) | (141,141) |
= Balance at end of year | 351,375 |
(*) | The provision for loan losses net of COP 305,473 differs from the COP 324,309 presented in “Credit impairment charges on loans and advances and financial leases, net” in note 30 discontinued operations, in the amount of COP 18,836 due to the expense of the contingent component of credit cards. |
Period | Gross investment in finance lease receivable | Present value of minimum payments |
In millions of COP | ||
Within 1 year | 759,852 | 526,604 |
Over 1 year, but less than 5 years | 7,842,992 | 6,188,894 |
Over 5 years | 22,212,438 | 15,533,453 |
Total gross investment in finance lease receivable/ present value of minimum payments | 30,815,282 | 22,248,951 |
Less: Future financial income (1) | (8,566,331) | - |
Present value of payments receivable | 22,248,951 | 22,248,951 |
Minimum non-collectable payments impairment | (447,361) | (447,361) |
Total | 21,801,590 | 21,801,590 |
(1) | Future financial income: Total Gross Investment - Total Present Value of minimum payments |
Period | Gross investment in finance lease receivable | Present value of minimum payments |
In millions of COP | ||
Within 1 year | 835,177 | 570,504 |
Over 1 year, but less than 5 years | 8,597,818 | 6,667,322 |
Over 5 years | 20,699,269 | 14,106,097 |
Total gross investment in finance lease receivable/ present value of minimum payments | 30,132,264 | 21,343,923 |
Less: Future financial income (1) | (8,788,341) | - |
Present value of payments receivable | 21,343,923 | 21,343,923 |
Minimum non-collectable payments impairment | (518,992) | (518,992) |
Total | 20,824,931 | 20,824,931 |
(1) | Future financial income: Total Gross Investment - Total Present Value of minimum payments |
Type of asset | December 31, 2017 | December 31, 2016 |
In millions of COP | ||
Automobile | 26,841 | 4,264 |
Technology | 20,921 | 19,061 |
Machinery and equipment | 8,627 | 41,244 |
Furniture and fixtures | 62 | 45 |
Total | 56,451 | 64,614 |
(*) | The unsecured residual value is the part of the residual value of the leased asset, whose realization is not secured or is secured by a third party related to the lessor. |
| December 31, 2017 | December 31, 2016 |
In millions of COP | ||
Within 1 year | 110,993 | 140,883 |
Over 1 year, but less than 5 years | 960,037 | 823,035 |
Over 5 years | 154,996 | 138,769 |
Total | 1,226,026 | 1,102,687 |