Banco Santander (Mexico) S.A., Institucion de Banca Multiple, Grupo Financiero Santander Mexico | CIK:0001698287 | 3

  • Filed: 3/28/2018
  • Entity registrant name: Banco Santander (Mexico) S.A., Institucion de Banca Multiple, Grupo Financiero Santander Mexico (CIK: 0001698287)
  • Generator: Merrill
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1698287/000104746918002211/0001047469-18-002211-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1698287/000104746918002211/bsmx-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001698287
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfLoansAndAdvancesToCustomersExplanatory

    12. Loans and advances to customers

    a)   Detail

    The detail by classification of Loans and advances to customers in the consolidated balance sheets is as follows:

     

     

     

     

     

     

     

     

     

      

      

    12/31/2016

      

      

    12/31/2017

      

     

     

     

     

     

     

     

     

    Other financial assets at fair value through profit or loss

     

     

    4,509

     

     

    5,618

     

    Loans and receivables

     

     

    581,638

     

     

    609,420

     

     

     

     

    586,147

     

     

    615,038

     

    Of which:

     

     

      

     

     

      

     

    Before allowance for impairment losses

     

     

    604,030

     

     

    631,967

     

    Allowance for impairment losses

     

     

    (17,883)

     

     

    (16,929)

     

     

     

     

    586,147

     

     

    615,038

     

     

    As of December 31, 2016 and 2017, 3,214 million pesos and 2,566 million pesos, respectively, of loans and advances to customers have been pledged in connection with derivatives traded in organized markets, and are classified as restricted assets within Loans and advances to customers (see Note 32).

    Note 44.a. includes a breakdown of the remaining maturity of Loans and advances to customers. Additionally, Note 44.d. includes the fair value amounts of these assets classified as Loans and advances to customers – Loans and receivables.

    b)   Breakdown

    The following is a breakdown by loan type, borrower sector, geographical area of residence and interest rate formula of the Loans and advances to customers. This breakdown reflects the Bank’s exposure to credit risk in its core business, disregarding the allowance for impairment losses:

     

     

     

     

     

     

     

     

      

      

    12/31/2016

      

      

    12/31/2017

     

     

     

     

     

     

     

    By loan type:

     

     

      

     

     

      

    Commercial, financial and industrial loans

     

     

    302,364

     

     

    329,098

    Public sector loans

     

     

    57,022

     

     

    49,294

    Mortgage loans

     

     

    125,636

     

     

    126,835

    Reverse repurchase agreements

     

     

    4,509

     

     

    5,618

    Installment loans to individuals -

     

     

      

     

     

      

    Revolving consumer credit card loans

     

     

    49,585

     

     

    52,037

    Non-revolving consumer loans

     

     

    47,319

     

     

    50,953

    Impaired loans

     

     

    17,595

     

     

    18,132

     

     

     

    604,030

     

     

    631,967

    By borrower sector:

     

     

      

     

     

      

    Public sector

     

     

    57,022

     

     

    49,294

    Individuals

     

     

    233,293

     

     

    241,951

    Communications and transportation

     

     

    21,889

     

     

    31,339

    Construction

     

     

    34,817

     

     

    29,386

    Manufacturing

     

     

    59,984

     

     

    60,261

    Services

     

     

    166,344

     

     

    189,846

    Tourism

     

     

    15,036

     

     

    14,008

    Other sectors

     

     

    15,645

     

     

    15,882

     

     

     

    604,030

     

     

    631,967

    By geographical area:

     

     

      

     

     

      

    Mexico

     

     

    604,030

     

     

    631,967

     

     

     

    604,030

     

     

    631,967

    By interest rate:

     

     

      

     

     

      

    Fixed rate

     

     

    216,957

     

     

    245,530

    Floating rate

     

     

    387,073

     

     

    386,437

     

     

     

    604,030

     

     

    631,967

     

    As of December 31, 2016 and 2017, 4,511 million pesos and 5,618 million pesos, respectively, of debt securities have been received as collaterals in connection with the reverse repurchase agreement transactions within Loans and advances to customers – Other financial assets at fair value through profit or loss (see Note 31).

    c)   Allowance for impairment losses

    The changes in the allowance for impairment losses on Loans and advances to customers were as follows:

     

     

     

     

     

     

     

     

     

     

     

     

      

      

    2015

      

      

    2016

      

      

    2017

      

     

     

     

     

     

     

     

     

     

     

     

    Beginning balance

     

     

    (15,198)

     

     

    (18,749)

     

     

    (17,883)

     

     

     

     

     

     

     

     

     

     

     

     

    Impairment losses on financial assets – Loans and receivables (*)

     

     

    (17,766)

     

     

    (19,022)

     

     

    (20,771)

     

    Of which:

     

     

      

     

     

      

     

     

      

     

    Individually assessed

     

     

    (6,172)

     

     

    (5,802)

     

     

    (4,181)

     

    Collectively assessed

     

     

    (11,594)

     

     

    (13,220)

     

     

    (16,590)

     

     

     

     

     

     

     

     

     

     

     

     

    Others

     

     

    (209)

     

     

    (157)

     

     

    (8)

     

     

     

     

     

     

     

     

     

     

     

     

    Write-off of impaired balances against recorded allowance for impairment losses

     

     

    14,424

     

     

    20,045

     

     

    21,733

     

    Balance at year-end

     

     

    (18,749)

     

     

    (17,883)

     

     

    (16,929)

     

     

     

     

     

     

     

     

     

     

     

     

    Of which:

     

     

      

     

     

      

     

     

      

     

    By method of assessment:

     

     

      

     

     

      

     

     

      

     

    Individually

     

     

    (7,943)

     

     

    (6,463)

     

     

    (2,196)

     

    Collectively

     

     

    (10,806)

     

     

    (11,420)

     

     

    (14,733)

     

    By geographical location of risk:

     

     

      

     

     

      

     

     

      

     

    Mexico

     

     

    (18,749)

     

     

    (17,883)

     

     

    (16,929)

     

    By classification of assets:

     

     

      

     

     

      

     

     

      

     

    Loans and advances to customers

     

     

    (18,749)

     

     

    (17,883)

     

     

    (16,929)

     

     

    (*)The amount of impairment losses on financial assets – Loans and receivables presented in the consolidated income statement is net of recoveries of loans previously charged-off and recovery expenses in the amount of 1,725 million pesos in 2015, 2,361 million pesos in 2016 and 1,951 million pesos in 2017.

    d)   Impaired loans

    The breakdown of the changes in the balance of the financial assets classified as Loans and receivables – Loans and advances to customers that are considered to be impaired due to credit risk is as follows:

     

     

     

     

     

     

     

     

     

     

     

     

      

      

     

      

      

     

      

      

     

     

     

     

     

    2015

     

     

    2016

     

     

    2017

      

     

     

     

     

     

     

     

     

     

     

     

    Beginning balance

     

     

    18,430

     

     

    19,742

     

     

    17,595

     

    Additions

     

     

    30,006

     

     

    30,431

     

     

    34,180

     

    Transfers to performing loans

     

     

    (14,270)

     

     

    (12,533)

     

     

    (11,910)

     

    Written-off assets

     

     

    (14,424)

     

     

    (20,045)

     

     

    (21,733)

     

    Balance at year-end

     

     

    19,742

     

     

    17,595

     

     

    18,132

     

     

    The breakdown of the balance of the financial assets classified as Loans and receivables – Loans and advances to customers between no past due and past due at December 31, 2016 is as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    With Balances Past Due by

     

       

      

    With no Past

      

      

     

      

      

     

      

      

     

      

      

     

      

      

     

     

     

     

    Due Balances

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    or Less than 3

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Months Past

     

     

     

     

     

     

     

     

     

     

     

    More than 12

     

     

     

     

      

     

    Due

     

     

    3 to 6 Months

     

     

    6 to 9 Months

     

     

    9 to 12 Months

     

     

    Months

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    By type of loan:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Commercial, financial and industrial loans

     

     

    2,658

     

     

    1,322

     

     

    417

     

     

    758

     

     

    1,687

     

     

    6,842

    Mortgage loans

     

     

    759

     

     

    1,356

     

     

    1,044

     

     

    708

     

     

    2,911

     

     

    6,778

    Installment loans to individuals

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Of which:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Revolving consumer credit card loans

     

     

    786

     

     

    1,166

     

     

     —

     

     

     —

     

     

     —

     

     

    1,952

    Non-revolving consumer loans

     

     

    485

     

     

    1,080

     

     

    423

     

     

     3

     

     

    32

     

     

    2,023

     

     

     

    4,688

     

     

    4,924

     

     

    1,884

     

     

    1,469

     

     

    4,630

     

     

    17,595

     

    The breakdown of the balance of the financial assets classified as Loans and receivables – Loans and advances to customers between no past due and past due at December 31, 2017 is as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    With Balances Past Due by

     

      

      

    With no Past

      

      

     

      

      

     

      

      

     

      

      

     

      

      

     

     

     

     

    Due Balances

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    or Less than 3

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Months Past

     

     

     

     

     

     

     

     

     

     

     

    More than 12

     

     

     

     

     

     

    Due

     

     

    3 to 6 Months

     

     

    6 to 9 Months

     

     

    9 to 12 Months

     

     

    Months

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    By type of loan:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Commercial, financial and industrial loans

     

     

    2,509

     

     

    2,472

     

     

    664

     

     

    127

     

     

    235

     

     

    6,007

    Mortgage loans

     

     

    1,086

     

     

    1,624

     

     

    1,186

     

     

    815

     

     

    2,650

     

     

    7,361

    Installment loans to individuals

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Of which:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Revolving consumer credit card loans

     

     

    868

     

     

    1,467

     

     

     —

     

     

     —

     

     

     —

     

     

    2,335

    Non-revolving consumer loans

     

     

    647

     

     

    1,287

     

     

    472

     

     

     4

     

     

    19

     

     

    2,429

     

     

     

    5,110

     

     

    6,850

     

     

    2,322

     

     

    946

     

     

    2,904

     

     

    18,132

     

    e)   Renegotiated loans

    Renegotiated loans include renegotiation of performing loans and impaired loans, as contractual terms of a loan may be modified not only due to concerns about the borrower’s ability to meet contractual payments, but also for customer retention purposes and other factors not related to current or potential credit deterioration of the customer. A breakdown of renegotiated loans during the years ended December 31, 2015, 2016 and 2017 is as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Year Ended 12/31/2015

     

     

    For the Year Ended 12/31/2016

     

     

    For the Year Ended 12/31/2017

     

     

     

     

    Performing loans

     

     

     

     

     

     

     

     

    Performing loans

     

     

     

     

     

     

     

     

    Performing loans

     

     

     

     

     

     

     

     

      

      

    Due to

      

      

     

      

      

     

      

      

     

      

      

    Due to

      

      

     

      

      

     

      

      

     

      

      

    Due to

      

      

     

      

      

     

      

      

     

      

     

     

     

    Concerns

     

     

     

     

     

     

     

     

     

     

     

    Concerns

     

     

     

     

     

     

     

     

     

     

     

    Concerns

     

     

     

     

     

     

     

     

     

     

     

     

     

    About

     

     

     

     

     

     

     

     

     

     

     

    About

     

     

     

     

     

     

     

     

     

     

     

    About

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current or

     

     

     

     

     

     

     

     

     

     

     

    Current or

     

     

     

     

     

     

     

     

     

     

     

    Current or

     

     

     

     

     

     

     

     

     

     

     

     

     

    Potential

     

     

    Due to

     

     

     

     

     

     

     

     

    Potential

     

     

    Due to

     

     

     

     

     

     

     

     

    Potential

     

     

    Due to

     

     

     

     

     

     

     

     

     

     

    Credit

     

     

    Other

     

     

    Impaired

     

     

     

     

     

    Credit

     

     

    Other

     

     

    Impaired

     

     

     

     

     

    Credit

     

     

    Other

     

     

    Impaired

     

     

     

     

     

     

     

    Deterioration

     

     

    Factors

     

     

    Loans

     

     

    Total

     

     

    Deterioration

     

     

    Factors

     

     

    Loans

     

     

    Total

     

     

    Deterioration

     

     

    Factors

     

     

    Loans

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial, financial and industrial loans

     

     

    3,219

     

     

     —

     

     

    1,591

     

     

    4,810

     

     

    3,576

     

     

     —

     

     

    1,606

     

     

    5,182

     

     

    879

     

     

     —

     

     

    1,028

     

     

    1,907

     

    Mortgage loans

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

    22

     

     

     —

     

     

     1

     

     

    23

     

    Installment loans to individuals

     

     

    96

     

     

     —

     

     

    294

     

     

    390

     

     

    1,073

     

     

     —

     

     

    158

     

     

    1,231

     

     

    1,086

     

     

     —

     

     

    186

     

     

    1,272

     

     

     

     

    3,315

     

     

     —

     

     

    1,885

     

     

    5,200

     

     

    4,649

     

     

     —

     

     

    1,764

     

     

    6,413

     

     

    1,987

     

     

     —

     

     

    1,215

     

     

    3,202

     

    Percentage

     

     

    64

    %

     

     —

     

     

    36

    %

     

    100

    %

     

    72

    %

     

     —

     

     

    28

    %

     

    100

    %

     

    62

    %

     

     —

     

     

    38

    %

     

    100

    %

     

    Impaired loans that are renegotiated continue to be classified as impaired loans until the sustained payment criteria is reached as described in Note 2.g.

    The types of terms that are typically renegotiated include: (a) modifications to the contractual terms of loans, such as payment terms, interest rates and currency, or (b) modifications to the guarantees that cover the loans.

    The Bank has implemented renegotiation programs which include options for the borrowers to extend payment terms, reduction in scheduled installments of principal and interest repayments, consolidation of debt and other forms of loan modifications, among others.

    See Note 47 (c) 4.7 Recovery management for additional information regarding restructured and refinanced loan portfolios.

    f)    Maximum exposure to credit risk and credit quality information

    Maximum exposure to credit risk

    The tables below represent the Bank’s maximum exposure to credit risk by class of financial instrument (except for hedging derivatives) and the respective collateral and other credit enhancements mitigating credit risk for these classes of financial instruments. The maximum exposure to credit risk includes the carrying amounts of financial instruments recognized on the consolidated balance sheet subject to credit risk and the nominal amounts for off-balance-sheet commitments.

    Where available, collaterals are presented at fair value; for other collaterals, such as real estate and other assets, best estimates of fair value are used. Other credit enhancements such as guarantees are included at their nominal amounts.

    Collateral or guarantees are credit enhancements in the form of an asset or third-party obligation that serve to mitigate the inherent risk of credit loss in an exposure, by either substituting the borrower default risk or improving recoveries in the event of a default. The Bank’s collaterals or guarantees are contractual and are typically classified as follows:

    ·

    Financial and other collateral, which enables the Bank to recover all or part of the outstanding exposure by liquidating the collateral asset provided in cases where the borrower is unable or unwilling to fulfill its primary obligations. Cash collateral, securities (debt or equity securities), collection rights, inventory, equipment and real estate are included in this category:

    Cash collateral received – Cash collateral requested from financial and corporate customers to secure the payments in OTC derivative transactions.

    Collateralized by securities – Collateral to secure the payments in repurchase agreements and reverse repurchase agreements.

    Collection rights – Highly liquid and realizable guarantees, which are mainly comprised of standby letters and pledges on funds and securities.

    Real estate.

    ·

    Guarantee collateral, which complements the borrower’s ability to fulfill its obligation under the legal contract and, as such, is provided by third parties in the form of individual guarantee by endorsement or cosigners, where individuals or companies act as guarantors of the loan transaction.

    Collaterals and other credit enhancements related to the commercial portfolio are subject to at least an annual review. In the case of guarantees, the guarantor’s ability to perform under the guarantee contract is reviewed through an analysis of the financial position of the borrower and the guarantor. There are cases where the Bank has attempted to seek recovery through the execution of a third-party guarantee and has been denied such recovery. Please see Note 2.g. for an explanation of how the credit ratings of guarantors affect our allowance for impairment losses.

    For the retail portfolio, a review of its collaterals and other credit enhancements is performed on a periodic basis depending on the history of the payment performance of the borrower.

    For the real estate collaterals, appraisals are obtained as of the date of origination of the loans and when the loan is classified as impaired.

    See Note 47 (c) 4.4 Transaction decision-making – Credit risk mitigation techniques for additional information regarding collaterals.

    The breakdown is as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    12/31/2016

     

     

     

     

     

     

    Maximum Exposure

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Maximum

     

     

    to Credit Risk (1)

     

     

    Collaterals

     

     

    Other Credit Enhancements

     

      

      

    Exposure to

      

      

     

      

      

     

      

      

    Cash Collateral

      

      

    Collateralized by

      

      

     

      

      

     

      

      

     

     

     

     

    Credit Risk

     

     

    Unsecured

     

     

    Secured

     

     

    Received

     

     

    Securities

     

     

    Collection Rights (3)

     

     

    Real Estate (2)

     

     

    Guarantees

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial assets held for trading

     

     

    340,760

     

     

    333,360

     

     

    8,400

     

     

    3,182

     

     

    5,218

     

     

     —

     

     

     —

     

     

     —

    Other financial assets at fair value through profit or loss

     

     

    42,340

     

     

     —

     

     

    42,340

     

     

     —

     

     

    41,091

     

     

     —

     

     

     —

     

     

     —

    Available-for-sale financial assets

     

     

    154,318

     

     

    154,318

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

    Loans and receivables:

     

     

    693,381

     

     

    307,270

     

     

    386,111

     

     

     —

     

     

     —

     

     

    122,050

     

     

    204,806

     

     

    68,112

    Of which:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Loans and advances to credit institutions

     

     

    82,388

     

     

    82,388

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

    Loans and advances to customers

     

     

    599,521

     

     

    213,410

     

     

    386,111

     

     

     —

     

     

     —

     

     

    122,050

     

     

    204,806

     

     

    68,112

    Commercial, financial and industrial loans

     

     

    309,206

     

     

    82,616

     

     

    226,590

     

     

     —

     

     

     —

     

     

    96,926

     

     

    76,511

     

     

    65,096

    Public sector loans

     

     

    57,022

     

     

    29,667

     

     

    27,355

     

     

     —

     

     

     —

     

     

    24,971

     

     

     —

     

     

    3,016

    Mortgage loans

     

     

    132,414

     

     

    1,149

     

     

    131,265

     

     

     —

     

     

     —

     

     

     —

     

     

    126,869

     

     

     —

    Installment loans to individuals:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Revolving consumer credit card loans

     

     

    51,537

     

     

    51,537

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

    Non-revolving consumer loans

     

     

    49,342

     

     

    48,441

     

     

    901

     

     

     —

     

     

     —

     

     

    153

     

     

    1,426

     

     

     —

    Debt instruments

     

     

    11,472

     

     

    11,472

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

    Guarantees and loan commitments

     

     

    62,065

     

     

    62,065

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

    Available lines of credit cards and non-revolving consumer loans

     

     

    36,256

     

     

    36,256

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     

    1,329,120

     

     

    893,269

     

     

    436,851

     

     

    3,182

     

     

    46,309

     

     

    122,050

     

     

    204,806

     

     

    68,112

     

    (1)

    Related to loans and receivables and available lines of credit cards and non-revolving consumer loans in the first column (Maximum Exposure to Credit Risk) that are secured by the collaterals and other credit enhancements disclosed in the table. As such, unsecured amounts are the amounts that are not covered by any collateral or other credit enhancement. The secured amounts may differ from the total collaterals and other credit enhancements as certain loans and receivables are secured by multiple credit enhancements.

    (2)

    Appraisals to support estimated fair value of the real estate collaterals are obtained at the moment of the loan origination and when the financial asset is classified as impaired.

    (3)

    Public sector loan rights are guaranteed by Mexican government entities.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    12/31/2017

     

     

     

     

     

     

    Maximum Exposure

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Maximum

     

     

    to Credit Risk (1)

     

     

    Collaterals

     

     

    Other Credit Enhancements

     

      

      

    Exposure to

      

      

     

      

      

     

      

      

    Cash Collateral

      

      

    Collateralized by

      

      

     

      

      

     

      

      

     

     

     

     

    Credit Risk

     

     

    Unsecured

     

     

    Secured

     

     

    Received

     

     

    Securities

     

     

    Collection Rights (3)

     

     

    Real Estate (2)

     

     

    Guarantees

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial assets held for trading

     

     

    313,008

     

     

    264,201

     

     

    48,807

     

     

    45,024

     

     

    3,783

     

     

     —

     

     

     —

     

     

     —

    Other financial assets at fair value through profit or loss

     

     

    51,705

     

     

     —

     

     

    51,705

     

     

     —

     

     

    51,693

     

     

     —

     

     

     —

     

     

     —

    Available-for-sale financial assets

     

     

    164,947

     

     

    164,947

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

    Loans and receivables:

     

     

    696,229

     

     

    308,252

     

     

    387,977

     

     

     —

     

     

     —

     

     

    165,696

     

     

    196,146

     

     

    76,030

    Of which:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Loans and advances to credit institutions

     

     

    59,122

     

     

    59,122

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

    Loans and advances to customers

     

     

    626,349

     

     

    238,372

     

     

    387,977

     

     

     —

     

     

     —

     

     

    165,696

     

     

    196,146

     

     

    76,030

    Commercial, financial and industrial loans

     

     

    335,104

     

     

    107,980

     

     

    227,124

     

     

     —

     

     

     —

     

     

    141,806

     

     

    66,619

     

     

    76,028

    Public sector loans

     

     

    49,294

     

     

    18,963

     

     

    30,331

     

     

     —

     

     

     —

     

     

    23,845

     

     

     —

     

     

     —

    Mortgage loans

     

     

    134,197

     

     

    4,397

     

     

    129,800

     

     

     —

     

     

     —

     

     

     —

     

     

    128,106

     

     

     2

    Installment loans to individuals:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Revolving consumer credit card loans

     

     

    54,372

     

     

    54,372

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

    Non-revolving consumer loans

     

     

    53,382

     

     

    52,660

     

     

    722

     

     

     —

     

     

     —

     

     

    45

     

     

    1,421

     

     

     —

    Debt instruments

     

     

    10,758

     

     

    10,758

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

    Guarantees and loan commitments

     

     

    78,812

     

     

    78,812

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

    Available lines of credit

     

     

    38,291

     

     

    38,291

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     

    1,342,992

     

     

    854,503

     

     

    488,489

     

     

    45,024

     

     

    55,476

     

     

    165,696

     

     

    196,146

     

     

    76,030

     

    (1)

    Related to loans and receivables and available lines of credit cards and non-revolving consumer loans in the first column (Maximum Exposure to Credit Risk) that are secured by the collaterals and other credit enhancements disclosed in the table. As such, unsecured amounts are the amounts that are not covered by any collateral or other credit enhancement. The secured amounts may differ from the total collaterals and other credit enhancements as certain loans and receivables are secured by multiple credit enhancements.

    (2)

    Appraisals to support estimated fair value of the real estate collaterals are obtained at the moment of the loan origination and when the financial asset is classified as impaired.

    (3)

    Public sector loan rights are guaranteed by Mexican government entities.

     

    Credit quality information

    For the commercial loans (except SMEs) and public sector loans, in order to achieve equivalent internal ratings in the different models available and to make them comparable with the external ratings of rating agencies, the Bank has developed a master rating scale. The equivalence is established through the PD associated with each rating. Internally calibrated PDs are compared against the default rates associated with the external ratings, which are published periodically by rating agencies. The internal rating scale and mapping with external ratings are as follows:

     

     

     

     

     

     

     

     

     

     

    Equivalence with

     

      

      

    Standard &

      

      

     

    Internal Rating

     

     

    Poor’s

     

     

    Moody’s

     

     

     

     

     

     

     

    9.3

     

     

    AAA 

     

     

    Aaa

    9.2

     

     

    AA+ 

     

     

    Aa1

    9.0

     

     

    AA 

     

     

    Aa2

    8.6

     

     

    AA- 

     

     

    Aa3

    8.1

     

     

    A+ 

     

     

    A1

    7.7

     

     

    A

     

     

    A2

    7.3

     

     

    A-

     

     

    A3

    6.7

     

     

    BBB+

     

     

    Baa1

    6.1

     

     

    BBB 

     

     

    Baa2

    5.6

     

     

    BBB- 

     

     

    Baa3

    5.0

     

     

    BB+ 

     

     

    Ba1

    4.4

     

     

    BB 

     

     

    Ba2

    3.9

     

     

    BB- 

     

     

    Ba3

    3.3

     

     

    B+ 

     

     

    B1 

    2.7

     

     

    B

     

     

    B2

    2.2

     

     

    B- 

     

     

    B3

    1.6

     

     

    CCC 

     

     

    Caa1

    1.0

     

     

    CC

     

     

    Ca

     

    For commercial loans (SMEs), mortgage loans and installment loans (revolving credit card consumer loans and non-revolving consumer loans), incurred losses are calculated using statistical methods without taking internal ratings into consideration. However, based on criteria set forth by the CNBV and a combination of internal scorecards, client financial information and qualitative criteria, ratings are assigned as follows:

     

     

     

     

     

     

     

     

    Rating

      

      

    Equivalence

     

     

     

     

    A-1

     

     

    Minimum Risk (Solid)

    A-2

     

     

    Low Risk (Outstanding)

    B-1

     

     

    Normal Risk (Good)

    B-2

     

     

    Normal Risk

    B-3

     

     

    Satisfactory

    C-1

     

     

    Normal Risk (Adequate)

    C-2

     

     

    Medium Risk (Weak)

    D

     

     

    High Risk (Poor)

    E

     

     

    Probable Loss

     

    Credit quality information by rating category

    The tables below represent the classification by rating category of the commercial loans and public sector loans and their related guarantees and loan commitments not recognized on the consolidated balance sheet:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    12/31/2016

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Not

     

     

    Rating Category

      

    9.3

      

    9.2

      

    9.0

      

    8.5

      

    8.0

      

    7.5

      

    7.0

      

    6.5 

      

    6.0 

      

    5.5 

      

    5.0 

      

    4.5 

      

    4.0 

      

    3.5 

      

    3.0 

      

    2.5 

      

    2.0 

      

    1.5 

      

    1.0 

      

    Rated

      

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial loans (except SMEs)

     

     —

     

     —

     

     —

     

     —

     

    15

     

    4,006

     

    17,082

     

    6,699

     

    54,717

     

    61,648

     

    57,457

     

    10,978

     

    3,497

     

    1,753

     

    1,373

     

    116

     

    1,949

     

     —

     

    204

     

    19,817

     

    241,311

    Public sector loans

     

     —

     

     —

     

     —

     

     —

     

     —

     

    33,730

     

    3,765

     

     —

     

     —

     

    6,366

     

    7,415

     

    5,091

     

    636

     

     —

     

     —

     

     —

     

     —

     

     —

     

     —

     

    19

     

    57,022

     

     

     —

     

     —

     

     —

     

     —

     

    15

     

    37,736

     

    20,847

     

    6,699

     

    54,717

     

    68,014

     

    64,872

     

    16,069

     

    4,133

     

    1,753

     

    1,373

     

    116

     

    1,949

     

     —

     

    204

     

    19,836

     

    298,333

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial instruments not recognized on the consolidated balance sheet:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guarantees

     

    653

     

     —

     

     —

     

    1,959

     

    2,063

     

    6,449

     

    14,063

     

    8,996

     

    5,986

     

    3,834

     

    784

     

    310

     

    312

     

     —

     

     —

     

    75

     

    33

     

     —

     

     —

     

    2,324

     

    47,841

    Loan commitments

     

     —

     

     —

     

     —

     

    31

     

    582

     

    124

     

    726

     

    210

     

    2,922

     

    4,560

     

    3,978

     

    639

     

     9

     

    20

     

     —

     

     —

     

     —

     

     —

     

     —

     

    111

     

    13,912

     

     

    653

     

     —

     

     —

     

    1,990

     

    2,645

     

    6,573

     

    14,789

     

    9,206

     

    8,908

     

    8,394

     

    4,762

     

    949

     

    321

     

    20

     

     —

     

    75

     

    33

     

     —

     

     —

     

    2,435

     

    61,753

     

     

    653

     

     —

     

     —

     

    1,990

     

    2,660

     

    44,309

     

    35,636

     

    15,905

     

    63,625

     

    76,408

     

    69,634

     

    17,018

     

    4,454

     

    1,773

     

    1,373

     

    191

     

    1,982

     

     —

     

    204

     

    22,271

     

    360,086

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    12/31/2017

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Not

     

     

    Rating Category

      

    9.3

      

    9.2

      

    9.0

      

    8.5

      

    8.0

      

    7.5

      

    7.0

      

    6.5 

      

    6.0 

      

    5.5 

      

    5.0 

      

    4.5 

      

    4.0 

      

    3.5 

      

    3.0 

      

    2.5 

      

    2.0 

      

    1.5 

      

    1.0 

      

    Rated

      

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial loans (except SMEs)

     

     —

     

     —

     

     —

     

     —

     

    3,380

     

    496

     

    9,116

     

    28,807

     

    48,849

     

    74,722

     

    63,662

     

    13,901

     

    2,898

     

    1,396

     

    413

     

    112

     

    1,870

     

    564

     

     —

     

    12,639

     

    262,825

    Public sector loans

     

     —

     

     —

     

    3,504

     

     —

     

     —

     

    20,077

     

     1

     

    983

     

     —

     

    9,751

     

    13,493

     

    1,278

     

     —

     

     —

     

     —

     

     —

     

     —

     

     —

     

     —

     

    208

     

    49,295

     

     

     —

     

     —

     

    3,504

     

     —

     

    3,380

     

    20,573

     

    9,117

     

    29,790

     

    48,849

     

    84,473

     

    77,155

     

    15,179

     

    2,898

     

    1,396

     

    413

     

    112

     

    1,870

     

    564

     

     —

     

    12,847

     

    312,120

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial instruments not recognized on the consolidated balance sheet:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guarantees

     

     —

     

    623

     

     —

     

    2,576

     

    5,262

     

    11,037

     

    19,265

     

    7,043

     

    9,060

     

    3,219

     

    2,391

     

    392

     

     3

     

     —

     

     —

     

     —

     

    75

     

     —

     

     —

     

    2,133

     

    63,079

    Loan commitments

     

     —

     

     —

     

     —

     

     7

     

    491

     

    501

     

    597

     

    253

     

    2,137

     

    5,728

     

    4,210

     

    862

     

    86

     

    25

     

     —

     

     —

     

    78

     

     —

     

     —

     

    196

     

    15,171

     

     

     —

     

    623

     

     —

     

    2,583

     

    5,753

     

    11,538

     

    19,862

     

    7,296

     

    11,197

     

    8,947

     

    6,601

     

    1,254

     

    89

     

    25

     

     —

     

     —

     

    153

     

     —

     

     —

     

    2,329

     

    78,250

     

     

     —

     

    623

     

    3,504

     

    2,583

     

    9,133

     

    32,111

     

    28,979

     

    37,086

     

    60,046

     

    93,420

     

    83,756

     

    16,433

     

    2,987

     

    1,421

     

    413

     

    112

     

    2,023

     

    564

     

     —

     

    15,176

     

    390,370

     

    The tables below represent the classification by rating category of the commercial loans, mortgage loans, revolving consumer credit card loans and non-revolving consumer loans and their related commitments not recognized on the consolidated balance sheet:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    12/31/2016

    Rating Category

      

      

    A-1

      

      

    A-2

      

      

    B-1

      

      

    B-2

      

      

    B-3

      

      

    C-1

      

      

    C-2

      

      

    D

      

      

    E

      

      

    Not Rated

      

      

     Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial loans (SMEs)

     

     

    41,133

     

     

    12,018

     

     

    1,913

     

     

    3,506

     

     

    4,650

     

     

    1,360

     

     

    756

     

     

    2,065

     

     

    101

     

     

    393

     

     

    67,895

    Mortgage loans

     

     

    89,712

     

     

    11,318

     

     

    2,979

     

     

    14,404

     

     

    1,800

     

     

    2,163

     

     

    1,763

     

     

    3,817

     

     

    880

     

     

    3,578

     

     

    132,414

    Revolving consumer credit card loans

     

     

    2,855

     

     

    11,997

     

     

    12,304

     

     

    5,835

     

     

    3,329

     

     

    4,804

     

     

    4,617

     

     

    4,499

     

     

    1,297

     

     

     —

     

     

    51,537

    Non-revolving consumer loans

     

     

    2,426

     

     

    5,226

     

     

    7,181

     

     

    16,057

     

     

    5,365

     

     

    2,950

     

     

    4,830

     

     

    1,957

     

     

    2,536

     

     

    814

     

     

    49,342

     

     

     

    136,126

     

     

    40,559

     

     

    24,377

     

     

    39,802

     

     

    15,144

     

     

    11,277

     

     

    11,966

     

     

    12,338

     

     

    4,814

     

     

    4,785

     

     

    301,188

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial instruments not recognized on the consolidated balance sheet:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Available lines of credit cards and non-revolving consumer loans

     

     

    7,779

     

     

    4,607

     

     

    5,289

     

     

    3,502

     

     

    2,792

     

     

    4,031

     

     

    4,029

     

     

    1,758

     

     

    2,328

     

     

    141

     

     

    36,256

    Guarantees

     

     

    132

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

    132

    Loan commitments

     

     

    180

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

    180

     

     

     

    8,091

     

     

    4,607

     

     

    5,289

     

     

    3,502

     

     

    2,792

     

     

    4,031

     

     

    4,029

     

     

    1,758

     

     

    2,328

     

     

    141

     

     

    36,568

     

     

     

    144,217

     

     

    45,166

     

     

    29,666

     

     

    43,304

     

     

    17,936

     

     

    15,308

     

     

    15,995

     

     

    14,096

     

     

    7,142

     

     

    4,926

     

     

    337,756

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    12/31/2017

    Rating Category

      

      

    A-1

      

      

    A-2

      

      

    B-1

      

      

    B-2

      

      

    B-3

      

      

    C-1

      

      

    C-2

      

      

    D

      

      

    E

      

      

    Not Rated

      

      

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial loans (SMEs)

     

     

    47,231

     

     

    11,515

     

     

    1,899

     

     

    1,946

     

     

    4,656

     

     

    1,683

     

     

    874

     

     

    1,968

     

     

    507

     

     

     —

     

     

    72,279

    Mortgage loans

     

     

    98,015

     

     

    2,999

     

     

    1,174

     

     

    1,634

     

     

    846

     

     

    17,535

     

     

    3,919

     

     

    3,153

     

     

    1,218

     

     

    3,704

     

     

    134,197

    Revolving consumer credit card loans

     

     

    2,995

     

     

    13,789

     

     

    12,848

     

     

    6,181

     

     

    3,543

     

     

    4,961

     

     

    4,829

     

     

    3,830

     

     

    1,397

     

     

     —

     

     

    54,373

    Non-revolving consumer loans

     

     

    7,009

     

     

    7,312

     

     

    9,978

     

     

    8,670

     

     

    6,577

     

     

    5,415

     

     

    2,876

     

     

    1,267

     

     

    3,390

     

     

    889

     

     

    53,383

     

     

     

    155,250

     

     

    35,615

     

     

    25,899

     

     

    18,431

     

     

    15,622

     

     

    29,594

     

     

    12,498

     

     

    10,218

     

     

    6,512

     

     

    4,593

     

     

    314,232

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial instruments not recognized on the consolidated balance sheet:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Available lines of credit cards and non-revolving consumer loans

     

     

    7,118

     

     

    5,500

     

     

    5,943

     

     

    3,902

     

     

    3,149

     

     

    4,373

     

     

    4,268

     

     

    1,696

     

     

    2,343

     

     

     —

     

     

    38,292

    Guarantees

     

     

    282

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

    282

    Loan commitments

     

     

    150

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

     

    150

     

     

     

    7,550

     

     

    5,500

     

     

    5,943

     

     

    3,902

     

     

    3,149

     

     

    4,373

     

     

    4,268

     

     

    1,696

     

     

    2,343

     

     

     —

     

     

    38,724

     

     

     

    162,800

     

     

    41,115

     

     

    31,842

     

     

    22,333

     

     

    18,771

     

     

    33,967

     

     

    16,766

     

     

    11,914

     

     

    8,855

     

     

    4,593

     

     

    352,956

     

    The following is a breakdown of the retail portfolios that are past due but not impaired at December 31, 2016 and 2017, classified by type of loan and by age of the oldest past due amount.

    Portions of the retail portfolio that are past due but not impaired as of December 31, 2016 are as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balances Past Due by

     

     

     

     

      

      

    Current

      

      

    1 to 30 Days

      

      

    31 to 60 Days

      

      

    61 to 90 Days

      

      

    Total

    By type of loan:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Commercial loans (SMEs)

     

     

    63,248

     

     

    1,725

     

     

    756

     

     

    533

     

     

    66,262

    Mortgage loans

     

     

    116,170

     

     

    4,535

     

     

    3,636

     

     

    1,295

     

     

    125,636

    Installment loans to individuals

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Of which:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Revolving consumer credit card loans

     

     

    47,170

     

     

    1,061

     

     

    760

     

     

    594

     

     

    49,585

    Non-revolving consumer loans

     

     

    44,429

     

     

    1,819

     

     

    596

     

     

    475

     

     

    47,319

     

     

     

    271,017

     

     

    9,140

     

     

    5,748

     

     

    2,897

     

     

    288,802

     

    Portions of the retail portfolio that are past due but not impaired as of December 31, 2017 are as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balances Past Due by

     

     

     

     

      

      

    Current

      

      

    1 to 30 Days

      

      

    31 to 60 Days

      

      

    61 to 90 Days

      

      

    Total

    By type of loan:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Commercial loans (SMEs)

     

     

    68,157

     

     

    1,590

     

     

    771

     

     

    733

     

     

    71,251

    Mortgage loans

     

     

    116,293

     

     

    4,545

     

     

    4,205

     

     

    1,792

     

     

    126,835

    Installment loans to individuals

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Of which:

     

     

      

     

     

      

     

     

      

     

     

      

     

     

      

    Revolving consumer credit card loans

     

     

    49,253

     

     

    1,145

     

     

    851

     

     

    788

     

     

    52,037

    Non-revolving consumer loans

     

     

    48,129

     

     

    1,520

     

     

    687

     

     

    616

     

     

    50,952

     

     

     

    281,832

     

     

    8,800

     

     

    6,514

     

     

    3,929

     

     

    301,075

     

    g)   Securitization

    Loans and advances to customers includes the securitized loans transferred to third parties on which the Bank has retained the risks and rewards, albeit partially, and which therefore, in accordance with the applicable IFRS, cannot be derecognized. Note 21 details the liabilities associated with these securitization transactions (mortgage-backed bonds). As of December 31, 2016 and 2017, the securitized loans retained on the consolidated balance sheet relate to securitized mortgage assets amount to 237 million pesos and 162 million pesos, respectively.

    Securitization is used as a tool for diversifying the Bank’s liquidity sources. The Bank had not performed any securitization in 2015, 2016 and 2017 and prior years. This securitization corresponds to a transaction performed by the acquired entity Santander Vivienda in 2006.

    The loans transferred through securitization are mortgage loans.