ULTRAPAR HOLDINGS INC | CIK:0001094972 | 3

  • Filed: 5/4/2018
  • Entity registrant name: ULTRAPAR HOLDINGS INC (CIK: 0001094972)
  • Generator: QXi
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1094972/000119312518152913/0001193125-18-152913-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1094972/000119312518152913/ugp-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001094972
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfLoansAndAdvancesToBanksExplanatory

     

    a.  Composition  

     

     

    Description

     

     

    2017

     

     

     

    2016

     

     

     

    Index/Currency

      Weighted average financial charges 12/31/2017 – % p.a.  

     

     

    Maturity

                       
    Foreign currency – denominated loans:                  
    Notes in the foreign market (b) (*) 2,454,142   2,412,112   US$   +5.3   2026
    Foreign loan (c.1) (*) 788,794   942,456   US$ + LIBOR (i)   +1.0   2018 to 2022
    Foreign loan (c.1) (*) 298,927   332,650   US$ + LIBOR (i)   +1.9   2018
    Foreign loan (c.2, c.3 and c.4) 259,015   486,451   US$   +2.2   2018
    Financial institutions (e) 330,755   195,021   US$ + LIBOR (i)   +2.5   2019 to 2022
    Financial institutions (e) 106,745   109,859   US$   +2.8   2018 to 2022
    Financial institutions (e) 27,048   24,586   MX$ (ii)   +8.5   2018
    Foreign currency advances delivered 26,080   32,582   US$   +2.2   < 54 days
    Advances on foreign exchange contracts 44,515   111,066   US$   +2.4   < 92 days
    BNDES (d) 4,460   7,137   US$   +6.4   2018 to 2020
    Financial institutions (e) 3,382   9,569   MX$ + TIIE (ii)   +1.5   2018
    Financial institutions (e) 593   435   Bs$ (vii)   +24.0   2018
    Subtotal foreign currency 4,344,456   4,663,924            
                       
    Brazilian Reais – denominated loans:                  
    Debentures - Ipiranga (g.1, g.2, g.4 and g.6) 2,836,741   1,914,498   CDI   105.8   2018 to 2022
    Banco do Brasil – floating rate (f) 2,794,272   2,956,547   CDI   107.3   2018 to 2021
    Debentures - 5th issuance (g.3) 817,654   832,383   CDI   108.3   2018
    Debentures – CRA (g.5) 1,380,852   -   CDI   95.0   2022
    Debentures – CRA (g.5) (*) 554,402   -   IPCA   +4.6   2024
    BNDES (d) 206,423   307,593   TJLP (iii)   +2.4   2018 to 2023
    Export Credit Note – floating rate (h) 157,749   158,753   CDI   101.5   2018
    BNDES (d) 69,422   71,430   SELIC (vi)   +2.3   2018 to 2023
    BNDES EXIM 62,754   62,084   TJLP (iii)   +3.5   2018
    Finance leases (i) 48,515   48,566   IGP-M (v)   +5.6   2018 to 2031
    FINEP 35,611   48,667   R$   +4.0   2018 to 2022
    FINEP 32,682   34,613   TJLP (iii)   +1.0   2018 to 2023
    Banco do Nordeste do Brasil 28,136   47,120   R$   +8.5   2018 to 2021
    BNDES EXIM 30,850   28,056   SELIC (vi)   +3.9   2018
    BNDES (d) 26,270   40,309   R$   +5.6   2018 to 2022
    FINAME 56   80   TJLP (iii)   +5.7   2018 to 2022
    Fixed finance leases (i) -   41            
    Floating finance leases (i) -   109            
                       
    Subtotal Brazilian Reais 9,082,389   6,550,849            
                       
    Total foreign currency and Brazilian Reais 13,426,845   11,214,773            
                       
    Currency and interest rate hedging instruments (**) 163,749   202,357            
                       
    Total 13,590,594   11,417,130            
                       
    Current 3,503,675   2,475,604              
    Non-current 10,086,919   8,941,526              

    (*) These transactions were designated for hedge accounting (see Note 31 – Hedge Accounting).

    (**) Accumulated losses (see Note 31).

     

     

    (i) LIBOR = London Interbank Offered Rate.
    (ii) MX$ = Mexican Peso; TIIE = the Mexican interbank balance interest rate.
    (iii) TJLP (Long-term Interest Rate) = set by the National Monetary Council, TJLP is the basic financing cost of Banco Nacional de Desenvolvimento Econômico e Social (“BNDES”), the Brazilian Development Bank. On December 31, 2017, TJLP was fixed at 7.0% p.a.
    (iv) Contract linked to the rate of FNE (Northeast Constitutional Financing Fund) fund whose purpose is to promote the development of the industrial sector, managed by Banco do Nordeste do Brasil. On December 31, 2017, the FNE interest rate was 10% p.a. FNE grants a discount of 15% on the interest rate for timely payments.
    (v) IGP-M = General Market Price Index is a measure of Brazilian inflation, calculated by the Getúlio Vargas Foundation.
    (vi) SELIC = basic interest rate set by the Brazilian Central Bank.
    (vii) Bs$ = Bolívar.

     

    The changes in loans, debentures and finance leases are shown below:

     

    Balance on 12/31/2016 11,214,773
    New loans and debentures with cash effect 4,510,694
    Interest accrued 925,421
    Principal payment and financial leases (2,467,391)
    Interest payment (769,740)
    Monetary variation 37,937
    Change in fair value (24,849)
       
    Balance on 12/31/2017 13,426,845

     

    The long-term consolidated debt had the following principal maturity schedule:

     

      2017   2016
           
    From 1 to 2 years 1,826,907   3,203,383
    From 2 to 3 years 894,640   1,699,009
    From 3 to 4 years 1,302,450   693,993
    From 4 to 5 years 3,016,406   554,162
    More than 5 years 3,046,516   2,790,979
           
      10,086,919   8,941,526

     

    As provided in IAS 39, the transaction costs and issuance premiums associated with debt issuance by the Company and its subsidiaries were added to their financial liabilities, as shown in Note 14.j).

     

    The Company’s management entered into hedging instruments against foreign exchange and interest rate variations for a portion of its debt obligations (see Note 31).

     

    b.   Notes in the Foreign Market

     

    On October 6, 2016, the subsidiary Ultrapar International S.A. (“Ultrapar International”) issued US$ 750 million in notes in the foreign market, maturing in October 2026, with interest rate of 5.25% p. a., paid semiannually. The issue price was 98.097% of the face value of the note. The notes were guaranteed by the Company and its subsidiary IPP. The Company has designated hedge relationships for this transaction (see Note 31 – Hedge accounting: cash flow hedge and net investment hedge in foreign entities).

     

    As a result of the issuance of the notes in the foreign market, the Company and its subsidiaries are required to perform certain obligations, including:

     

    • Restriction on sale of all or substantially all assets of the Company and subsidiaries Ultrapar International and IPP.


    • Restriction on encumbrance of assets exceeding US$ 150 million or 15% of the amount of the consolidated tangible assets.

     

    The Company and its subsidiaries are in compliance with the levels of covenants required by this debt. The restrictions imposed on the Company and its subsidiaries are customary in transactions of this nature and have not limited their ability to conduct their business to date.

     

     

    c.   Foreign Loans

     

    1) The subsidiary IPP has foreign loans in the amount of US$ 320 million. IPP also contracted hedging instruments with floating interest rate in U.S. dollar and exchange rate variation, changing the foreign loans charges, on average, to 102.9% of CDI (see Note 31). IPP designated these hedging instruments as a fair value hedge; therefore, loans and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss. The foreign loans are secured by the Company.

     

    The foreign loans have the maturity distributed as follows:

    Maturity US$ (million)   Cost in % of CDI
           
    Jul/18 60.0   103.0
    Sep/18 80.0   101.5
    Nov/18 80.0   101.4
    Jun/22 100.0   105.0
    Total / average cost 320.0   102.9

     

    2) The subsidiary LPG International Inc. has a foreign loan in the amount of US$ 30 million with maturity in December 2018 and interest rate of LIBOR + 1.85% p.a., paid quarterly. The foreign loan is guaranteed by the Company and its subsidiary IPP.

     

    During these contracts, the Company shall maintain the following financial ratios, calculated based on its audited consolidated financial statements:

     

    Maintenance of a financial ratio, determined by the ratio between consolidated net debt and consolidated Earnings before Interest, Taxes, Depreciation, and Amortization (EBITDA), at less than or equal to 3.5.

     

    Maintenance of a financial ratio determined by the ratio between consolidated EBITDA and consolidated net financial expenses, higher than or equal to 1.5.

     

    The Company complies with the levels of covenants required by these loans. The restrictions imposed on the Company and its subsidiaries are usual for this type of transaction and have not limited their ability to conduct their business to date.

    3) The subsidiary GPPTC had a foreign loan in the amount of US$ 12 million with maturity in December 2018 and interest rate of LIBOR + 1.85% p.a., paid quarterly. The foreign loan was guaranteed by the Company and its subsidiary IPP. The subsidiary settled the loan in advance in December 2017.

     

    4) The subsidiary GPPTC has a foreign loan in the amount of US$ 60 million with maturity on June 22, 2020 and interest of LIBOR + 2.0% p.a., paid quarterly. The Company, through the subsidiary Cia. Ultragaz, contracted hedging instruments subject to floating interest rates in dollar and exchange rate variation, changing the foreign loan charge to 105.9% of CDI. The foreign loan is guaranteed by the Company and its subsidiary Oxiteno Nordeste.

     

    d.   BNDES

     

    The subsidiaries have financing from BNDES for some of their investments and for working capital.

     

    During the term of these agreements, the Company must maintain the following capitalization and current liquidity levels, as determined in the annual consolidated audited balance sheet:

     

    ·            ·           Capitalization level: shareholders’ equity / total assets equal to or above 0.3; and
      ·           Current liquidity level: current assets / current liabilities equal to or above 1.3.

     

    The Company complies with the levels of covenants required by these loans. The restrictions imposed on the Company and its subsidiaries are usual for this type of transaction and have not limited their ability to conduct their business to date.

     

    e.   Financial Institutions

     

    The subsidiaries Oxiteno Mexico S.A. de C.V., Oxiteno USA LLC (“Oxiteno USA”), Oxiteno Uruguay and Oxiteno Andina have loans to finance investments and working capital.

     

    The subsidiary Oxiteno USA has a loan agreement in the amount of US$40 million, due in February 2021 and bearing interest of LIBOR + 3% p.a., paid quarterly. The loan is guaranteed by the Company and the subsidiary Oxiteno Nordeste and the proceeds of this loan are being used to fund the construction of a new alkoxylation plant in the state of Texas.

     

    The subsidiary Oxiteno USA has a loan in the notional amount of US$20 million, due in September 2020, with interest of LIBOR + 3% p.a., paid quarterly. The loan is guaranteed by the Company and the subsidiary Oxiteno S.A.

     

    In October 2017, the subsidiary Oxiteno USA contracted a loan agreement in the amount of US$ 40 million, due in October 2022 and bearing interest of LIBOR + 1.73% pa, paid quarterly. The proceeds of this loan are being used to fund the construction of a new alkoxylation plant in the state of Texas. The loan is guaranteed by the Company.

     

    f.   Banco do Brasil

     

    The subsidiary IPP has floating interest rate loans with Banco do Brasil to finance the marketing, processing, or manufacturing of agricultural goods (ethanol).

     

    These loans mature, as follows (accrued interest until December 31, 2017):

     

    Maturity  
       
    2018-Jan 172,798
    2018-Apr 100,571
    2019-Feb 168,392
    2019-May 1,338,979
    2020-May 337,844
    2021-May 337,844
    2022-May 337,844
    Total 2,794,272

     

    g.   Debentures

     

    1)In December 2012, the subsidiary IPP made its first issuance of public debentures, in a single series of 60,000 simple, nominative, registered debentures, nonconvertible into shares and unsecured, which main characteristics are as follows:

     

    Face value unit: R$ 10,000.00
    Final maturity: November 16, 2017
    Payment of the face value: Lump sum at final maturity
    Interest: 107.9% of CDI
    Payment of interest: Semiannually
    Reprice: Not applicable

     

    The debentures were settled by the Company on the maturity date.

     

    2)In January 2014, the subsidiary IPP made its second issuance of public debentures, in a single series of 80,000 simple, nominative, registered debentures, nonconvertible into shares and unsecured, which main characteristics are as follows:

     

    Face value unit: R$ 10,000.00
    Final maturity: December 20, 2018
    Payment of the face value: Lump sum at final maturity
    Interest: 107.9% of CDI
    Payment of interest: Semiannually
    Reprice: Not applicable

     

    3)     In March 2015, the Company made its fifth issuance of debentures, in a single series of 80,000 simple, nonconvertible into shares, unsecured debentures, which main characteristics are as follows:

     

    Face value unit: R$ 10,000.00
    Final maturity: March 16, 2018
    Payment of the face value: Lump sum at final maturity
    Interest: 108.25% of CDI
    Payment of interest: Semiannually
    Reprice: Not applicable

     

    4)     In May 2016, the subsidiary IPP made its fourth issuance of public debentures, in one single series of 500 simple, nominative, registered debentures, nonconvertible into shares and unsecured, which main characteristics are as follows:

     

    Face value unit: R$ 1,000,000.00
    Final maturity: May 25, 2021
    Payment of the face value: Annual as from May 2019
    Interest: 105.0% of CDI
    Payment of interest: Semiannually
    Reprice: Not applicable

     

    5)In April 2017, the subsidiary IPP carried out its fifth issuance of debentures, in two single series of 660,139 and 352,361, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Eco Consult – Consultoria de Operações Financeiras Agropecuárias Ltda. The proceeds from this issuance has been used exclusively for the purchase of ethanol.

     

    The debentures were later assigned and transferred to Eco Securitizadora de Direitos Creditórios do Agronegócio S.A. that acquired these agribusiness credit rights with the purpose to bind the issuance of Certificates of Agribusiness Receivables (CRA). The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

     

    Face value unit: R$ 1,000.00
    Final maturity: April 18, 2022
    Payment of the face value: Lump sum at final maturity
    Interest: 95% of CDI
    Payment of interest: Semiannually
    Reprice: Not applicable

     

    Face value unit: R$ 1,000.00
    Final maturity: April 15, 2024
    Payment of the face value: Lump sum at final maturity
    Interest: IPCA + 4.7%
    Payment of interest: Annually
    Reprice: Not applicable

     

    The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 93.9% of CDI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

     

    6)     In July 2017, the subsidiary IPP made its sixth issuance of public debentures, in one single series of 1,500,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:

     

    Face value unit: R$ 1,000.00
    Final maturity: July 28, 2022
    Payment of the face value: Annual as from July 2021
    Interest: 105.0% of CDI
    Payment of interest: Annually
    Reprice: Not applicable

     

    7)In October 2017, the subsidiary IPP carried out its seventh issuance of debentures in the amount of R$ 944,077, in two single series of 730,384 and 213,693, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Vert Companhia Securitizadora. The proceeds from this issuance has been used exclusively for the purchase of ethanol.

     

    The debentures were later assigned and transferred to Vert Créditos Ltda, that acquired these agribusiness credit rights with the purpose to bind the issuance of Certificates of Agribusiness Receivables (CRA). The financial settlement occurred on November 1, 2017. The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

     

    Face value unit: R$ 1,000.00
    Final maturity: October 24, 2022
    Payment of the face value: Lump sum at final maturity
    Interest: 95% of CDI
    Payment of interest: Semiannually
    Reprice: Not applicable

     

    Face value unit: R$ 1,000.00
    Final maturity: October 24, 2024
    Payment of the face value: Lump sum at final maturity
    Interest: IPCA + 4.33%
    Payment of interest: Annually
    Reprice: Not applicable

     

    The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 97.3% of CDI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

     

    The debentures have maturity dates distributed as shown below (accrued interest until December 31, 2017).

     

    Maturity    
    Mar/2018   817,654
    Dec/2018   801,026
    May/2021   499,012
    Apr/2022   656,009
    Jul/2022   1,536,704
    Oct/2022   724,841
    Apr/2024   350,873
    Oct/2024   203,530
         
    Total   5,589,649

     

    h.        Export Credit Note

    The subsidiary Oxiteno Nordeste has export credit note contract in the amount of R$ 156.8 million, with maturity in May 2018, and floating rate of 101.5% of CDI, paid quarterly.


    i.
    Finance Leases

     

    The subsidiary Cia. Ultragaz has a finance lease contract related to LPG bottling facilities, maturing in April 2031.

     

    Subsidiary Extrafarma had finance lease contracts related to software, with term of 48 months, ended in 2017.

     

    The amounts of equipment and intangible assets, net of depreciation and amortization, and the amounts of the corresponding liabilities are shown below:

     

        2017       2016    
        LPG bottling facilities   LPG bottling facilities   Software   Total
    Equipment and intangible assets, net of depreciation and amortization   15,732   17,078   223   17,301
                     
    Financing (present value)   48,515   48,566   150   48,716
    Current   2,710   2,465   150   2,615
    Non-current   45,805   46,101   -   46,101

     

    The future disbursements (installments) assumed under these contracts are presented below:

        2017   2016
        LPG bottling facilities   LPG bottling facilities   Software   Total
                     
    Up to 1 year   5,113   4,876   156   5,032
    From 1 to 2 years   5,113   4,876   -   4,876
    From 2 to 3 years   5,113   4,876   -   4,876
    From 3 to 4 years   5,113   4,876   -   4,876
    From 4 to 5 years   5,113   4,876   -   4,876
    More than 5 years   42,611   45,516       -   45,516
                     
    Total   68,176   69,896   156   70,052

     

    The above amounts include Services Tax (“ISS”) payable on the monthly installments, except for disbursements for the LPG bottling facilities.

     

    j.   Transaction Costs

     

    Transaction costs incurred in issuing debt were deducted from the value of the related financial instruments and are recognized as an expense according to the effective interest rate method, as follows:

     

      Effective rate of transaction costs (% p.a.)   Balance on 12/31/2016   Incurred cost   Amortization   Balance on 12/31/2017
                       
                       
    Notes in the foreign market (14.b) 0.0   16,612   -   (1,314)   15,298
    Banco do Brasil (14.f) 0.2   12,182   -   (4,117)   8,065
    Debentures (14.g) 0.2   6,835   42,388   (4,514)   44,709
    Foreign loans (14.c) 0.2   2,211   563   (1,561)   1,213
    Other 0.2   1,952   1,418   (569)   2,801
                       
    Total     39,792   44,369   (12,075)   72,086
      Effective rate of transaction costs (% p.a.)   Balance on 12/31/2015   Incurred cost   Amortization   Balance on 12/31/2016
                       
                       
    Banco do Brasil (14.f) 0.2   11,883   3,529   (3,230)   12,182
    Foreign Loans (14.c) 0.2   4,649   -   (2,438)   2,211
    Debentures (14.g) 0.1   1,801   6,407   (1,373)   6,835
    Notes in the foreign market (14.b) 0.0   -   16,821   (209)   16,612
    Other 0.2   545   2,079   (672)   1,952
                       
    Total     18,878   28,836   (7,922)   39,792
                           

     

     

    The amount to be appropriated to profit or loss in the future is as follows:

     

     

     

    Up to 1 year

      1 to 2 years  

     

    2 to 3 years

     

     

    3 to 4 years

     

     

    4 to 5 years

       More than 5 years  

     

    Total

                               
    Notes in the foreign market (14.b) 1,388   1,464   1,546   1,632   1,723   7,545   15,298
    Banco do Brasil (14.f) 4,628   2,317   599   385   136   -   8,065
    Debentures (14.g) 9,151   9,069   9,110   8,971   5,798   2,610   44,709
    Foreign loans (14.c) 931   171   111   -   -   -   1,213
    Other 642   831   710   354   264   -   2,801
                               
    Total 16,740   13,852   12,076   11,342   7,921   10,155   72,086

     

    k.   Guarantees

     

    The financings are guaranteed by collateral in the amount of R$ 66,337 in 2017 (R$ 56,570 in 2016) and by guarantees and promissory notes in the amount of R$ 9,587,971 in 2017 (R$ 7,069,482 in 2016).

     

    In addition, the Company and its subsidiaries offer collateral in the form of letters of credit for commercial and legal proceedings in the amount of R$ 237,537 in 2017 (R$ 215,988 in 2016) and guarantees related to raw materials imported by the subsidiary IPP in the amount of R$ 81,046 in 2017 (R$ 59,316 in 2016).

     

    Some subsidiaries of Oxiteno issue collateral to financial institutions in connection with the amounts owed by some of their customers to such institutions (vendor financing). If a subsidiary is required to make any payment under these collaterals, this subsidiary may recover the amount paid directly from its customers through commercial collection. The maximum amount of future payments related to these collaterals is R$ 8,224 in 2017 (R$ 30,764 in 2016), with maturities of up to 212 days. Until December 31, 2017, the subsidiaries did not have losses in connection with these collaterals. The fair value of collaterals recognized in current liabilities as other payables is R$ 205 in 2017 (R$ 743 in 2016), which is recognized as profit or loss as customers settle their obligations with the financial institutions.