KB Financial Group Inc. | CIK:0001445930 | 3

  • Filed: 4/27/2018
  • Entity registrant name: KB Financial Group Inc. (CIK: 0001445930)
  • Generator: Fujitsu
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1445930/000119312518136720/0001193125-18-136720-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1445930/000119312518136720/kb-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001445930
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfInsuranceContractsExplanatory

    37. Insurance Contracts

    37.1 Insurance Assets

    Details of deferred acquisition costs included in other assets as of December 31, 2016 and 2017, are as follows:

     

         2016      2017  
         (In millions of Korean won)  

    Non-life insurance

       —        267,602  

    Life insurance

         122,151        130,393  
      

     

     

        

     

     

     

    Total

       122,151      397,995  
      

     

     

        

     

     

     

    Changes in the deferred acquisition costs for the years ended December 31, 2016 and 2017, are as follows:

     

         2016  
         Beginning      Increase      Decrease     Ending  
         (In millions of Korean won)  

    Life insurance

       106,645      116,433      (100,927   122,151  
      

     

     

        

     

     

        

     

     

       

     

     

     

    Total

       106,645      116,433      (100,927   122,151  
      

     

     

        

     

     

        

     

     

       

     

     

     

     

         2017  
         Beginning      Increase      Decrease     Ending  
         (In millions of Korean won)  

    Non-life insurance

       —        521,090      (253,488   267,602  

    Life insurance

         122,151        116,826        (108,584     130,393  
      

     

     

        

     

     

        

     

     

       

     

     

     

    Total

       122,151      637,916      (362,072   397,995  
      

     

     

        

     

     

        

     

     

       

     

     

     

    Details of reinsurance assets included in other assets as of December 31, 2016 and 2017, are as follows:

     

              2016      2017  
              (In millions of Korean won)  

    Non-life insurance

       Reserve for outstanding claims      
      

    General insurance

       —        480,760  
      

    Automobile insurance

         —          13,320  
      

    Long-term insurance

         —          89,317  
       Unearned premium reserve      
      

    General insurance

         —          178,586  
      

    Automobile insurance

         —          14,986  
         

     

     

        

     

     

     
      

    Sub-total

         —          776,969  
         

     

     

        

     

     

     

    Life insurance

       Reserve for outstanding claims      1,301        1,410  
       Unearned premium reserve      473        490  
         

     

     

        

     

     

     
      

    Sub-total

         1,774        1,900  
         

     

     

        

     

     

     

    Others

       Reserve for outstanding claims      3,041        3,670  
       Unearned premium reserve      1,180        1,075  
         

     

     

        

     

     

     
      

    Sub-total

         4,221        4,745  
         

     

     

        

     

     

     

    Total reinsurance assets

         5,995        783,614  

    Allowance for impairment

         —          629  
      

     

     

        

     

     

     

    Total reinsurance assets, net

       5,995      782,985  
      

     

     

        

     

     

     

    The changes in reinsurance assets included in other assets as of December 31, 2016 and 2017, are as follows:

     

              2016  
              Beginning      Net increase
    (decrease)
        Ending  
              (In millions of Korean won)  

    Life insurance

       Reserve for outstanding claims    1,511      (210   1,301  
       Unearned premium reserve      492        (19     473  
         

     

     

        

     

     

       

     

     

     
      

    Sub-total

         2,003        (229     1,774  
         

     

     

        

     

     

       

     

     

     

    Others

       Reserve for outstanding claims      2,114        927       3,041  
       Unearned premium reserve      1,727        (547     1,180  
         

     

     

        

     

     

       

     

     

     
      

    Sub-total

         3,841        380       4,221  
         

     

     

        

     

     

       

     

     

     

    Total reinsurance assets

         5,844        151       5,995  

    Allowance for impairment

         —          —         —    
         

     

     

        

     

     

       

     

     

     

    Total reinsurance assets, net

       5,844      151     5,995  
         

     

     

        

     

     

       

     

     

     

     

              2017  
              Beginning      Business
    combination
         Net increase
    (decrease)
        Ending  
              (In millions of Korean won)  

    Non-life insurance

       Reserve for outstanding claims           
      

    General insurance

       —        391,305      89,455     480,760  
      

    Automobile insurance

         —          15,943        (2,623     13,320  
      

    Long-term insurance

         —          87,887        1,430       89,317  
       Unearned premium reserve           
      

    General insurance

         —          218,479        (39,893     178,586  
      

    Automobile insurance

         —          17,373        (2,387     14,986  
      

    Long-term insurance

         —          2        (2     —    
         

     

     

        

     

     

        

     

     

       

     

     

     
      

    Sub-total

         —          730,989        45,980       776,969  
         

     

     

        

     

     

        

     

     

       

     

     

     

    Life insurance

       Reserve for outstanding claims      1,301        —          109       1,410  
       Unearned premium reserve      473        —          17       490  
         

     

     

        

     

     

        

     

     

       

     

     

     
      

    Sub-total

         1,774        —          126       1,900  
         

     

     

        

     

     

        

     

     

       

     

     

     

    Others

       Reserve for outstanding claims      3,041        —          629       3,670  
       Unearned premium reserve      1,180        —          (105     1,075  
         

     

     

        

     

     

        

     

     

       

     

     

     
      

    Sub-total

         4,221        —          524       4,745  
         

     

     

        

     

     

        

     

     

       

     

     

     

    Total reinsurance assets

         5,995        730,989        46,630       783,614  

    Allowance for impairment

         —          738        (109     629  
         

     

     

        

     

     

        

     

     

       

     

     

     

    Total reinsurance assets, net

       5,995      730,251      46,739     782,985  
         

     

     

        

     

     

        

     

     

       

     

     

     

     

    37.2 Insurance Liabilities

    Details of insurance liabilities as of December 31, 2016 and 2017 are as follows:

     

         2016  
         Life insurance      Others      Total  
         (In millions of Korean won)  

    Long-term insurance premium reserve

       7,161,698      —        7,161,698  

    Reserve for outstanding claims

         69,659        3,041        72,700  

    Unearned premium reserve

         869        1,180        2,049  

    Reserve for participating policyholders’ dividends on long-term insurance

         25,923        —          25,923  

    Unallocated Divisible Surplus to Future Policyholders

         9,273        —          9,273  

    Reserve for compensation for losses on dividend-paying insurance contracts

         8,544        —          8,544  

    Guarantee reserve

         10,657        —          10,657  
      

     

     

        

     

     

        

     

     

     

    Total

       7,286,623      4,221      7,290,844  
      

     

     

        

     

     

        

     

     

     

     

         2017  
         Non-life
    insurance
         Life insurance      Others      Total  
         (In millions of Korean won)  

    Long-term insurance premium reserve

       20,697,290      7,278,112      —        27,975,402  

    Reserve for outstanding claims

         2,148,923        78,423        3,670        2,231,016  

    Unearned premium reserve

         1,392,211        1,511        1,075        1,394,797  

    Reserve for participating policyholders’ dividends on long-term insurance

         94,005        29,150        —          123,155  

    Unallocated Divisible Surplus to Future Policyholders

         24,304        6,264        —          30,568  

    Reserve for compensation for losses on dividend-paying insurance contracts

         25,730        7,920        —          33,650  

    Guarantee reserve

         —          12,687        —          12,687  
      

     

     

        

     

     

        

     

     

        

     

     

     

    Total

       24,382,463      7,414,067      4,745      31,801,275  
      

     

     

        

     

     

        

     

     

        

     

     

     

    The changes in insurance liabilities for the years ended December 31, 2016 and 2017, are as follows:

     

              2016  
              Beginning      Net increase
    (decrease)2
        Ending  
              (In millions of Korean won)  

    Life insurance

       Pure endowment insurance    4,840,555      310,391     5,150,946  
       Death insurance      156,179        86,829       243,008  
       Joint insurance      1,906,777        (34,071     1,872,706  
       Group insurance      1,895        252       2,147  
       Other      15,452        2,364       17,816  

    Others1

         3,841        380       4,221  
         

     

     

        

     

     

       

     

     

     

    Total

       6,924,699      366,145     7,290,844  
         

     

     

        

     

     

       

     

     

     

     

              2017  
              Beginning      Business
    combination
         Net increase
    (decrease)2
        Ending  
              (In millions of Korean won)  

    Non-life insurance

       General insurance    —        1,161,059      33,201     1,194,260  
       Automobile insurance      —          1,448,313        29,256       1,477,569  
       Long-term insurance      —          20,166,857        1,431,268       21,598,125  
      

    Long-term investment contract

         —          113,210        (701     112,509  

    Life insurance

      

    Pure endowment insurance

         5,150,946        —          98,681       5,249,627  
       Death insurance      243,008        —          123,295       366,303  
       Joint insurance      1,872,706        —          (89,821     1,782,885  
       Group insurance      2,147        —          (1,078     1,069  
       Other      17,816        —          (3,633     14,183  

    Others1

         4,221        —          524       4,745  
         

     

     

        

     

     

        

     

     

       

     

     

     

    Total

       7,290,844      22,889,439      1,620,992     31,801,275  
         

     

     

        

     

     

        

     

     

       

     

     

     

     

    1  Consists of contractor’s profit dividend reserve and loss on dividend insurance reserve
    2  Including currency translation effect and decrease in liability related to investment contract

    37.3 Liability adequacy test

    37.3.1 Non-life insurance

    (a) Assumptions and basis for the insurance liability adequacy test as of December 31, 2017, is as follows

     

         Assumptions
    (%)
      

    Basis

    Long-term insurance

         

    Discount rate

       2.57~8.59    Applied regulator’s scenario requiring use of liquidity premium over risk-free rate

    Expense ratio

       6.51    Reflected parent’s future expense cost based on last one-year data

    Lapse ratio

       1.30~34.80    Based on recent 5 year data

    Mortality

       12.00~633.00    Rate of risk to the anticipated risk premium of the insurer for the last 5 years

    General insurance

         

    Expense ratio

       13.21    Expense ratio divided by most last 1 year accrued insurance premium

    Appraisal cost ratio

       4.73    Appraisal cost divided by most last 3 year accrued insurance premium

    Claim settlement ratio

       67.23    Claim payment divided by most last 5 year accrued insurance premium

    Automobile insurance

         

    Expense ratio

       11.00    Expense ratio divided by most last 1 year accrued insurance premium

    Appraisal cost ratio

       9.33    Appraisal cost divided by most last 3 year accrued insurance premium

    Claim settlement ratio

       77.02    Claim payment divided by most last 5 year accrued insurance premium

     

    The results of liability adequacy test as of December 31, 2017, are as follows:

     

         2017  
      

     

     

     
         Recognized
    liabilities1
         Estimated adequate
    liabilities
         Shortfall(surplus)  
         (In millions of Korean won)  

    Long-term insurance

       16,975,710      8,736,966      (8,238,744

    General insurance

         424,800        376,305        (48,495

    Automobile insurance

         1,050,576        1,004,551        (46,025
      

     

     

        

     

     

        

     

     

     

    Total

       18,451,086      10,117,822      (8,333,264
      

     

     

        

     

     

        

     

     

     

     

    1 For long-term insurance, it is an amount after deduction of the deferred acquisition costs from insurance premium reserve. For general insurance and automobile insurance, it is an amount including the unearned premium based on original insurance.

    On the other hand, as a result of adequacy test, the Group did not set additional reserve as the surplus exceeds the deficit amount. As such, there was no amount recorded as a result of liability adequacy test.

    37.3.2 Life insurance

    Assumptions and basis for the insurance liability adequacy test as of December 31, 2016 and 2017, are as follows:

     

         Assumptions(%)   

    Basis

         2016    2017     

    Rate of surrender value

       0.48~85.55    0.44~60.30    Rate of surrender value for the last 5 years

    Rate of claim

       6~140    6~118    Rate of claim payment for the last 7 years

    Discount rate

       -2.74~16.14    -1.76~14.37    Estimated investment assets profit ratio based on the interest rate scenario provided by the Financial Supervisory Service

    Indirect costs included in commission and operating expenses were calculated based on unit cost of the expense allocation standards of the last year in accordance with the Regulation on Insurance Supervision. Direct costs included in commission and operating expenses were calculated based on estimates of future expense according to the Group’s regulations.

    The results of liability adequacy test as of December 31, 2016 and 2017, are as follows:

     

         2016  
         Recognized liabilities     Estimated adequate
    liabilities
        Shortfall(surplus)  
         (In millions of Korean won)  

    Fixed interest type

       Participating    31,248     51,016     19,768  
       Non-participating      60,860       14,121       (46,739
         

     

     

       

     

     

       

     

     

     

    Variable interest type

       Participating      1,136,049       1,115,129       (20,920
       Non-participating      5,514,847       5,032,493       (482,354
         

     

     

       

     

     

       

     

     

     

    Variable type

         (29,025     (84,881     (55,856
         

     

     

       

     

     

       

     

     

     

    Total

       6,713,979     6,127,878     (586,101
      

     

     

       

     

     

       

     

     

     

     

              2017  
          Recognized liabilities     Estimated adequate
    liabilities
        Shortfall(surplus)  
         (In millions of Korean won)  

    Fixed interest type

       Participating    30,702     49,259     18,557  
       Non-participating      97,093       11,372       (85,721
         

     

     

       

     

     

       

     

     

     

    Variable interest type

       Participating      1,136,444       1,116,410       (20,034
       Non-participating      5,581,698       4,896,433       (685,265
         

     

     

       

     

     

       

     

     

     

    Variable type

         (28,699     (106,835     (78,136
         

     

     

       

     

     

       

     

     

     

    Total

       6,817,238     5,966,639     (850,599
      

     

     

       

     

     

       

     

     

     

    On the other hand, as a result of adequacy test, the group did not set additional reserve as the surplus exceeds the deficit amount. As such, there was no amount recorded as a result of liability adequacy test.

    37.4 Insurance Income and Expenses

     

         2015     2016     2017  
         (In millions of Korean won)  

    Insurance income

       Premium income    1,363,005     1,190,422     8,234,731  
       Reinsurance income      10,368       10,930       564,894  
       Separate account income      —         —         118,080  
      

    Income of change in reinsurance assets

         —         —         49,466  
       Other insurance income      —         —         3,821  
         

     

     

       

     

     

       

     

     

     
      

    Sub-total

         1,373,373       1,201,352       8,970,992  
         

     

     

       

     

     

       

     

     

     

    Insurance expenses

       Insurance claims paid      100,581       158,789       2,945,158  
       Dividend expenses      607       910       6,233  
       Refunds of surrender value      634,168       690,207       2,193,843  
       Reinsurance expenses      12,757       12,286       652,910  
       Provision of policy reserves      659,501       366,145       1,644,389  
       Separate account expenses      (377     (207     65,773  
       Insurance operating expenses      (3,348     (9,903     293,591  
       Deferred acquisition costs      75,098       100,928       361,909  
      

    Expenses of change in reinsurance assets

         —         —         (126
       Claim survey expenses paid      —         —         20,564  
       Other insurance expenses      —         —         193,038  
         

     

     

       

     

     

       

     

     

     
      

    Sub-total

         1,478,987       1,319,155       8,377,282  
         

     

     

       

     

     

       

     

     

     

    Net insurance income(expenses)

       (105,614   (117,803   593,710  
         

     

     

       

     

     

       

     

     

     

    37.5 Risk management of non-life insurance

    37.5.1 Overview

    Insurance risk is the risk that arises from a primary operation of insurance companies that is associated with acceptance of insurance contract and payment of claims, and is classified as the insurance price risk and the reserves risk. The insurance price risk is the risk of loss that might occur when the actual risk exceeds the expected risk rate or expected insurance operating expenses ratios in calculation of premiums. It is the risk of loss that arises from differences between actual payment of claims and premiums received from policyholders. The reserves risk is the risk that arises due to a deficit in reserves at the date of assessment, making the Group unable to cover the actual claims payment in the future.

     

    37.5.2 Purposes, policies and procedures to manage risk arising from insurance contracts

    The risks associated with insurance contract that the Group faces are the insurance actuarial risk and the acceptance risk. Each risk occurs due to insurance contract’s pricing and conditions of acceptance. In order to minimize acceptance risk, the Group establishes guidelines and procedure for acceptance and out lines specific conditions for acceptance by product. In addition, expected risk level at the date of pricing is compared with actual risk of contracts after acceptance and the interest rate is adjusted accordingly, conditions of sale is changed, sale of goods is interrupted and other measures are taken in order to reduce insurance actuarial risk. The Group has a committee to discuss status of product acceptance risk and interest rate policy. The committee decides important matters to set the processes that allow minimizing the insurance actuarial risk, the acceptance risk and other business related risk.

    In addition, according to reinsurance operating standards, the Group establishes an operating strategy of reinsurance for large claims expense due to unexpected catastrophic events. The Group supports so that policyholders are safe and the Group’s stable profit can be achieved. For the long-term goal, the Group manages risk at a comprehensive level to keep its value at the maximum.

    The Group’s entire risk is calculated by using RBC method. The Group sets the risk appetite limits in order that the calculated risk level is maintained at an appropriate level compared to available capital. Portfolio of assets and products are monitored to improve profit compared to risk.

    37.5.3 Exposure to insurance price risk

    According to RBC standard, exposure to insurance price risk is defined as net written premiums for prior 1 year that is calculated by adding and subtracting original insurance premium, assumed reinsurance premium and ceded reinsurance premium.

    The Group’s exposure to insurance price risk as of December 31, 2017 as follows:

     

         2017  
         Direct
    insurance
         Inward
    reinsurance
         Outward
    reinsurance
        Total  
         (In millions of Korean won)  

    General

       906,603      84,056      (518,099   472,560  

    Automobile

         2,000,232        —          (34,579     1,965,653  

    Long-term

         2,020,782        —          (276,325     1,744,457  
      

     

     

        

     

     

        

     

     

       

     

     

     

    Total

       4,927,617      84,056      (829,003   4,182,670  
      

     

     

        

     

     

        

     

     

       

     

     

     

    37.5.4 Concentration of Insurance risk

    The Group is selling general non-life insurances (fire, maritime, injury, technology, liability, package, title, guarantee and special type insurances), automobile insurances (for private use, for hire, for business, bicycle and other), long-term insurances (long-term non-life, property damage, injury, driver, savings, illness, nursing and pension) and various other insurances. The Group’s risk is distributed through reinsurance, joint acceptance and diversified selling. In addition, insurances that cover serious damage of risk, although with rare possibility of the occurrence of disaster, such as storm and flood insurance are limited, and the Group controls the risk through joint acquisition.

    Loss development tables

    The Group uses claim development of payments and the estimated ultimate claims for the accident years in order to maintain overall reserve adequacy in respect of general, automobile and long-term insurance. When the estimated ultimate claims are greater than claim payments, the Group establishes additional reserves. Loss development tables as of December 31, 2017, are as follows:

    General Insurance

     

         Payment year  
    Accident year    After 1 year      After 2 years      After 3 years      After 4 years      After 5 years  
         (In millions of Korean won)  

    Estimate of gross ultimate claims (A)

                  

    2013.1.1~2013.12.31

       170,587      203,250      208,100      207,329      206,450  

    2014.1.1~2014.12.31

         127,903        144,915        146,430        146,533        —    

    2015.1.1~2015.12.31

         125,170        145,637        148,165        —          —    

    2016.1.1~2016.12.31

         145,618        168,127        —          —          —    

    2017.1.1~2017.12.31

         168,409        —          —          —          —    
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Total

         737,687        661,929        502,695        353,862        206,450  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Gross cumulative claim payments (B)

                  

    2013.1.1~2013.12.31

         133,479        184,209        198,286        200,931        202,093  

    2014.1.1~2014.12.31

         94,901        129,652        136,689        141,170        —    

    2015.1.1~2015.12.31

         93,443        130,430        137,854        —          —    

    2016.1.1~2016.12.31

         108,098        151,583        —          —          —    

    2017.1.1~2017.12.31

         132,430        —          —          —          —    
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Total

         562,351        595,874        472,829        342,101        202,093  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Difference (A-B)

       175,336      66,055      29,866      11,761      4,357  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Automobile Insurance

     

    (In millions of Korean won)   Payment year  
    Accident year   After
    1 year
        After
    2 years
        After
    3 years
        After
    4 years
        After
    5 years
        After
    6 years
        After
    7 years
     
        (In millions of Korean won)  

    Estimate of gross ultimate claims (A)

                 

    2011.1.1~2011.12.31

      1,088,801     1,105,501     1,115,281     1,119,872     1,122,637     1,124,045     1,125,203  

    2012.1.1~2012.12.31

        1,117,650       1,146,779       1,155,529       1,162,075       1,164,774       1,166,470       —    

    2013.1.1~2013.12.31

        1,131,945       1,156,535       1,170,968       1,179,458       1,179,323       —         —    

    2014.1.1~2014.12.31

        1,174,611       1,193,832       1,205,524       1,212,025       —         —         —    

    2015.1.1~2015.12.31

        1,227,106       1,245,780       1,256,058       —         —         —         —    

    2016.1.1~2016.12.31

        1,276,939       1,281,381       —         —         —         —         —    

    2017.1.1~2017.12.31

        1,342,998       —         —         —         —         —         —    
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Total

        8,360,050       7,129,808       5,903,360       4,673,430       3,466,734       2,290,515       1,125,203  
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Gross cumulative claim payments(B)

                 

    2011.1.1~2011.12.31

        929,491       1,066,885       1,093,589       1,109,202       1,117,381       1,119,765       1,120,687  

    2012.1.1~2012.12.31

        939,239       1,105,672       1,135,064       1,149,585       1,156,150       1,159,614       —    

    2013.1.1~2013.12.31

        939,569       1,114,063       1,145,110       1,161,624       1,168,617       —         —    

    2014.1.1~2014.12.31

        969,211       1,150,462       1,180,953       1,196,387       —         —         —    

    2015.1.1~2015.12.31

        1,020,975       1,198,241       1,228,357       —         —         —         —    

    2016.1.1~2016.12.31

        1,052,830       1,235,656       —         —         —         —         —    

    2017.1.1~2017.12.31

        1,104,158       —         —         —         —         —         —    
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Total

        6,955,473       6,870,979       5,783,073       4,616,798       3,442,148       2,279,379       1,120,687  
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Difference (A-B)

      1,404,577     258,829     120,287     56,632     24,586     11,136     4,516  
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

     

    Long-term Insurance

     

        Payment year  
    Accident year   After 1 year     After 2 years     After 3 years     After 4 years     After 5 years  
        (In millions of Korean won)  

    Estimate of ultimate claims (A)

             

    2013.1.1~2013.12.31

      709,602     965,587     997,607     1,003,646     1,006,025  

    2014.1.1~2014.12.31

        789,087       1,083,048       1,114,821       1,119,206       —    

    2015.1.1~2015.12.31

        885,476       1,219,393       1,256,051       —         —    

    2016.1.1~2016.12.31

        1,064,744       1,437,573       —         —         —    

    2017.1.1~2017.12.31

        1,184,224       —         —         —         —    
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Total

        4,633,133       4,705,601       3,368,479       2,122,852       1,006,025  
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Gross cumulative claim payments (B)

             

    2013.1.1~2013.12.31

        671,500       953,494       989,957       999,944       1,003,715  

    2014.1.1~2014.12.31

        744,944       1,065,792       1,104,468       1,114,341       —    

    2015.1.1~2015.12.31

        836,471       1,205,130       1,248,475       —         —    

    2016.1.1~2016.12.31

        1,017,243       1,424,948       —         —         —    

    2017.1.1~2017.12.31

        1,130,868       —         —         —         —    
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Total

        4,401,026       4,649,364       3,342,900       2,114,285       1,003,715  
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Difference (A-B)

      232,107     56,237     25,579     8,567     2,310  
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    37.5.5 Sensitivity analysis of insurance risk

    The Group manages insurance risk by performing sensitivity analysis based on discount rate, loss ratio and insurance operating expenses ratio which are considered to have significant influence on future cash flow, timing and uncertainty. According to result of sensitivity analysis there is no material influence on the equity and net profit before tax.

     

         Assumption
    change
        2017 Effect on LAT  
               (In millions of Korean won)  

    Surrenders and termination rates

         10   373,772  
         -10     (334,351

    Loss ratio

         10     3,146,419  
         -10     (3,146,419

    Insurance operating expenses ratio

         10     276,741  
         -10     (276,741

    Discount rate

         +0.5     (1,087,451
         -0.5     1,367,045  

    37.5.6 Liquidity risk of insurance contracts

    Liquidity risk arising from insurance contracts is the increase in refunds at maturity caused by concentrations of maturity, the increase in surrender values caused by unexpected amounts in cancellation and the increase in payments of claims caused by catastrophic events. The Group manages payment of refunds payable at maturity by analyzing maturity of insurance.

     

    Premium reserve’s maturity structure as of December 31, 2017 as follows:

     

         20171  
         Within
    1 year
         1~5
    years
         5~10
    years
         10~20
    years
         More 20
    years
         Total  
         (In millions of Korean won)  

    Long-term insurance non-participating

                     

    Non-linked

       26,239      297,196      117,610      40,229      94,477      575,751  

    Linked

         458,340        2,723,485        2,135,336        926,591        10,269,931        16,513,683  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Sub-total

         484,579        3,020,681        2,252,946        966,820        10,364,408        17,089,434  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Annuity

                     

    Non-linked

         19        92        2,117        3,956        1,401        7,585  

    Linked

         153        46,987        307,455        1,089,983        2,141,589        3,586,167  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Sub-total

         172        47,079        309,572        1,093,939        2,142,990        3,593,752  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Asset-linked

                     

    Linked

         —          27,499        —          —          —          27,499  

    Total

                     

    Non-linked

         26,258        297,288        119,727        44,185        95,878        583,336  

    Linked

         458,493        2,797,971        2,442,791        2,016,574        12,411,520        20,127,349  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Total

       484,751      3,095,259      2,562,518      2,060,759      12,507,398      20,710,685  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

     

    1  Includes long-term investment contract amounting to ₩112,510 million.

    37.5.7 Credit risk of insurance contract

    Credit risk of insurance contract is the economic loss arising from non-performing contractual obligations due to decline in credit ratings or default. Through strict internal review, the Group cedes insurance contracts to the insurers rated above BBB- of S&P rating.

    As of December 31, 2017, there are 219 reinsurance companies that deal with the Group, and the top three reinsurance companies’ concentration and credit ratings are as follows:

     

    Reinsurance company

       Ratio     Credit rating  

    KOREAN RE

         65.45     AA  

    SWISSRE

         4.61     AAA  

    HDIgerling

         3.69     AA+  

    Exposures to credit risk related to reinsurance as of December 31, 2017 as follows:

     

         2017  
         (In millions of Korean won)  

    Reinsurance assets1

       776,340  

    Net receivables from reinsurers2

         237,750  
      

     

     

     

    Total

       1,014,090  
      

     

     

     

     

    1 Net carrying amounts after impairment loss
    2 Net carrying amounts of each reinsurance company that offsets reinsurance accounts receivable and reinsurance accounts payable and after allowance for loan losses

     

    37.5.8 Interest risk of insurance contract

    The interest rate risk exposure from the Group’s insurance contracts is the risk of unexpected losses in net interest income or net assets arising from changes in interest rates and it is managed to minimize the loss experienced. For long-term, non-life insurance contracts, the Group calculates exposure of interest-bearing assets and interest-bearing liabilities. Liabilities exposure is premium reserves after subtracting costs of termination deductions. Asset exposure is interest-bearing assets. Assets that receive only fees without interest are excluded from interest bearing assets. Exposures to interest rate risk as of December 31, 2017 are as follows:

    i) Exposure to interest rate risk

     

         2017  
         (In millions of Korean won

    Liabilities

      

    Fixed interest rate

       582,345  

    Variable interest rate

         18,548,946  
      

     

     

     

    Total

         19,131,291  
      

     

     

     

    Assets

      

    Due from banks

         167,312  

    Financial assets at fair value through profit or loss

         325,844  

    Available-for-sale financial assets

         6,066,290  

    Held-to-maturity financial assets

         6,501,529  

    Loans

         6,338,470  
      

     

     

     

    Total

       19,399,445  
      

     

     

     

    ii) Measurement and recognition method

    Duration is used to measure interest rate risk within risk based solvency test. ALM system for risk based solvency test is utilized to manage interest rate risk internally. In addition, Risk Management Committee sets ALM strategy every year to manage interest rate risk.

    iii) Sensitivity to changes in interest rates

    Generally, when interest rates rise, the value and duration of assets and liabilities fall, when interest rates fall, value and duration of assets and liabilities increase. When duration of assets is shorter than duration of liabilities, the interest risk is increased if the interest rates fall since increased asset value is smaller than liabilities increase.

    iv) Negative spread risk control

    To control interest expenses from other liabilities and investment incomes from assets, the Group publicizes its interest rate considering market interest rate and return on invested insurance assets of the Group.

    37.6 Risk management of life insurance

    37.6.1 Overview

    Insurance risk is the risk of loss arising from the actual risk at the time of claims exceeding the estimated risk at the time of underwriting. Insurance risk is classified by insurance price risk and policy reserve risk. Insurance price risk is the risk of loss arising from differences between premiums from policyholders and actual claims paid. Policy reserve risk is the risk of loss arising from differences between policy reserves the Group holds and actual claims to be paid. The Group measures only insurance price risk under RBC requirement because life insurance claim payout is mainly in a fixed amount with less volatility in policy reserve and shorter waiting period before payment

    37.6.2 Concentration of insurance risk and reinsurance policy

    The Group uses reinsurance to mitigate concentration of insurance risk seeking an enhanced capital management. The Group categorized reinsurance into group and individual contracts, and reinsurance is ceded through the following process:

     

      i. In the decision-making process of launching a new product, the Group makes a decision on ceding reinsurance. Subsequently, a reinsurer is selected through bidding, agreements with the relevant departments and final approval by the executive management.

     

      ii. The reinsurance department analyzes the object of reinsurance, the maximum limit of reinsurance and the loss ratio with the relevant departments.

    37.6.3 The characteristic and exposure of insurance price risk

    The Group measures the exposure of insurance price risk as the shortfall of the risk premiums received compared to the claims paid on all insurance contracts for the last one year preceding the reporting date. The insurance risk of a life insurance company is measured by insurance price risk. As the life insurance coverage is in the form of a fixed payment, the fluctuation of policy reserve is small and the period from insured event to claims payment is not long. The policy reserve risk is managed by assessments of adequacy of the policy reserve. The insurance price risk is managed through insurance risk management regulation established by Risk Management Committee.

    The maximum exposures to insurance price risk as of December 31, 2016 and 2017, are as follows:

     

         2016  
         Before reinsurance
    mitigation
         After reinsurance
    mitigation
     
         (In millions of Korean won)  

    Death

       13,662      9,272  

    Disability

         1,341        947  

    Hospitalization

         1,022        777  

    Operation and diagnosis

         2,341        1,856  

    Actual losses for medical expense

         468        299  

    Others

         581        544  
      

     

     

        

     

     

     

    Total

       19,415      13,695  
      

     

     

        

     

     

     

     

         2017  
         Before reinsurance
    mitigation
         After reinsurance
    mitigation
     
         (In millions of Korean won)  

    Death

       14,356      10,279  

    Disability

         1,331        899  

    Hospitalization

         1,233        747  

    Operation and diagnosis

         3,326        1,977  

    Actual losses for medical expense

         817        403  

    Others

         753        376  
      

     

     

        

     

     

     

    Total

       21,816      14,681  
      

     

     

        

     

     

     

     

    Average ratios of claims paid per risk premium received on the basis of exposure before mitigation for the past three years as of December 31, 2016 and 2017, were 68.9% and 65.9%, respectively.

    The exposure of market risk arising from embedded derivatives included in host insurance contracts as of December 31, 2016 and 2017, are as follows:

     

         2016      2017  
         Policyholders
    reserve1
         Guarantee
    reserve
         Policyholders
    reserve1
         Guarantee
    reserve
     
         (In millions of Korean won)  

    Variable annuity

       491,137      3,702      461,309      3,485  

    Variable universal

         105,218        4,855        97,893        3,572  

    Variable saving

         256,262        179        429,985        316  
      

     

     

        

     

     

        

     

     

        

     

     

     

    Total

       852,617      8,736      989,187      7,373  
      

     

     

        

     

     

        

     

     

        

     

     

     

     

    1 Excluding the amount of the lapsed reserve

    37.6.4 Assumptions used in measuring insurance liabilities

    The Group applies assumed rates defined in the premium and liability reserve calculation manual under regulation on supervision of insurance business when measuring insurance liabilities at every reporting period. For interest sensitive insurance, credit rate stated in the premium and liabilities reserve calculation manual, which is calculated based on adjusted external base rate and return rate of asset management according to Article 6-12 of the Regulation on Supervision of Insurance Business.

    Reserve amount should exceed the standard reserve which is calculated using the standard interest rate and standard risk rate under regulation on supervision of insurance business.

    37.6.5 Premium reserves and unearned premium reserves residual maturity

    Premium reserves and unearned premium reserves classified based on each residual maturity as of December 31, 2016 and 2017, are as follows:

     

        2016  
        Less than
    3 years
        3-5 years     5-10 years     10-15 years     15-20 years     20 years or
    more
        Total  
        (In millions of Korean won)  

    Premium reserves

      730,903     597,166     1,207,513     558,322     348,269     3,719,525     7,161,698  

    Unearned premium reserves

        803       —         1       1       —         64       869  

     

        2017  
        Less than
    3 years
        3-5 years     5-10 years     10-15 years     15-20 years     20 years or
    more
        Total  
        (In millions of Korean won)  

    Premium reserves

      971,517     660,139     829,157     591,689     333,031     3,892,579     7,278,112  

    Unearned premium reserves

        161       —         2       1       —         1,347       1,511