Carrying amount allocated to the asset group | ||
Goodwill | $41,690 | |
Intangible assets with indefinite useful lives | $7,964 | |
Results of test performed as of December 31, 2017: | ||
Recoverable amount | $971,752 | |
Annual revenue growth rates (1) | 10.2% in 2018, 2.5% thereafter | |
Discount rate (2) | 10.6 | % |
Cash flows beyond 2018 have been extrapolated using a steady growth rate of (3) | 2.5 | % |
Income tax rate (4) | 23.0 | % |
Revenue growth rates | 6.6% in 2018, 0% thereafter | |
Discount rate | 12.0 | % |
Cash flows beyond 2018 have been extrapolated using a steady growth rate of | 1.0 | % |
Income tax rate | 39.0 | % |