Industrias Bachoco S.A.B. de C.V. | CIK:0001044896 | 3

  • Filed: 4/27/2018
  • Entity registrant name: Industrias Bachoco S.A.B. de C.V. (CIK: 0001044896)
  • Generator: DataTracks
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1044896/000114420418023204/0001144204-18-023204-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1044896/000114420418023204/bachocob-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001044896
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfInformationForIndividualAssetOrCashgeneratingUnitWithSignificantAmountOfGoodwillOrIntangibleAssetsWithIndefiniteUsefulLivesExplanatory

    The assumptions and balances of each cash-generating unit are as follows:
     
    2017
     
    Cash-generating unit
     
    Final
    balance of
    the year
     
    Projection
    period
    (years)
     
    Annual
    discount
    rate
    (%)
     
    Annual
    growth
    rate
    (%)
     
    Bachoco - Istmo and Peninsula regions
     
    $
    212,833
     
     
    5
     
     
    12.52
    %
     
    3.00
    %
    Campi
     
     
    88,015
     
     
    5
     
     
    12.52
    %
     
    3.00
    %
    Ok Farms - Morris Hatchery, Inc. Arkansas
     
     
    65,200
     
     
    5
     
     
    6.14
    %
     
    0.00
    %
    Ok Farms - Morris Hatchery Inc. Georgia
     
     
    110,091
     
     
    5
     
     
    6.14
    %
     
    0.00
    %
    Ok Foods- Albertville Quality Foods, Inc.
     
     
    1,154,955
     
     
    5
     
     
    6.14
    %
     
    0.00
    %
     
     
    $
    1,631,094
     
     
     
     
     
     
     
     
     
     
     
    2016
     
    Cash-generating unit
     
    Final
    balance of
    the year
     
    Projection
    period
    (years)
     
    Annual
    discount
    rate
    (%)
     
    Annual
    growth
    rate
    (%)
     
    Bachoco - Istmo and Peninsula regions
     
    $
    212,833
     
     
    5
     
     
    12.91
    %
     
    2.70
    %
    Campi
     
     
    88,015
     
     
    5
     
     
    12.91
    %
     
    2.10
    %
    Ok Farms - Morris Hatchery, Inc. Arkansas
     
     
    68,449
     
     
    5
     
     
    8.62
    %
     
    0.00
    %
    Ok Farms- Morris Hatchery Inc. Georgia
     
     
    115,580
     
     
    5
     
     
    8.62
    %
     
    0.00
    %
     
     
    $
    484,877
     
     
     
     
     
     
     
     
     
     
     
    2015
     
    Cash-generating unit
     
    Final
    balance of
    the year
     
    Projection
    period
    (years)
     
    Annual
    discount
    rate
    (%)
     
    Annual
    growth
    rate
    (%)
     
    Bachoco - Istmo and Peninsula regions
     
    $
    212,833
     
     
    5
     
     
    9.67
    %
     
    2.70
    %
    Campi
     
     
    88,015
     
     
    5
     
     
    9.67
    %
     
    2.10
    %
    Ok Farms - Morris Hatchery, Inc. Arkansas
     
     
    57,075
     
     
    5
     
     
    9.32
    %
     
    0.00
    %
    Ok Farms- Morris Hatchery Inc. Georgia
     
     
    96,372
     
     
    5
     
     
    9.32
    %
     
    0.00
    %
     
     
    $
    454,295