Summarized financial information on major associates, adjustments to carrying amount of investment in associates and joint ventures and dividends received from the associates and joint ventures are as follows:
20161 | ||||||||||||||||||||||||||||
Total assets |
Total liabilities |
Share capital |
Equity | Share of net asset amount |
Unrealized gains (losses) |
Consolidated carrying amount |
||||||||||||||||||||||
(In millions of Korean won) | ||||||||||||||||||||||||||||
Associates |
||||||||||||||||||||||||||||
KB Insurance Co., Ltd. |
||||||||||||||||||||||||||||
(initial acquisition 22.59%) |
₩ | 30,949,859 | ₩ | 27,357,084 | ₩ | 33,250 | ₩ | 3,592,775 | ₩ | 810,704 | ₩ | (1,126 | ) | ₩ | 1,392,194 | |||||||||||||
(additional acquisition 10.70%) |
31,071,846 | 27,386,605 | 33,250 | 3,685,241 | 393,678 | |||||||||||||||||||||||
(additional acquisition 6.52%)3 |
30,038,426 | 27,136,518 | 33,250 | 2,901,908 | 188,938 | |||||||||||||||||||||||
Balhae Infrastructure Fund |
1,059,008 | 2,288 | 1,061,216 | 1,056,720 | 133,200 | — | 133,200 | |||||||||||||||||||||
Korea Credit Bureau Co., Ltd. |
71,245 | 17,322 | 10,000 | 53,923 | 4,853 | — | 4,853 | |||||||||||||||||||||
JSC Bank CenterCredit |
4,510,673 | 4,578,854 | 546,794 | (68,181 | ) | (32,191 | ) | 32,191 | — | |||||||||||||||||||
KoFC KBIC Frontier Champ 2010-5(PEF) |
50,213 | 2 | 47,970 | 50,211 | 25,105 | (386 | ) | 24,719 | ||||||||||||||||||||
KB GwS Private Securities Investment Trust |
498,606 | 741 | 425,814 | 497,865 | 133,150 | (3,472 | ) | 129,678 | ||||||||||||||||||||
Incheon Bridge Co., Ltd. |
660,858 | 656,000 | 164,621 | 4,858 | 728 | — | 728 | |||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 |
100,252 | 1,094 | 90,800 | 99,158 | 24,789 | — | 24,789 | |||||||||||||||||||||
Aju Good Technology Venture Fund |
5,249 | 181 | 5,200 | 5,068 | 1,949 | 49 | 1,998 | |||||||||||||||||||||
KB Star office Private real estate Investment Trust No.1 |
216,988 | 120,943 | 95,000 | 96,045 | 20,220 | (413 | ) | 19,807 | ||||||||||||||||||||
KBIC Private Equity Fund No. 3 |
119,885 | 76 | 102,500 | 119,809 | 2,396 | — | 2,396 | |||||||||||||||||||||
RAND Bio Science Co., Ltd. |
2,720 | 5 | 83 | 2,715 | 2,000 | — | 2,000 | |||||||||||||||||||||
isMedia Co., Ltd.2 |
41,192 | 20,925 | 2,520 | 20,267 | 3,978 | — | 3,978 | |||||||||||||||||||||
KB No.8 Special Purpose Acquisition Company |
22,743 | 2,265 | 1,031 | 20,478 | 19 | — | 19 | |||||||||||||||||||||
KB No.9 Special Purpose Acquisition Company |
29,677 | 2,503 | 1,382 | 27,174 | 31 | — | 31 | |||||||||||||||||||||
KB No.10 Special Purpose Acquisition Company |
11,795 | 1,628 | 521 | 10,167 | 20 | — | 20 | |||||||||||||||||||||
KB No.11 Special Purpose Acquisition Company |
991 | 714 | 21 | 277 | 13 | — | 13 | |||||||||||||||||||||
KB-Glenwood Private Equity Fund |
30,558 | 3,204 | 31,100 | 27,354 | 10 | — | 10 | |||||||||||||||||||||
IMM Investment 5th PRIVATE EQUITY FUND |
10,114 | 1 | 10,114 | 10,113 | 9,999 | — | 9,999 | |||||||||||||||||||||
Hyundai-Tongyang Agrifood Private Equity Fund |
15,910 | 375 | 15,360 | 15,535 | 3,957 | — | 3,957 | |||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund |
112,865 | 73,429 | 34,114 | 39,436 | 1,850 | — | 1,850 | |||||||||||||||||||||
KB Private Equity Fund III2 |
51,000 | — | 51,000 | 51,000 | 8,000 | — | 8,000 | |||||||||||||||||||||
Inno Lending Co., Ltd. |
1,903 | 1 | 2,000 | 1,902 | 378 | — | 378 | |||||||||||||||||||||
SY Auto Capital Co., Ltd. |
65,292 | 38,981 | 20,000 | 26,311 | 26,311 | (20,618 | ) | 5,693 |
20161 | ||||||||||||||||||||
Operating income |
Profit (loss) | Other comprehensive income |
Total comprehensive income |
Dividends | ||||||||||||||||
(In millions of Korean won) | ||||||||||||||||||||
Associates |
||||||||||||||||||||
KB Insurance Co., Ltd. |
||||||||||||||||||||
(initial acquisition 22.59%) |
₩ | 11,229,942 | ₩ | 253,362 | ₩ | (19,150 | ) | ₩ | 234,212 | ₩ | 7,989 | |||||||||
(additional acquisition 10.70%) |
11,247,685 | 274,678 | (39,203 | ) | 235,475 | |||||||||||||||
Balhae Infrastructure Fund |
55,541 | 46,428 | — | 46,428 | 5,654 | |||||||||||||||
Korea Credit Bureau Co., Ltd. |
59,868 | 3,517 | — | 3,517 | 135 | |||||||||||||||
JSC Bank CenterCredit |
157,996 | (13,912 | ) | (15,374 | ) | (29,286 | ) | 1 | ||||||||||||
KoFC KBIC Frontier Champ 2010-5(PEF) |
3,045 | 2,001 | 2,390 | 4,391 | — | |||||||||||||||
KB GwS Private Securities Investment Trust |
36,502 | 35,513 | — | 35,513 | 7,355 | |||||||||||||||
Incheon Bridge Co., Ltd. |
98,341 | 17,449 | — | 17,449 | — | |||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 |
22,411 | 15,002 | 872 | 15,874 | — | |||||||||||||||
KB Star office Private real estate Investment Trust No.1 |
16,314 | 7,460 | — | 7,460 | 1,679 | |||||||||||||||
KBIC Private Equity Fund No. 3 |
2,641 | 2,361 | — | 2,361 | — | |||||||||||||||
RAND Bio Science Co., Ltd. |
— | (112 | ) | — | (112 | ) | — | |||||||||||||
KB No.8 Special Purpose Acquisition Company |
— | 317 | 276 | 593 | — | |||||||||||||||
KB No.9 Special Purpose Acquisition Company |
— | 129 | 25,392 | 25,521 | — | |||||||||||||||
KB No.10 Special Purpose Acquisition Company |
— | (22 | ) | — | (22 | ) | — | |||||||||||||
KB No.11 Special Purpose Acquisition Company |
— | (12 | ) | — | (12 | ) | — | |||||||||||||
KB-Glenwood Private Equity Fund |
— | (542 | ) | — | (542 | ) | — | |||||||||||||
IMM Investment 5th PRIVATE EQUITY FUND |
— | (1 | ) | — | (1 | ) | — | |||||||||||||
Hyundai-Tongyang Agrifood Private Equity Fund |
519 | (5,258 | ) | — | (5,258 | ) | — | |||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund |
197 | (626 | ) | — | (626 | ) | — | |||||||||||||
Inno Lending Co., Ltd. |
— | (98 | ) | — | (98 | ) | — | |||||||||||||
SY Auto Capital Co., Ltd. |
20,340 | 6,962 | — | 6,962 | — | |||||||||||||||
Aju Good Technology Venture Fund |
50 | (128 | ) | — | (128 | ) | — |
1 | The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity; such as fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies. |
2 | Details of profit or loss are not disclosed as the entity is classified as an associate during the fourth quarter. |
3 | Details of profit or loss are not disclosed as the 3rd share acquisition of KB Insurance Co., Ltd. occurred on December 29, 2016. |
20171 | ||||||||||||||||||||||||||||
Total assets |
Total liabilities |
Share capital |
Equity | Share of net asset amount |
Unrealized gains (losses) |
Consolidated carrying amount |
||||||||||||||||||||||
(In millions of Korean won) | ||||||||||||||||||||||||||||
Associates and Joint ventures |
||||||||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st |
₩ | 10,908 | ₩ | 30 | ₩ | 11,000 | ₩ | 10,878 | ₩ | 1,601 | ₩ | — | ₩ | 1,601 | ||||||||||||||
KB GwS Private Securities Investment Trust |
505,115 | 741 | 425,814 | 504,374 | 134,891 | (3,471 | ) | 131,420 | ||||||||||||||||||||
KB-KDBC New Technology Business Investment Fund |
7,503 | 45 | 7,500 | 7,458 | 4,972 | — | 4,972 | |||||||||||||||||||||
KB Star office Private real estate Investment Trust No.1 |
216,041 | 120,462 | 95,000 | 95,579 | 20,122 | (413 | ) | 19,709 | ||||||||||||||||||||
Sun Surgery Center Inc |
9,579 | — | 43 | 9,579 | 2,682 | — | 2,682 | |||||||||||||||||||||
RAND Bio Science Co., Ltd. |
1,876 | 7 | 71 | 1,869 | 2,000 | — | 2,000 | |||||||||||||||||||||
Balhae Infrastructure Company |
836,309 | 1,800 | 807,567 | 834,509 | 105,190 | — | 105,190 | |||||||||||||||||||||
Bungaejangter Inc. |
5,592 | 3,450 | 43 | 2,142 | 3,484 | — | 3,484 | |||||||||||||||||||||
Aju Good Technology Venture Fund |
20,676 | 250 | 21,400 | 20,426 | 7,856 | 374 | 8,230 | |||||||||||||||||||||
Acts Co., Ltd. |
6,741 | 6,894 | 117 | (153 | ) | 500 | — | 500 | ||||||||||||||||||||
SY Auto Capital Co., Ltd. |
79,845 | 51,071 | 20,000 | 28,774 | 14,099 | (6,029 | ) | 8,070 | ||||||||||||||||||||
Incheon Bridge Co., Ltd. |
646,811 | 754,900 | 61,096 | (108,089 | ) | (16,202 | ) | 16,202 | — | |||||||||||||||||||
Big Dipper Co., Ltd. |
1,138 | 30 | 1,500 | 1,108 | 325 | 115 | 440 | |||||||||||||||||||||
Builton Co., Ltd. |
1,418 | 808 | 321 | 610 | 800 | — | 800 | |||||||||||||||||||||
A-PRO Co., Ltd. |
8,692 | 5,681 | 43 | 3,011 | 1,500 | — | 1,500 | |||||||||||||||||||||
Inno Lending Co., Ltd. |
1,184 | 28 | 2,000 | 1,156 | 230 | — | 230 | |||||||||||||||||||||
Paycoms Co., Ltd. |
1,898 | 1,374 | 810 | 524 | 800 | — | 800 | |||||||||||||||||||||
Food Factory Co., Ltd. |
3,501 | 3,552 | — | (51 | ) | 1,000 | — | 1,000 | ||||||||||||||||||||
KB IGen Private Equity Fund No. 1 |
7,666 | 9 | 11,230 | 7,657 | 3 | — | 3 | |||||||||||||||||||||
KB No.8 Special Purpose Acquisition Company |
22,920 | 2,369 | 1,031 | 20,551 | 20 | — | 20 | |||||||||||||||||||||
KB No.9 Special Purpose Acquisition Company |
29,963 | 2,566 | 1,382 | 27,397 | 31 | — | 31 | |||||||||||||||||||||
KB No.10 Special Purpose Acquisition Company |
11,858 | 1,675 | 521 | 10,183 | 20 | — | 20 | |||||||||||||||||||||
KB No.11 Special Purpose Acquisition Company |
6,730 | 717 | 321 | 6,013 | 19 | — | 19 | |||||||||||||||||||||
KB Private Equity Fund III |
50,357 | — | 51,000 | 50,357 | 7,899 | — | 7,899 | |||||||||||||||||||||
Korea Credit Bureau Co., Ltd. |
75,504 | 19,323 | 10,000 | 56,181 | 5,056 | — | 5,056 | |||||||||||||||||||||
KoFC KBIC Frontier Champ 2010-5(PEF) |
15,017 | 3 | 12,970 | 15,014 | 7,506 | (386 | ) | 7,120 | ||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 |
70,166 | 1,315 | 51,880 | 68,851 | 17,213 | — | 17,213 | |||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund |
170,155 | 133,034 | 34,114 | 37,121 | 1,761 | — | 1,761 | |||||||||||||||||||||
POSCO-KB Shipbuilding Fund |
7,752 | 247 | 8,000 | 7,505 | 2,345 | — | 2,345 | |||||||||||||||||||||
Hyundai-Tongyang Agrifood Private Equity Fund |
2,466 | 339 | 320 | 2,127 | 543 | — | 543 |
20171 | ||||||||||||||||||||
Operating income |
Profit (loss) | Other comprehensive income |
Total comprehensive income |
Dividends | ||||||||||||||||
(In millions of Korean won) | ||||||||||||||||||||
Associates and Joint ventures |
||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st |
₩ | 394 | ₩ | (60 | ) | ₩ | (62 | ) | ₩ | (122 | ) | ₩ | — | |||||||
KB GwS Private Securities Investment Trust |
35,002 | 34,004 | — | 34,004 | 7,350 | |||||||||||||||
KB-KDBC New Technology Business Investment Fund |
3 | (42 | ) | — | (42 | ) | — | |||||||||||||
KB Star office Private real estate Investment Trust No.1 |
13,071 | 5,684 | — | 5,684 | 1,295 | |||||||||||||||
Sun Surgery Center Inc. |
— | — | — | — | — | |||||||||||||||
RAND Bio Science Co., Ltd. |
— | (607 | ) | — | (607 | ) | — | |||||||||||||
Balhae Infrastructure Company |
113,441 | 104,942 | — | 104,942 | 12,842 | |||||||||||||||
Bungaejangter Inc. |
406 | 48 | — | 48 | — | |||||||||||||||
Aju Good Technology Venture Fund |
660 | (841 | ) | — | (841 | ) | — | |||||||||||||
Acts Co., Ltd. |
3,537 | (578 | ) | — | (578 | ) | — | |||||||||||||
SY Auto Capital Co., Ltd. |
15,783 | 2,490 | (27 | ) | 2,463 | — | ||||||||||||||
Incheon Bridge Co., Ltd. |
90,691 | (8,719 | ) | — | (8,719 | ) | — | |||||||||||||
Big Dipper Co., Ltd. |
140 | (392 | ) | — | (392 | ) | — | |||||||||||||
Builton Co., Ltd. |
1,433 | 58 | — | 58 | — | |||||||||||||||
A-PRO Co., Ltd. |
12,226 | 661 | — | 661 | — | |||||||||||||||
Inno Lending Co., Ltd. |
(751 | ) | (749 | ) | — | (749 | ) | — | ||||||||||||
Paycoms Co., Ltd. |
303 | (170 | ) | — | (170 | ) | — | |||||||||||||
Food Factory Co., Ltd. |
3,324 | (1,036 | ) | — | (1,036 | ) | — | |||||||||||||
KB IGen Private Equity Fund No. 1 |
— | 172 | — | 172 | — | |||||||||||||||
KB No.8 Special Purpose Acquisition Company |
— | 73 | — | 73 | — | |||||||||||||||
KB No.9 Special Purpose Acquisition Company |
— | 223 | — | 223 | — | |||||||||||||||
KB No.10 Special Purpose Acquisition Company |
— | 29 | — | 29 | — | |||||||||||||||
KB No.11 Special Purpose Acquisition Company |
— | (262 | ) | — | (262 | ) | — | |||||||||||||
KB Private Equity Fund III |
— | (545 | ) | — | (545 | ) | — | |||||||||||||
Korea Credit Bureau Co., Ltd. |
68,750 | 3,580 | — | 3,580 | 149 | |||||||||||||||
KoFC KBIC Frontier Champ 2010-5(PEF) |
2,728 | (294 | ) | 142 | (152 | ) | — | |||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 |
21,916 | 8,624 | 129 | 8,753 | — | |||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund |
5,391 | (1,507 | ) | — | (1,507 | ) | — | |||||||||||||
POSCO-KB Shipbuilding Fund |
23 | (495 | ) | — | (495 | ) | — | |||||||||||||
Hyundai-Tongyang Agrifood Private Equity Fund |
4,159 | 3,231 | — | 3,231 | 407 |
1 | The amounts included in the financial statements of the associates and joint ventures are adjusted to reflect adjustments made by the entity; such as, fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies. |