SPD Bank | ||||||||
As of December 31 | ||||||||
2017 | 2016 | |||||||
Million | Million | |||||||
Total assets |
6,135,061 | 5,857,263 | ||||||
Total liabilities |
— | 5,484,329 | ||||||
Total equity |
— | 372,934 | ||||||
|
|
|
|
|||||
Total equity attributable to ordinary equity shareholders |
395,466 | 338,027 | ||||||
Percentage of ownership of the Group |
18% | 19% | ||||||
|
|
|
|
|||||
Total equity attributable to the Group |
71,896 | 64,158 | ||||||
The impact of fair value adjustments at the time of acquisition and goodwill |
6,663 | 7,780 | ||||||
|
|
|
|
|||||
Interest in associates |
78,559 | 71,938 | ||||||
|
|
|
|
IFLYTEK | True Corporation | China Tower | ||||||||||||||||||||||
As of December 31 | As of December 31 | As of December 31 | ||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||
Million | Million | Million | Million | Million | Million | |||||||||||||||||||
Total current assets |
7,329 | 5,533 | 23,566 | 23,135 | 30,517 | 39,565 | ||||||||||||||||||
Total non-current assets |
6,151 | 4,881 | 69,511 | 61,532 | 292,125 | 272,103 | ||||||||||||||||||
Total current liabilities |
4,428 | 2,521 | 39,589 | 30,333 | 150,438 | 171,568 | ||||||||||||||||||
Total non-current liabilities |
1,042 | 674 | 26,643 | 29,492 | 44,710 | 14,548 | ||||||||||||||||||
Total equity |
8,010 | 7,219 | 26,845 | 24,842 | 127,494 | 125,552 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total equity attributable to equity shareholders |
7,759 | 7,061 | 26,711 | 24,714 | 127,494 | 125,552 | ||||||||||||||||||
Percentage of ownership of the Group |
13% | 14% | 18% | 18% | 38% | 38% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total equity attributable to the Group |
1,047 | 962 | 4,808 | 4,449 | 48,448 | 47,710 | ||||||||||||||||||
The impact of fair value adjustments at the time of acquisition and goodwill |
805 | 814 | 2,664 | 2,847 | — | — | ||||||||||||||||||
Elimination of unrealized profits resulting from the transfer of Tower Assets and its realization |
— | — | — | — | (4,856 | ) | (5,474 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest in associates |
1,852 | 1,776 | 7,472 | 7,296 | 43,592 | 42,236 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
SPD Bank | IFLYTEK | |||||||||||||||||||||||
2017 | 2016 | 2015 | 2017 | 2016 | 2015 | |||||||||||||||||||
Million | Million | Million | Million | Million | Million | |||||||||||||||||||
Revenue |
168,619 | 160,792 | 146,550 | 5,458 | 3,320 | 2,501 | ||||||||||||||||||
Profit before taxation |
69,785 | 69,975 | 66,877 | 584 | 561 | 465 | ||||||||||||||||||
Profit attributable to ordinary equity shareholders for the year |
52,515 | 51,374 | 49,704 | 428 | 484 | 425 | ||||||||||||||||||
Other comprehensive (loss)/income |
(5,568 | ) | (5,480 | ) | 4,458 | — | — | — | ||||||||||||||||
Total comprehensive income |
46,947 | 45,894 | 54,162 | 428 | 484 | 425 | ||||||||||||||||||
Dividends received from associates |
821 | 1,921 | 2,824 | 18 | 18 | 18 |
True Corporation | China Tower | |||||||||||||||||||||||
2017 | 2016 | 2015 | 2017 | 2016 | 2015 | |||||||||||||||||||
Million | Million | Million | Million | Million | Million | |||||||||||||||||||
Revenue |
28,262 | 23,520 | 21,416 | 68,665 | 54,474 | 10,325 | ||||||||||||||||||
Profit/(loss) before taxation |
726 | (437 | ) | 839 | 2,685 | (776 | ) | (3,864 | ) | |||||||||||||||
Profit/(loss) for the year |
465 | (531 | ) | 795 | 1,943 | (575 | ) | (2,944 | ) | |||||||||||||||
Other comprehensive income/(loss) |
32 | (87 | ) | — | — | — | — | |||||||||||||||||
Total comprehensive income/(loss) |
497 | (618 | ) | 795 | 1,943 | (575 | ) | (2,944 | ) | |||||||||||||||
Dividends received from associates |
— | 5 | — | — | — | — |