NOTE 15 — INVESTMENTS
|
|
12/31/2017 |
|
12/31/2016 |
|
Valued using the Equity Method |
|
|
|
|
|
|
|
|
|
|
|
a) Associates |
|
|
|
|
|
|
|
|
|
|
|
CTEEP |
|
3,485,985 |
|
2,592,701 |
|
Lajeado Energia |
|
64,103 |
|
218,262 |
|
CEB Lajeado |
|
49,153 |
|
72,989 |
|
Paulista Lajeado |
|
30,436 |
|
26,143 |
|
Energética Águas da Pedra S.A. |
|
224,668 |
|
216,294 |
|
EMAE |
|
331,556 |
|
292,355 |
|
CEMAR |
|
821,010 |
|
729,888 |
|
Other |
|
1,263,614 |
|
1,071,106 |
|
|
|
6,270,525 |
|
5,219,738 |
|
|
|
|
|
|
|
b) Joint Ventures |
|
|
|
|
|
Mangue Seco II |
|
18,594 |
|
17,934 |
|
Norte Energia (Belo Monte) |
|
5,868,703 |
|
5,358,861 |
|
Rouar |
|
105,413 |
|
97,157 |
|
Madeira Energia S.A. (MESA) |
|
2,077,575 |
|
2,503,260 |
|
ESBR Participações S.A. |
|
3,297,141 |
|
3,331,923 |
|
Interligação Elétrica do Madeira S.A. (IE Madeira) |
|
1,314,514 |
|
1,090,107 |
|
Norte Brasil Transmissora de Energia S.A. |
|
1,046,172 |
|
975,886 |
|
Manaus Transmissora de Energia S.A. |
|
691,021 |
|
650,961 |
|
Enerpeixe S.A. |
|
292,002 |
|
375,174 |
|
Teles Pires Participações |
|
764,559 |
|
799,926 |
|
Chapecoense Geração S.A. (Chapecoense) |
|
389,981 |
|
493,555 |
|
Belo Monte Transmissora de Energia |
|
1,478,019 |
|
1,069,359 |
|
Interligação Elétrica Garanhuns S.A. |
|
356,302 |
|
360,072 |
|
Mata de Santa Genebra |
|
459,169 |
|
230,685 |
|
Goiás Transmissão S.A. |
|
181,481 |
|
170,313 |
|
Companhia Energética Sinop S.A. |
|
539,498 |
|
430,751 |
|
STN - Sistema de Transmissão Nordeste S.A. |
|
216,741 |
|
202,898 |
|
Intesa - Integração Transmissora de Energia S.A. |
|
210,592 |
|
201,033 |
|
Transnorte Energia S.A. |
|
148,453 |
|
148,748 |
|
Chapada Piauí II Holding S.A. |
|
137,715 |
|
117,701 |
|
MGE Transmissão S.A. |
|
115,039 |
|
111,344 |
|
Transmissora Sul Brasileira de Energia S.A. (TSBE) |
|
257,441 |
|
277,474 |
|
Transenergia Renovável S.A. (Transenergia) |
|
154,498 |
|
153,390 |
|
Retiro Baixo Energética S.A. (Retiro Baixo) |
|
124,386 |
|
127,229 |
|
Brasnorte Transmissora de Energia S.A. |
|
123,527 |
|
127,338 |
|
Chapada Piauí I Holding S.A. |
|
126,385 |
|
104,060 |
|
Empresa de Energia São Manoel |
|
649,731 |
|
418,460 |
|
Paranaíba Transmissora |
|
160,191 |
|
147,656 |
|
Vale do São Bartolomeu |
|
123,131 |
|
72,755 |
|
Transmissora Matogrossense de Energia S.A. |
|
123,182 |
|
106,480 |
|
Triângulo Mineiro Transmissora |
|
163,637 |
|
128,765 |
|
Transmissora Sul Litorânea de Energia S.A. |
|
198,174 |
|
140,280 |
|
Serra do Facão Energia S.A. |
|
26,212 |
|
23,670 |
|
Transenergia São Paulo S.A. |
|
93,433 |
|
92,138 |
|
Vamcruz I Participações S.A. |
|
131,635 |
|
92,452 |
|
Eólica Serra das Vacas Holding S.A. |
|
96,172 |
|
94,614 |
|
Other |
|
890,785 |
|
1,006,681 |
|
|
|
23,151,204 |
|
21,851,090 |
|
|
|
|
|
|
|
SUBTOTAL |
|
29,421,729 |
|
27,070,828 |
|
|
|
|
|
|
|
Impairment for losses on investments |
|
(2,132,024 |
) |
(1,897,217 |
) |
|
|
|
|
|
|
TOTAL |
|
27,289,705 |
|
25,173,611 |
|
|
|
12/31/2017 |
|
12/31/2016 |
|
Investiments held at fair value |
|
|
|
|
|
AES Tietê |
|
398,161 |
|
437,197 |
|
Coelce |
|
270,825 |
|
251,938 |
|
Energisa S.A. |
|
218,432 |
|
148,661 |
|
Cesp |
|
133,709 |
|
129,096 |
|
Celpa |
|
38,556 |
|
48,895 |
|
Celesc |
|
112,396 |
|
65,920 |
|
CELPE |
|
18,258 |
|
21,688 |
|
COPEL |
|
32,759 |
|
29,207 |
|
CGEEP |
|
17,551 |
|
15,895 |
|
CEB |
|
8,339 |
|
8,305 |
|
AES Eletropaulo |
|
34,264 |
|
23,660 |
|
Energias do Brasil |
|
25,491 |
|
26,229 |
|
CPFL Energia |
|
— |
|
45,431 |
|
Other |
|
109,918 |
|
105,801 |
|
|
|
|
|
|
|
|
|
1,418,659 |
|
1,357,923 |
|
|
|
|
|
|
|
15.1 — Impairment for losses on investments
|
|
12/31/2017 |
|
12/31/2016 |
|
Belo Monte Transmissora de Energia |
|
381,719 |
|
362,939 |
|
Empresa de Energia São Manoel |
|
349,748 |
|
71,916 |
|
Madeira Energia S.A.(*) |
|
314,037 |
|
93,932 |
|
Norte Brasil Transmissora S.A. |
|
294,580 |
|
323,202 |
|
Manaus Transmissora de Energia S.A. |
|
239,742 |
|
334,580 |
|
ESBR Participações S.A. |
|
223,656 |
|
— |
|
Interligação Elétrica Garanhuns S.A. |
|
88,878 |
|
— |
|
Goiás Transmissão |
|
54,640 |
|
— |
|
Transenergia Renovável S.A. (Transenergia) |
|
43,686 |
|
— |
|
Triângulo Mineiro Transmissora |
|
41,161 |
|
— |
|
Brasnorte Transmissora de Energia S.A. |
|
24,965 |
|
— |
|
Companhia Energética Sinop |
|
17,166 |
|
324,250 |
|
Teles Pires Participações |
|
13,333 |
|
325,388 |
|
Vamcruz I Participações S.A. |
|
7,028 |
|
— |
|
Inambari |
|
54 |
|
101 |
|
Other |
|
37,631 |
|
60,909 |
|
|
|
|
|
|
|
|
|
2,132,024 |
|
1,897,217 |
|
|
|
|
|
|
|
(*) Please note the effects of the independent investigation on Note 4.XI.
15.2 - Change of investments
The movement of the most relevant investments of the Company is indicated below before impairment losses on investments;
Subsidiaries and associates |
|
Balance on |
|
Capital contribution / |
|
Other Comprehensive |
|
Capitalization of |
|
Gains / Losses of |
|
Dividends and |
|
Equity profit(loss) |
|
Balance on |
|
CHANGES IN INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mangue Seco II |
|
17,934 |
|
— |
|
— |
|
— |
|
— |
|
(959 |
) |
1,619 |
|
18,594 |
|
Norte Energia (Belo Monte) |
|
5,358,861 |
|
405,068 |
|
— |
|
173,700 |
|
— |
|
— |
|
(68,926 |
) |
5,868,703 |
|
CTEEP |
|
2,592,701 |
|
— |
|
— |
|
— |
|
— |
|
(180,287 |
) |
1,073,571 |
|
3,485,985 |
|
Lajeado Energia |
|
218,262 |
|
— |
|
5 |
|
— |
|
— |
|
(179,631 |
) |
25,468 |
|
64,103 |
|
CEB Lajeado |
|
72,989 |
|
— |
|
3 |
|
(13,372 |
) |
— |
|
(22,745 |
) |
12,277 |
|
49,153 |
|
Paulista Lajeado |
|
26,143 |
|
— |
|
— |
|
— |
|
— |
|
(6,168 |
) |
10,460 |
|
30,436 |
|
Rouar |
|
97,157 |
|
— |
|
1,679 |
|
— |
|
— |
|
— |
|
6,577 |
|
105,413 |
|
EMAE |
|
292,355 |
|
157 |
|
4,320 |
|
— |
|
— |
|
(13,388 |
) |
48,112 |
|
331,556 |
|
CEMAR |
|
729,888 |
|
— |
|
— |
|
— |
|
— |
|
(73,144 |
) |
164,267 |
|
821,010 |
|
Madeira Energia S.A. (MESA) |
|
2,503,260 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(425,685 |
) |
2,077,575 |
|
ESBR Participações S.A. |
|
3,331,923 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(34,782 |
) |
3,297,141 |
|
Interligação Elétrica do Madeira S.A. (IE Madeira) |
|
1,090,107 |
|
— |
|
— |
|
— |
|
— |
|
30,629 |
|
193,778 |
|
1,314,514 |
|
Norte Brasil Transmissora de Energia S.A. |
|
975,886 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
70,286 |
|
1,046,172 |
|
Manaus Transmissora de Energia S.A. |
|
650,961 |
|
— |
|
— |
|
— |
|
— |
|
1,389 |
|
38,671 |
|
691,021 |
|
Enerpeixe S.A. |
|
375,174 |
|
(100,000 |
) |
— |
|
— |
|
— |
|
(40,680 |
) |
57,508 |
|
292,002 |
|
Teles Pinas Participações |
|
799,926 |
|
78,396 |
|
— |
|
— |
|
— |
|
— |
|
(113,763 |
) |
764,559 |
|
Chapecoense Geração S.A. (Chapecoense) |
|
493,555 |
|
— |
|
— |
|
— |
|
— |
|
(211,674 |
) |
108,100 |
|
389,981 |
|
Belo Monte Transmissora de Energia |
|
1,069,359 |
|
382,689 |
|
— |
|
— |
|
— |
|
(3,955 |
) |
29,926 |
|
1,478,019 |
|
Interligação Elétrica Garanhuns S.A. |
|
360,072 |
|
— |
|
— |
|
— |
|
— |
|
9,891 |
|
(13,661 |
) |
356,302 |
|
Mata de Santa Genebra |
|
230,685 |
|
180,079 |
|
— |
|
30,000 |
|
— |
|
(3,251 |
) |
21,656 |
|
459,169 |
|
Energética Águas da Pedra S.A. |
|
216,294 |
|
— |
|
— |
|
— |
|
— |
|
(35,215 |
) |
43,589 |
|
224,668 |
|
Goiás Transmissão S.A. |
|
170,313 |
|
— |
|
— |
|
— |
|
— |
|
(6,054 |
) |
17,222 |
|
181,481 |
|
Empresa de Energia São Manoel |
|
418,460 |
|
233,330 |
|
— |
|
— |
|
— |
|
— |
|
(2,059 |
) |
649,731 |
|
Companhia Energética Sinop S.A. |
|
430,751 |
|
322,028 |
|
— |
|
— |
|
— |
|
— |
|
(213,281 |
) |
539,498 |
|
STN - Sistema de Transmissão Nordeste S.A. |
|
202,898 |
|
— |
|
— |
|
— |
|
— |
|
(21,430 |
) |
35,273 |
|
216,741 |
|
Intesa - Integração Transmissora de Energia S.A. |
|
201,033 |
|
— |
|
— |
|
— |
|
— |
|
(19,214 |
) |
28,773 |
|
210,592 |
|
Transnorte Energia S.A. |
|
148,748 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(295 |
) |
148,453 |
|
Chapada Piauí II Holding S.A. |
|
117,701 |
|
26,919 |
|
— |
|
— |
|
— |
|
— |
|
(6,905 |
) |
137,715 |
|
MGE Transmissão S.A. |
|
111,344 |
|
— |
|
— |
|
— |
|
— |
|
(3,971 |
) |
7,666 |
|
115,039 |
|
Transmissora Sul Brasileira de Energia S.A. (TSBE) |
|
277,474 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(20,033 |
) |
257,441 |
|
Transenergia Renovável S.A. (Transenergia) |
|
153,390 |
|
— |
|
— |
|
— |
|
— |
|
1,541 |
|
(433 |
) |
154,498 |
|
Retiro Baixo Energética S.A. (Retiro Baixo) |
|
127,229 |
|
— |
|
— |
|
— |
|
— |
|
(13,515 |
) |
10,672 |
|
124,386 |
|
Brasnorte Transmissora de Energia S.A. |
|
127,338 |
|
— |
|
— |
|
— |
|
— |
|
(7,805 |
) |
3,994 |
|
123,527 |
|
Chapada Piauí I Holding S.A. |
|
104,060 |
|
— |
|
— |
|
34,534 |
|
— |
|
— |
|
(12,209 |
) |
126,385 |
|
Paranaíba Transmissora |
|
147,656 |
|
— |
|
— |
|
— |
|
— |
|
(7,093 |
) |
19,628 |
|
160,191 |
|
Vale do São Bartolomeu |
|
72,755 |
|
38,999 |
|
— |
|
— |
|
— |
|
— |
|
11,377 |
|
123,131 |
|
Transmissora Matogrossense de Energia S.A. |
|
106,480 |
|
5,880 |
|
— |
|
— |
|
— |
|
(1,961 |
) |
12,783 |
|
123,182 |
|
Triângulo Mineiro Transmissora |
|
128,765 |
|
10,689 |
|
— |
|
— |
|
— |
|
— |
|
24,183 |
|
163,637 |
|
Transmissora Sul Litorânea de Energia S.A. |
|
140,280 |
|
— |
|
— |
|
50,929 |
|
— |
|
(1,385 |
) |
8,350 |
|
198,174 |
|
Serra do Facão Energia S.A. |
|
23,670 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
2,542 |
|
26,212 |
|
Transenergia São Paulo S.A. |
|
92,138 |
|
— |
|
— |
|
— |
|
— |
|
(5 |
) |
1,300 |
|
93,433 |
|
Vamcruz I Participações S.A. |
|
92,452 |
|
— |
|
— |
|
33,299 |
|
— |
|
(2,130 |
) |
8,014 |
|
131,635 |
|
Eólica Serra das Vacas Holding S.A. |
|
94,614 |
|
— |
|
— |
|
6,581 |
|
— |
|
— |
|
(5,023 |
) |
96,172 |
|
Other |
|
2,077,787 |
|
(1,078,841 |
) |
(172,645 |
) |
708,665 |
|
380,322 |
|
(138,058 |
) |
377,170 |
|
2,154,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INVESTMENTS |
|
27,070,828 |
|
505,393 |
|
(166,639 |
) |
1,024,336 |
|
380,322 |
|
(950,267 |
) |
1,550,229 |
|
29,421,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries and associates |
|
Balance on |
|
Capital |
|
Other Comprehensive |
|
Capitalization of |
|
Gains / Losses of |
|
Dividends and |
|
Equity profit(loss) |
|
Divestiture * |
|
Balance on |
|
CHANGES IN INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mangue Seco II |
|
16,889 |
|
— |
|
— |
|
— |
|
— |
|
(191 |
) |
1,236 |
|
— |
|
17,934 |
|
CHC * |
|
98,513 |
|
— |
|
(8,713 |
) |
— |
|
— |
|
— |
|
(1,969 |
) |
(87,831 |
) |
— |
|
Norte Energia (Belo Monte) |
|
3,469,789 |
|
1,399,201 |
|
— |
|
600,000 |
|
— |
|
— |
|
(110,129 |
) |
— |
|
5,358,861 |
|
Inambari |
|
115 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(14 |
) |
— |
|
101 |
|
CEEE-GT |
|
448,274 |
|
— |
|
(73,004 |
) |
— |
|
— |
|
— |
|
301,062 |
|
— |
|
676,332 |
|
EMAE |
|
307,195 |
|
— |
|
(31,068 |
) |
— |
|
— |
|
3,211 |
|
13,017 |
|
— |
|
292,355 |
|
CTEEP |
|
942,732 |
|
1,116 |
|
— |
|
56,854 |
|
(22,888 |
) |
(89,171 |
) |
1,704,057 |
|
— |
|
2,592,701 |
|
CEMAR |
|
653,419 |
|
— |
|
— |
|
— |
|
— |
|
(57,661 |
) |
134,130 |
|
— |
|
729,888 |
|
Lajeado Energia |
|
219,173 |
|
(1 |
) |
— |
|
— |
|
— |
|
(59,291 |
) |
58,381 |
|
— |
|
218,262 |
|
CEB Lajeado |
|
80,353 |
|
— |
|
(2 |
) |
— |
|
— |
|
(21,501 |
) |
14,139 |
|
— |
|
72,989 |
|
Paulista Lajeado |
|
23,507 |
|
— |
|
— |
|
— |
|
— |
|
(1,739 |
) |
4,375 |
|
— |
|
26,143 |
|
Rouar |
|
111,775 |
|
— |
|
(18,751 |
) |
— |
|
— |
|
— |
|
4,133 |
|
— |
|
97,157 |
|
Energisa MT |
|
385,318 |
|
— |
|
(1,146 |
) |
— |
|
(17,536 |
) |
(4,555 |
) |
32,694 |
|
— |
|
394,774 |
|
Madeira Energia S.A. (MESA) |
|
2,896,068 |
|
152,100 |
|
— |
|
— |
|
(304,200 |
) |
— |
|
(240,708 |
) |
— |
|
2,503,260 |
|
ESBR Participações S.A. |
|
2,807,626 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
524,297 |
|
— |
|
3,331,923 |
|
Interligação Elétrica do Madeira S.A. |
|
912,098 |
|
— |
|
— |
|
— |
|
— |
|
(31,069 |
) |
209,078 |
|
— |
|
1,090,107 |
|
Norte Brasil Transmissora de Energia S.A. |
|
887,528 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
88,358 |
|
— |
|
975,886 |
|
Manaus Transmissora de Energia S.A. |
|
621,873 |
|
— |
|
— |
|
— |
|
— |
|
(3,885 |
) |
32,973 |
|
— |
|
650,961 |
|
Enerpeixe S.A. |
|
561,282 |
|
— |
|
— |
|
— |
|
(140,000 |
) |
(96,630 |
) |
50,522 |
|
— |
|
375,174 |
|
Teles Pires Participações |
|
662,564 |
|
196,982 |
|
— |
|
— |
|
— |
|
— |
|
(59,620 |
) |
— |
|
799,926 |
|
Chapecoense Geração S.A. (Chapecoense) |
|
415,501 |
|
— |
|
— |
|
— |
|
— |
|
(24,625 |
) |
102,679 |
|
— |
|
493,555 |
|
Belo Monte Transmissora de Energia |
|
391,058 |
|
667,869 |
|
— |
|
— |
|
— |
|
— |
|
10,432 |
|
— |
|
1,069,359 |
|
Interligação Elétrica Garanhuns S.A. |
|
318,972 |
|
735 |
|
— |
|
— |
|
— |
|
(4,111 |
) |
44,476 |
|
— |
|
360,072 |
|
Mata de Santa Genebra |
|
30,336 |
|
207,084 |
|
— |
|
— |
|
— |
|
— |
|
(6,735 |
) |
— |
|
230,685 |
|
Energética Águas da Pedra S.A. |
|
208,795 |
|
— |
|
— |
|
— |
|
— |
|
(47,313 |
) |
54,812 |
|
— |
|
216,294 |
|
Goiás Transmissão S.A. |
|
190,245 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(19,932 |
) |
— |
|
170,313 |
|
Empresa de Energia São Manoel |
|
103,314 |
|
418,987 |
|
— |
|
— |
|
— |
|
— |
|
(103,841 |
) |
— |
|
418,460 |
|
Companhia Energética Sinop S.A. |
|
179,052 |
|
127,489 |
|
— |
|
127,488 |
|
— |
|
— |
|
(3,278 |
) |
— |
|
430,751 |
|
STN - Sistema de Transmissão Nordeste S.A. |
|
176,941 |
|
— |
|
— |
|
— |
|
— |
|
(50,837 |
) |
76,794 |
|
— |
|
202,898 |
|
Integração Transmissora de Energia S,A, |
|
175,572 |
|
— |
|
— |
|
— |
|
— |
|
(6,263 |
) |
31,724 |
|
— |
|
201,033 |
|
Transnorte Energia S.A. |
|
148,373 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
375 |
|
— |
|
148,748 |
|
Chapada Piauí II Holding S.A. |
|
142,187 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(24,486 |
) |
— |
|
117,701 |
|
MGE Transmissão S.A. |
|
136,755 |
|
— |
|
— |
|
|
|
— |
|
— |
|
(25,411 |
) |
— |
|
111,344 |
|
Transmissora Sul Brasileira de Energia S.A. |
|
270,252 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
7,222 |
|
— |
|
277,474 |
|
Transenergia Renovável S.A. (Transenergia) |
|
128,418 |
|
— |
|
— |
|
— |
|
— |
|
(4,703 |
) |
29,675 |
|
— |
|
153,390 |
|
Retiro Baixo Energética S.A. (Retiro Baixo) |
|
121,774 |
|
— |
|
— |
|
— |
|
— |
|
(2,107 |
) |
7,562 |
|
— |
|
127,229 |
|
Brasnorte Transmissora de Energia S.A. |
|
120,873 |
|
— |
|
— |
|
— |
|
— |
|
(4,225 |
) |
10,690 |
|
— |
|
127,338 |
|
Chapada Piauí I Holding S.A. |
|
109,497 |
|
— |
|
— |
|
14,040 |
|
— |
|
— |
|
(19,477 |
) |
— |
|
104,060 |
|
Paranaíba |
|
100,726 |
|
24,441 |
|
— |
|
12,250 |
|
— |
|
— |
|
10,239 |
|
— |
|
147,656 |
|
Eólica Serra das Vacas Holding S.A. |
|
97,374 |
|
— |
|
— |
|
4,551 |
|
— |
|
— |
|
(7,311 |
) |
— |
|
94,614 |
|
Transmissora Matogrossense de Energia S.A. |
|
97,154 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
9,326 |
|
— |
|
106,480 |
|
Triângulo Mineiro Transmissora |
|
82,555 |
|
29,253 |
|
— |
|
— |
|
— |
|
— |
|
16,957 |
|
— |
|
128,765 |
|
Transmissora Sul Litorânea de Energia S.A. |
|
134,739 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
5,541 |
|
— |
|
140,280 |
|
Other |
|
1,280,582 |
|
20,689 |
|
19,903 |
|
24,386 |
|
(55,474 |
) |
(49,731 |
) |
47,240 |
|
— |
|
1,287,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INVESTMENTS |
|
21,267,136 |
|
3,245,945 |
|
(112,781 |
) |
839,569 |
|
(540,098 |
) |
(556,397 |
) |
3,015,285 |
|
(87,831 |
) |
27,070,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) On July 22 of 2016, the Company sold all of its shares in Centrales Hidrelectricas de Centroamerica (“CHC”), corresponding to 50% of the invested company capital
Subsidiaries and associates |
|
Balance on |
|
Capital |
|
Other Comprehensive |
|
Capitalization of |
|
Gains / Losses of |
|
Dividends and |
|
Others |
|
Equity profit(loss) |
|
Balance on |
|
CHANGES IN INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EÓLICA MANGUE SECO |
|
16,726 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
163 |
|
16,889 |
|
CHC |
|
79,081 |
|
— |
|
33,187 |
|
— |
|
— |
|
— |
|
— |
|
(13,753 |
) |
98,514 |
|
NORTE ENERGIA (BELO MONTE) |
|
2,676,578 |
|
245,249 |
|
— |
|
245,249 |
|
326,671 |
|
— |
|
— |
|
(23,958 |
) |
3,469,789 |
|
INAMBARI |
|
164 |
|
— |
|
1 |
|
— |
|
— |
|
— |
|
— |
|
(50 |
) |
115 |
|
CEEE-GT |
|
449,336 |
|
— |
|
(16,795 |
) |
— |
|
— |
|
— |
|
1,560 |
|
14,173 |
|
448,274 |
|
EMAE |
|
275,214 |
|
— |
|
9,271 |
|
— |
|
— |
|
(1,416 |
) |
— |
|
24,126 |
|
307,195 |
|
CTEEP |
|
946,187 |
|
— |
|
(949 |
) |
— |
|
— |
|
(120,648 |
) |
— |
|
118,142 |
|
942,732 |
|
CEMAR |
|
554,817 |
|
— |
|
— |
|
— |
|
— |
|
(23,176 |
) |
— |
|
121,778 |
|
653,419 |
|
REDE LAJEADO |
|
206,282 |
|
— |
|
39 |
|
— |
|
— |
|
(24,162 |
) |
— |
|
37,014 |
|
219,173 |
|
CEB LAJEADO |
|
71,723 |
|
— |
|
11 |
|
— |
|
— |
|
(8,966 |
) |
— |
|
17,586 |
|
80,353 |
|
CEEE-D |
|
7,476 |
|
— |
|
2,956 |
|
— |
|
— |
|
— |
|
— |
|
(10,432 |
) |
— |
|
PAULISTA LAJEADO |
|
18,119 |
|
— |
|
— |
|
— |
|
— |
|
925 |
|
— |
|
4,463 |
|
23,507 |
|
ROUAR |
|
70,044 |
|
— |
|
34,202 |
|
— |
|
— |
|
— |
|
— |
|
7,529 |
|
111,775 |
|
ENERGISA MT |
|
376,031 |
|
— |
|
587 |
|
— |
|
— |
|
(4,218 |
) |
— |
|
12,918 |
|
385,318 |
|
ESBR Participações S.A. |
|
2,907,364 |
|
180,000 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(279,738 |
) |
2,807,626 |
|
Empresa de Energia São Manoel |
|
(594 |
) |
105,667 |
|
|
|
|
|
|
|
|
|
|
|
(1,759 |
) |
103,314 |
|
Madeira Energia S.A. |
|
2,724,068 |
|
164,970 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
7,030 |
|
2,896,068 |
|
Norte Brasil Transmissora de Energia S.A. |
|
842,103 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
45,425 |
|
887,528 |
|
Interligação Elétrica do Madeira S.A. |
|
822,342 |
|
— |
|
— |
|
— |
|
— |
|
(27,991 |
) |
— |
|
117,747 |
|
912,098 |
|
Enerpeixe S.A. |
|
555,860 |
|
— |
|
— |
|
— |
|
— |
|
(62,685 |
) |
— |
|
68,107 |
|
561,282 |
|
Belo Monte Transmissora de Energia |
|
12,081 |
|
194,040 |
|
— |
|
— |
|
194,040 |
|
— |
|
— |
|
(9,103 |
) |
391,058 |
|
Paranaíba Transmissora de Energia S.A. |
|
67,383 |
|
29,400 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
3,943 |
|
100,726 |
|
Transnorte Energia S.A. |
|
51,656 |
|
— |
|
— |
|
— |
|
106,330 |
|
— |
|
— |
|
(9,613 |
) |
148,373 |
|
Manaus Transmissora de Energia S.A. |
|
547,784 |
|
17,420 |
|
— |
|
— |
|
26,800 |
|
(50 |
) |
— |
|
29,919 |
|
621,873 |
|
Teles Pires Participações |
|
496,425 |
|
252,278 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(86,139 |
) |
662,564 |
|
Chapecoense Geração S.A. |
|
364,522 |
|
— |
|
— |
|
— |
|
— |
|
(22,288 |
) |
— |
|
73,267 |
|
415,501 |
|
Transmissora Sul Brasileira de Energia S.A. |
|
275,960 |
|
16,000 |
|
— |
|
— |
|
— |
|
2,660 |
|
— |
|
(24,368 |
) |
270,252 |
|
Energética Águas da Pedra S.A. |
|
184,632 |
|
2,450 |
|
— |
|
— |
|
2,450 |
|
(3,455 |
) |
— |
|
22,718 |
|
208,795 |
|
Interligação Elétrica Garanhuns S.A. |
|
181,526 |
|
116,865 |
|
— |
|
— |
|
— |
|
(5,780 |
) |
— |
|
26,361 |
|
318,972 |
|
Companhia Energética SINOP S.A. |
|
177,772 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
1,280 |
|
179,052 |
|
Integração Transmissora de Energia S.A. |
|
169,450 |
|
— |
|
— |
|
— |
|
— |
|
(19,575 |
) |
— |
|
25,697 |
|
175,572 |
|
STN - Sistema de Transmissão Nordeste S.A. |
|
163,434 |
|
— |
|
— |
|
— |
|
— |
|
(31,968 |
) |
— |
|
45,475 |
|
176,941 |
|
Santa Vitória do Palmar Holding S.A. |
|
157,627 |
|
— |
|
— |
|
— |
|
— |
|
1,163 |
|
— |
|
(108,567 |
) |
50,223 |
|
Transmissora Sul Litorânea de Energia S.A. |
|
139,719 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(4,980 |
) |
134,739 |
|
GOIÁS TRANSMISSÃO S.A. |
|
138,436 |
|
— |
|
— |
|
— |
|
— |
|
(14,757 |
) |
— |
|
66,566 |
|
190,245 |
|
MGE TRANSMISSÃO S.A. |
|
118,953 |
|
— |
|
— |
|
1,960 |
|
— |
|
(4,634 |
) |
— |
|
20,476 |
|
136,755 |
|
Brasnorte Transmissora de Energia S.A. |
|
115,568 |
|
— |
|
— |
|
— |
|
— |
|
(4,067 |
) |
— |
|
9,372 |
|
120,873 |
|
Retiro Baixo Energia S.A. |
|
111,906 |
|
— |
|
— |
|
2,695 |
|
— |
|
— |
|
— |
|
7,173 |
|
121,774 |
|
Transenergia Renovável S.A. |
|
96,813 |
|
— |
|
— |
|
— |
|
— |
|
(7,172 |
) |
— |
|
38,777 |
|
128,418 |
|
VAMCRUZ PARTICIPAÇÕES S.A. |
|
— |
|
392 |
|
72,995 |
|
— |
|
— |
|
(523 |
) |
— |
|
504 |
|
73,368 |
|
BAGUARI ENERGIA S.A. |
|
85,815 |
|
— |
|
— |
|
— |
|
— |
|
(9,320 |
) |
— |
|
6,226 |
|
82,721 |
|
Transmissora Matogrossense de Energia S.A. |
|
85,368 |
|
— |
|
— |
|
— |
|
— |
|
(1,531 |
) |
— |
|
13,317 |
|
97,154 |
|
Transenergia São Paulo S.A. |
|
83,116 |
|
— |
|
— |
|
1,960 |
|
— |
|
— |
|
— |
|
6,065 |
|
91,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outros |
|
1,275,443 |
|
257,946 |
|
62,431 |
|
60,391 |
|
106,470 |
|
(40,229 |
) |
(151,824 |
) |
(125,551 |
) |
1,445,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INVESTMENTS |
|
18,700,310 |
|
1,582,677 |
|
197,936 |
|
312,255 |
|
762,761 |
|
(433,864 |
) |
(150,264 |
) |
295,326 |
|
21,267,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.3 Information of the market value of investees
|
|
|
|
|
|
Fair Value (*) |
|
||
Publicly traded companies |
|
Valuation Method |
|
Shareholding |
|
12/31/2017 |
|
12/31/2016 |
|
|
|
|
|
|
|
|
|
|
|
CTEEP |
|
Equity Method |
|
36.05 |
% |
3,848,829 |
|
3,744,704 |
|
CEMAR |
|
Equity Method |
|
33.55 |
% |
1,377,138 |
|
1,363,366 |
|
AES Tiete |
|
Fair Value |
|
7.94 |
% |
398,161 |
|
437,197 |
|
ENERGISA MT |
|
Equity Method |
|
22.01 |
% |
418,862 |
|
397,129 |
|
COELCE |
|
Fair Value |
|
7.06 |
% |
270,825 |
|
251,938 |
|
ENERGISA S.A |
|
Fair Value |
|
2.31 |
% |
218,432 |
|
148,661 |
|
CESP |
|
Fair Value |
|
2.05 |
% |
133,709 |
|
129,096 |
|
CEEE-GT |
|
Equity Method |
|
32.59 |
% |
516,139 |
|
259,193 |
|
CEEE-D |
|
Equity Method |
|
32.59 |
% |
94,872 |
|
93,076 |
|
EMAE |
|
Equity Method |
|
40.44 |
% |
131,189 |
|
123,692 |
|
CELPA |
|
Fair Value |
|
0.99 |
% |
38,556 |
|
48,895 |
|
CELESC |
|
Fair Value |
|
10.75 |
% |
112,396 |
|
65,920 |
|
AES Eletropaulo |
|
Fair Value |
|
1.25 |
% |
34,264 |
|
23,660 |
|
CPFL Energia |
|
Fair Value |
|
0.00 |
% |
— |
|
45,431 |
|
CELPE |
|
Fair Value |
|
1.56 |
% |
18,258 |
|
21,688 |
|
COPEL |
|
Fair Value |
|
0.56 |
% |
32,759 |
|
29,207 |
|
Energias do Brasil |
|
Fair Value |
|
0.31 |
% |
25,491 |
|
26,229 |
|
CGEEP - DUKE |
|
Fair Value |
|
0.47 |
% |
17,551 |
|
15,895 |
|
CEB |
|
Fair Value |
|
2.10 |
% |
8,339 |
|
8,305 |
|
CELGPAR |
|
Fair Value |
|
0.07 |
% |
321 |
|
207 |
|
(*) Based on the share price as of the reporting date.
15.4 Summary of the information of the joint ventures and associates
I - Assets and Liabilities
|
|
12/31/2017 |
|
||||||||||||||||||||||
|
|
ASSETS |
|
LIABILITIES |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
Non-Current |
|
|
|
Current |
|
Non-Current |
|
|
|
|
|
||||||||
Joint Ventures and Associates |
|
Shareholding |
|
Cash and cash |
|
Other assets |
|
Financial assets, |
|
Other assets |
|
Total Assets |
|
Loans and |
|
Other liabilities |
|
Loans and |
|
Other |
|
Net equity |
|
Total |
|
Norte Energia S.A |
|
49.98 |
% |
6,662 |
|
758,559 |
|
39,112,347 |
|
1,198,015 |
|
41,075,583 |
|
1,707,983 |
|
1,616,848 |
|
25,546,587 |
|
651,068 |
|
11,553,097 |
|
41,075,583 |
|
Madeira Energia S.A. (MESA) |
|
39.00 |
% |
54,517 |
|
502,221 |
|
21,610,727 |
|
1,983,133 |
|
24,150,598 |
|
700,368 |
|
1,329,966 |
|
14,351,964 |
|
2,441,185 |
|
5,327,115 |
|
24,150,598 |
|
ESBR Participações |
|
40.00 |
% |
34,942 |
|
853,131 |
|
21,112,677 |
|
609,424 |
|
22,610,174 |
|
366,460 |
|
575,246 |
|
10,696,889 |
|
2,728,727 |
|
8,242,852 |
|
22,610,174 |
|
Teles Pires Participações |
|
49.44 |
% |
16,073 |
|
163,415 |
|
4,974,665 |
|
409,336 |
|
5,563,489 |
|
195,417 |
|
200,595 |
|
3,213,780 |
|
389,116 |
|
1,564,581 |
|
5,563,489 |
|
Belo Monte Transmissora de Energia |
|
49.00 |
% |
405 |
|
661,310 |
|
— |
|
5,964,864 |
|
6,626,579 |
|
112,149 |
|
102,184 |
|
2,539,617 |
|
856,262 |
|
3,016,367 |
|
6,626,579 |
|
Interligação Elétrica do Madeira S.A. (IE Madeira) |
|
49.00 |
% |
313 |
|
173,300 |
|
5,659,537 |
|
107,676 |
|
5,940,826 |
|
220,000 |
|
88,492 |
|
1,973,559 |
|
976,093 |
|
2,682,682 |
|
5,940,826 |
|
Norte Brasil Transmissora de Energia S.A. |
|
49.00 |
% |
98,638 |
|
314,214 |
|
— |
|
3,615,305 |
|
4,028,157 |
|
75,597 |
|
133,354 |
|
797,490 |
|
913,135 |
|
2,108,581 |
|
6,626,579 |
|
Chapecoense Geração S.A. (Chapecoense) |
|
40.00 |
% |
116,427 |
|
213,292 |
|
2,810,636 |
|
153,695 |
|
3,294,050 |
|
138,788 |
|
287,902 |
|
1,172,181 |
|
720,226 |
|
974,953 |
|
3,294,050 |
|
Empresa de Energia São Manoel |
|
33.33 |
% |
190,995 |
|
9,296 |
|
3,240,312 |
|
317,981 |
|
3,758,584 |
|
22,569 |
|
70,849 |
|
1,651,347 |
|
64,607 |
|
1,949,212 |
|
3,758,584 |
|
Manaus Transmissora de Energia S.A. |
|
49.50 |
% |
61,494 |
|
173,981 |
|
— |
|
2,386,043 |
|
2,621,518 |
|
74,449 |
|
95,821 |
|
688,775 |
|
374,384 |
|
1,388,089 |
|
2,098,697 |
|
Serra do Facão Energia S.A. |
|
49.47 |
% |
2 |
|
102,870 |
|
1,849,919 |
|
145,906 |
|
2,098,697 |
|
49,633 |
|
165,764 |
|
327,914 |
|
1,502,405 |
|
52,981 |
|
2,135,706 |
|
Companhia Energética Sinop |
|
49.00 |
% |
216,130 |
|
10,709 |
|
— |
|
1,908,867 |
|
2,135,706 |
|
22,292 |
|
101,362 |
|
887,364 |
|
23,673 |
|
1,101,015 |
|
2,135,706 |
|
Enerpeixe S.A. |
|
40.00 |
% |
188,574 |
|
262,377 |
|
1,520,658 |
|
170,111 |
|
2,141,720 |
|
178,570 |
|
487,881 |
|
492,997 |
|
252,267 |
|
730,005 |
|
2,141,720 |
|
Paranaíba Transmissora |
|
24.50 |
% |
14,677 |
|
22,608 |
|
1,558,028 |
|
54,330 |
|
1,649,643 |
|
53,318 |
|
43,298 |
|
638,779 |
|
260,406 |
|
653,842 |
|
1,649,643 |
|
Mata de Santa Genebra |
|
49.90 |
% |
9,877 |
|
12,089 |
|
1,501,117 |
|
66,825 |
|
1,589,908 |
|
554,688 |
|
25,218 |
|
— |
|
83,311 |
|
926,691 |
|
1,589,908 |
|
Interligação Elétrica Garanhuns S.A. |
|
49.00 |
% |
47,547 |
|
96,294 |
|
1,064,527 |
|
15,612 |
|
1,223,980 |
|
33,443 |
|
37,042 |
|
249,996 |
|
176,353 |
|
727,146 |
|
1,223,980 |
|
Santa Vitória do Palmar |
|
49.00 |
% |
145,618 |
|
34,223 |
|
1,714,914 |
|
61,659 |
|
1,956,414 |
|
56,865 |
|
76,984 |
|
1,000,913 |
|
144,597 |
|
677,055 |
|
1,956,414 |
|
Transmissora Sul Litorânea de Energia (TSLE) |
|
51.00 |
% |
6,723 |
|
121,200 |
|
848,967 |
|
42,018 |
|
1,018,908 |
|
41,838 |
|
36,960 |
|
528,565 |
|
22,968 |
|
388,577 |
|
1,018,908 |
|
Chapada Piauí I Holding S.A. |
|
49.00 |
% |
17,896 |
|
23,310 |
|
839,914 |
|
21,543 |
|
902,663 |
|
39,237 |
|
41,743 |
|
503,967 |
|
7,331 |
|
310,385 |
|
902,663 |
|
Energética Águas da Pedra S.A. |
|
49.00 |
% |
32,155 |
|
50,486 |
|
— |
|
741,313 |
|
823,954 |
|
35,400 |
|
55,976 |
|
277,707 |
|
13,333 |
|
441,538 |
|
823,954 |
|
Chapada Piauí II Holding S.A. |
|
49.00 |
% |
19,376 |
|
19,779 |
|
761,511 |
|
24,153 |
|
824,819 |
|
24,239 |
|
22,141 |
|
543,917 |
|
93,801 |
|
140,721 |
|
824,819 |
|
STN - Sistema de Transmissão Nordeste S.A. |
|
49.00 |
% |
15,414 |
|
210,299 |
|
505,402 |
|
30,803 |
|
761,918 |
|
21,377 |
|
47,282 |
|
101,172 |
|
149,760 |
|
442,327 |
|
761,918 |
|
Chuí |
|
49.00 |
% |
61,103 |
|
11,743 |
|
682,376 |
|
17,062 |
|
772,284 |
|
27,097 |
|
26,938 |
|
300,431 |
|
25,340 |
|
392,478 |
|
772,284 |
|
Transmissora Sul Brasileira de Energia S.A. (TSBE) |
|
80.00 |
% |
27,050 |
|
29,554 |
|
570,103 |
|
32,757 |
|
659,464 |
|
212,619 |
|
8,226 |
|
106,174 |
|
10,644 |
|
321,801 |
|
659,464 |
|
Goiás Transmissão S.A. |
|
49.00 |
% |
10,099 |
|
6,607 |
|
650,360 |
|
13,456 |
|
680,522 |
|
17,240 |
|
54,636 |
|
184,702 |
|
53,574 |
|
370,370 |
|
680,522 |
|
Intesa - Integração Transmissora de Energia S.A. |
|
49.00 |
% |
32,554 |
|
168,610 |
|
417,904 |
|
11,432 |
|
630,500 |
|
31,763 |
|
22,742 |
|
60,294 |
|
88,707 |
|
426,994 |
|
630,500 |
|
Triângulo Mineiro Transmissora |
|
49.00 |
% |
2,586 |
|
4,671 |
|
462,875 |
|
— |
|
470,132 |
|
23,109 |
|
3,663 |
|
106,680 |
|
2,726 |
|
333,954 |
|
470,132 |
|
Vamcruz I |
|
49.00 |
% |
52,902 |
|
31,929 |
|
472,194 |
|
— |
|
557,025 |
|
16,679 |
|
42,355 |
|
206,984 |
|
22,361 |
|
268,646 |
|
557,025 |
|
Serra das Vacas Holding |
|
49.00 |
% |
7,013 |
|
8,989 |
|
488,798 |
|
14,743 |
|
519,543 |
|
19,216 |
|
7,706 |
|
250,101 |
|
61,897 |
|
180,623 |
|
519,543 |
|
Transenergia Renovável S.A. (Transenergia) |
|
49.00 |
% |
14,620 |
|
6,226 |
|
447,099 |
|
5,664 |
|
473,609 |
|
12,363 |
|
18,071 |
|
95,063 |
|
32,811 |
|
315,301 |
|
473,609 |
|
Vale do São Bartolomeu |
|
39.00 |
% |
1,052 |
|
2,176 |
|
459,597 |
|
— |
|
462,825 |
|
20,068 |
|
27,431 |
|
104,182 |
|
425 |
|
310,719 |
|
462,825 |
|
Transmissora Matogrossense de Energia S.A. |
|
49.00 |
% |
6,831 |
|
72,110 |
|
— |
|
336,922 |
|
415,863 |
|
13,273 |
|
41,239 |
|
109,784 |
|
37,302 |
|
214,265 |
|
415,863 |
|
Lajeado Energia |
|
40.07 |
% |
106,662 |
|
104,197 |
|
1,571,997 |
|
99,808 |
|
1,882,664 |
|
160,517 |
|
243,212 |
|
527,096 |
|
100,277 |
|
851,562 |
|
1,882,664 |
|
CTEEP |
|
36.05 |
% |
6,585 |
|
2,637,124 |
|
12,622,658 |
|
1,985,806 |
|
17,252,173 |
|
268,588 |
|
520,516 |
|
690,541 |
|
4,572,872 |
|
11,199,656 |
|
17,252,173 |
|
Transnorte Energia S.A. |
|
49.00 |
% |
8,168 |
|
7,502 |
|
— |
|
291,903 |
|
307,573 |
|
— |
|
1,388 |
|
— |
|
3,367 |
|
302,818 |
|
307,573 |
|
MGE Transmissão S.A. |
|
49.00 |
% |
5,843 |
|
4,037 |
|
352,728 |
|
8,176 |
|
370,784 |
|
9,282 |
|
19,336 |
|
75,028 |
|
32,366 |
|
234,772 |
|
370,784 |
|
Retiro Baixo Energética S.A. (Retiro Baixo) |
|
49.00 |
% |
14,256 |
|
9,619 |
|
353,676 |
|
11,886 |
|
389,437 |
|
13,564 |
|
13,618 |
|
94,943 |
|
13,462 |
|
253,850 |
|
389,437 |
|
Brasnorte Transmissora de Energia S.A. |
|
49.71 |
% |
122 |
|
29,634 |
|
— |
|
290,151 |
|
319,907 |
|
— |
|
8,926 |
|
— |
|
62,486 |
|
248,495 |
|
319,907 |
|
Rouar |
|
50.00 |
% |
87,655 |
|
4,972 |
|
286,181 |
|
2,499 |
|
381,307 |
|
9,812 |
|
1,102 |
|
155,945 |
|
3,660 |
|
210,787 |
|
381,306 |
|
Paulista Lajeado |
|
40.07 |
% |
24,086 |
|
23,951 |
|
116,654 |
|
4,022 |
|
168,713 |
|
36,453 |
|
6,072 |
|
— |
|
258 |
|
125,931 |
|
168,714 |
|
Mangue Seco II |
|
49.00 |
% |
20,321 |
|
1,906 |
|
89,227 |
|
3,124 |
|
114,578 |
|
3,147 |
|
1,988 |
|
67,800 |
|
3,688 |
|
37,955 |
|
114,578 |
|
CEB Lajeado |
|
2.10 |
% |
5,448 |
|
30,394 |
|
266,334 |
|
14,898 |
|
317,074 |
|
— |
|
43,182 |
|
— |
|
— |
|
273,892 |
|
317,074 |
|
CEMAR |
|
33.55 |
% |
1,742,518 |
|
1,135,366 |
|
3,253,642 |
|
421,814 |
|
6,553,340 |
|
683,850 |
|
768,721 |
|
2,305,917 |
|
347,053 |
|
2,447,799 |
|
6,553,340 |
|
EMAE |
|
40.44 |
% |
71,319 |
|
148,013 |
|
169,982 |
|
740,777 |
|
1,130,091 |
|
6,994 |
|
85,975 |
|
83,380 |
|
223,316 |
|
730,426 |
|
1,130,091 |
|
I - Assets and Liabilities
|
|
12/31/2016 |
|
||||||||||||||||||||||
|
|
ASSETS |
|
LIABILITIES |
|
||||||||||||||||||||
|
|
|
|
Current |
|
Non-Current |
|
|
|
Current |
|
Non-Current |
|
|
|
|
|
||||||||
Joint Ventures and Associates |
|
Shareholding |
|
Cash and cash |
|
Other assets |
|
Financial assets, |
|
Other assets |
|
Total Assets |
|
Loans and |
|
Other liabilities |
|
Loans and |
|
Other |
|
Net equity |
|
Total |
|
Norte Energia S.A. |
|
49.98 |
% |
205,796 |
|
577,981 |
|
36,345,981 |
|
409,376 |
|
37,539,134 |
|
630,932 |
|
989,348 |
|
24,984,318 |
|
435,958 |
|
10,498,578 |
|
37,539,134 |
|
Madeira Energia S.A. (MESA) |
|
39.00 |
% |
57,974 |
|
1,461,991 |
|
22,440,401 |
|
1,116,717 |
|
25,077,083 |
|
602,359 |
|
2,528,667 |
|
14,466 |
|
15,512,974 |
|
6,418,617 |
|
25,077,083 |
|
ESBR Participações S.A. |
|
40.00 |
% |
74,219 |
|
560,964 |
|
22,175,679 |
|
886,818 |
|
23,697,680 |
|
340,189 |
|
906,710 |
|
10,904,779 |
|
3,216,193 |
|
8,329,809 |
|
23,697,680 |
|
Teles Pires Participações |
|
49.44 |
% |
27,907 |
|
143,105 |
|
5,145,968 |
|
441,642 |
|
5,758,622 |
|
357,288 |
|
196,203 |
|
3,175,138 |
|
412,000 |
|
1,617,993 |
|
5,758,622 |
|
Interligação Elétrica do Madeira S.A. |
|
49.00 |
% |
188,838 |
|
536,105 |
|
4,948,367 |
|
75,684 |
|
5,748,994 |
|
199,759 |
|
188,943 |
|
1,660,706 |
|
1,394,465 |
|
2,305,121 |
|
5,748,994 |
|
Belo Monte Transmissora |
|
49.00 |
% |
216,126 |
|
11,936 |
|
4,012,330 |
|
— |
|
4,240,392 |
|
1,730,241 |
|
297,513 |
|
— |
|
82,518 |
|
2,130,120 |
|
4,240,392 |
|
Norte Brasil Transmissora de Energia S.A. |
|
49.00 |
% |
52,759 |
|
302,936 |
|
3,704,987 |
|
— |
|
4,060,682 |
|
81,504 |
|
162,467 |
|
1,133,913 |
|
691,192 |
|
1,991,606 |
|
4,060,682 |
|
Chapecoense Geração S.A. (Chapecoense) |
|
40.00 |
% |
280,082 |
|
297,214 |
|
2,895,327 |
|
185,466 |
|
3,658,089 |
|
137,753 |
|
253,650 |
|
1,292,239 |
|
732,750 |
|
1,241,697 |
|
3,658,089 |
|
Manaus Transmissora de Energia S.A. |
|
49.50 |
% |
38,909 |
|
171,939 |
|
42,199 |
|
2,607,266 |
|
2,860,313 |
|
73,426 |
|
168,352 |
|
741,918 |
|
556,510 |
|
1,320,107 |
|
2,860,313 |
|
Empresa de Energia São Manoel |
|
33.33 |
% |
38,221 |
|
510 |
|
2,383,308 |
|
259,447 |
|
2,681,486 |
|
3,928 |
|
64,665 |
|
1,014,509 |
|
342,992 |
|
1,255,392 |
|
2,681,486 |
|
Serra do Facão Energia S.A. |
|
49.47 |
% |
31,248 |
|
44,680 |
|
1,950,905 |
|
149,492 |
|
2,176,325 |
|
46,135 |
|
181,816 |
|
366,117 |
|
1,534,414 |
|
47,843 |
|
2,176,325 |
|
Enerpeixe S.A. |
|
40.00 |
% |
81,402 |
|
54,031 |
|
1,571,686 |
|
55,652 |
|
1,762,771 |
|
2,299 |
|
212,062 |
|
348,332 |
|
262,143 |
|
937,935 |
|
1,762,771 |
|
Companhia Energética SINOP S.A. |
|
49.00 |
% |
119,037 |
|
5,742 |
|
1,377,142 |
|
— |
|
1,507,370 |
|
— |
|
66,050 |
|
540,128 |
|
21,153 |
|
880,039 |
|
1,507,370 |
|
Interligação Elétrica Garanhuns S.A. |
|
49.00 |
% |
23,631 |
|
95,674 |
|
1,190,415 |
|
26,622 |
|
1,336,342 |
|
33,209 |
|
69,845 |
|
282,910 |
|
215,537 |
|
734,841 |
|
1,336,342 |
|
Chapada Piauí I Holding S.A. |
|
49.00 |
% |
27,445 |
|
18,502 |
|
883,960 |
|
392,127 |
|
1,322,034 |
|
34,224 |
|
159,296 |
|
462,236 |
|
470,946 |
|
195,332 |
|
1,322,034 |
|
Chapada Piauí II Holding S.A. |
|
49.00 |
% |
15,640 |
|
20,228 |
|
788,559 |
|
492,512 |
|
1,316,939 |
|
22,354 |
|
19,646 |
|
559,680 |
|
549,622 |
|
165,637 |
|
1,316,939 |
|
Paranaíba |
|
24.50 |
% |
6,107 |
|
20,870 |
|
1,228,931 |
|
42,042 |
|
1,297,950 |
|
45,624 |
|
8,235 |
|
564,667 |
|
76,745 |
|
602,679 |
|
1,297,950 |
|
Santa Vitória do Palmar |
|
49.00 |
% |
8,830 |
|
15,903 |
|
1,071,713 |
|
31,878 |
|
1,128,324 |
|
23,903 |
|
47,291 |
|
719,797 |
|
159,335 |
|
177,998 |
|
1,128,324 |
|
TSLE |
|
49.00 |
% |
6,208 |
|
52,774 |
|
2,389 |
|
915.427 |
|
976,798 |
|
37,231 |
|
54,633 |
|
417,621 |
|
192,255 |
|
275,058 |
|
976,798 |
|
Mata de Santa Genebra |
|
49.90 |
% |
13,567 |
|
11,326 |
|
859,203 |
|
36,111 |
|
920,207 |
|
481,894 |
|
25,772 |
|
— |
|
30,246 |
|
382,295 |
|
920,207 |
|
Energética Águas da Pedra S.A. |
|
49.00 |
% |
49,380 |
|
52,713 |
|
733,188 |
|
30,765 |
|
866,046 |
|
34,944 |
|
79,854 |
|
311,061 |
|
13,046 |
|
427,141 |
|
866,046 |
|
STN - Sistema de Transmissão Nordeste S.A. |
|
49.00 |
% |
15,357 |
|
207,636 |
|
527,763 |
|
14,959 |
|
765,715 |
|
20,327 |
|
63,515 |
|
122,497 |
|
145,298 |
|
414,078 |
|
765,715 |
|
TSBE |
|
80.00 |
% |
23,295 |
|
28,669 |
|
57 |
|
644,361 |
|
696,382 |
|
25,153 |
|
8,796 |
|
308,860 |
|
6,730 |
|
346,843 |
|
696,382 |
|
Goiás Transmissão S.A. |
|
49.00 |
% |
10,190 |
|
5,900 |
|
632,207 |
|
9,794 |
|
658,091 |
|
16,787 |
|
42,929 |
|
196,031 |
|
54,767 |
|
347,577 |
|
658,091 |
|
Integração Transmissora de Energia S.A. |
|
49.00 |
% |
35,157 |
|
121,899 |
|
460,389 |
|
11,739 |
|
629,184 |
|
31,514 |
|
19,563 |
|
90,735 |
|
88,147 |
|
399,225 |
|
629,184 |
|
Chuí |
|
49.00 |
% |
29,813 |
|
13,843 |
|
552,147 |
|
15,780 |
|
611,583 |
|
24,094 |
|
28,560 |
|
324,800 |
|
448,533 |
|
(214,404 |
) |
611,583 |
|
Vamcruz I Participações S.A. |
|
0.00 |
% |
59,333 |
|
21,630 |
|
502,591 |
|
— |
|
583,554 |
|
18,784 |
|
11,065 |
|
241,956 |
|
123,069 |
|
188,680 |
|
583,554 |
|
Eólica Serra das Vacas Holding S.A. |
|
0.00 |
% |
12,695 |
|
7,599 |
|
511,454 |
|
— |
|
531,748 |
|
16,069 |
|
60,117 |
|
224,145 |
|
53,972 |
|
177,445 |
|
531,748 |
|
Triângulo Mineiro Transmissora |
|
49.00 |
% |
615 |
|
904 |
|
496,575 |
|
4,853 |
|
502,947 |
|
17,942 |
|
9,651 |
|
138,349 |
|
79,219 |
|
257,786 |
|
502,947 |
|
Transenergia Renovável S.A. (Transenergia) |
|
49.00 |
% |
15,542 |
|
7,127 |
|
469,052 |
|
4 |
|
491,725 |
|
12,089 |
|
27,037 |
|
106,116 |
|
33,443 |
|
313,040 |
|
491,725 |
|
Retiro Baixo Energética S.A. (Retiro Baixo) |
|
49.00 |
% |
19,222 |
|
10,998 |
|
363,575 |
|
13,073 |
|
406,868 |
|
13,418 |
|
11,325 |
|
107,348 |
|
11,097 |
|
263,680 |
|
406,868 |
|
CTEEP |
|
36.05 |
% |
4,524 |
|
1,675,820 |
|
67,300 |
|
12,168,997 |
|
13,916,641 |
|
71,679 |
|
526,292 |
|
432,472 |
|
5,514,529 |
|
7,371,669 |
|
13,916,641 |
|
Lajeado Energia |
|
47.07 |
% |
184,658 |
|
102,337 |
|
1,643,236 |
|
108,816 |
|
2,039,047 |
|
11,228 |
|
312,652 |
|
76,219 |
|
370,633 |
|
1,268,315 |
|
2,039,047 |
|
II - Income
|
|
12/31/2017 |
|
||||||||||
Joint Ventures and Associates |
|
Net operating revenue |
|
Financial revenue |
|
Financial |
|
Taxes on profits |
|
Net earnings (losses) |
|
Depreciation and |
|
Norte Energia S.A |
|
2,598,916 |
|
98,227 |
|
(754,831 |
) |
(17,520 |
) |
16,326 |
|
(417,645 |
) |
Madeira Energia S.A. (MESA) |
|
2,971,019 |
|
114,973 |
|
(1,551,186 |
) |
48,676 |
|
(1,091,502 |
) |
(838,814 |
) |
ESBR Participações |
|
2,846,855 |
|
40,182 |
|
(1,260,501 |
) |
40,718 |
|
(86,957 |
) |
(791,802 |
) |
Teles Pires Participações |
|
828,490 |
|
34,545 |
|
(371,793 |
) |
79,749 |
|
(231,419 |
) |
(177,517 |
) |
Belo Monte Transmissora de Energia |
|
2,236,720 |
|
13,712 |
|
(347,477 |
) |
(198,322 |
) |
67,960 |
|
(167 |
) |
Interligação Elétrica do Madeira S.A. (IE Madeira) |
|
623,807 |
|
26,088 |
|
(201,868 |
) |
(83,763 |
) |
230,932 |
|
(7,122 |
) |
Norte Brasil Transmissora de Energia S.A. |
|
313,543 |
|
10,787 |
|
(118,060 |
) |
(63,522 |
) |
111,421 |
|
(870 |
) |
Chapecoense Geração S.A. (Chapecoense) |
|
839,787 |
|
27,510 |
|
(183,248 |
) |
(135,394 |
) |
270,251 |
|
(86,112 |
) |
Empresa de Energia São Manoel |
|
— |
|
500 |
|
(187 |
) |
3,183 |
|
(6,179 |
) |
— |
|
Manaus Transmissora de Energia S.A. |
|
164,073 |
|
7,526 |
|
(73,557 |
) |
(33,385 |
) |
54,957 |
|
— |
|
Serra do Facão Energia S.A. |
|
301,185 |
|
4,859 |
|
(134,189 |
) |
1,361 |
|
8,697 |
|
(100,551 |
) |
Companhia Energética Sinop |
|
— |
|
8,420 |
|
(382 |
) |
223,251 |
|
(434,311 |
) |
(418 |
) |
Enerpeixe S.A. |
|
363,669 |
|
59,720 |
|
(104,306 |
) |
(17,663 |
) |
143,770 |
|
(53,003 |
) |
Paranaíba Transmissora |
|
238,629 |
|
5,644 |
|
(64,775 |
) |
(40,717 |
) |
69,469 |
|
(38 |
) |
Mata de Santa Genebra |
|
548,568 |
|
3,806 |
|
(78,621 |
) |
(21,648 |
) |
42,140 |
|
(58 |
) |
Interligação Elétrica Garanhuns S.A. |
|
123,187 |
|
5,543 |
|
(25,340 |
) |
40,298 |
|
(27,880 |
) |
(2,766 |
) |
Santa Vitória do Palmar |
|
216,426 |
|
5,156 |
|
(72,910 |
) |
(7,761 |
) |
64,964 |
|
(50,965 |
) |
Transmissora Sul Litorânea de Energia (TSLE) |
|
116,254 |
|
6,602 |
|
(64,654 |
) |
(2,073 |
) |
16,372 |
|
(105 |
) |
Chapada Piauí I Holding S.A. |
|
97,363 |
|
2,531 |
|
(67,400 |
) |
(3,872 |
) |
(24,916 |
) |
— |
|
Energética Águas da Pedra S.A. |
|
240,155 |
|
8,176 |
|
(31,682 |
) |
(16,679 |
) |
88,386 |
|
(22,411 |
) |
Chapada Piauí II Holding S.A. |
|
112,278 |
|
3,299 |
|
(69,195 |
) |
(4,676 |
) |
(14,092 |
) |
— |
|
STN - Sistema de Transmissão Nordeste S.A. |
|
142,180 |
|
2,686 |
|
(20,627 |
) |
(31,602 |
) |
71,986 |
|
(1,558 |
) |
Chuí |
|
110,402 |
|
4,847 |
|
(36,633 |
) |
(4,595 |
) |
174,969 |
|
(34,713 |
) |
Transmissora Sul Brasileira de Energia S.A. (TSBE) |
|
53,374 |
|
3,724 |
|
(30,718 |
) |
12,329 |
|
(25,042 |
) |
(11 |
) |
Goiás Transmissão S.A. |
|
74,153 |
|
1,783 |
|
(18,614 |
) |
(3,034 |
) |
35,149 |
|
(70 |
) |
Intesa - Integração Transmissora de Energia S.A. |
|
129,146 |
|
3,839 |
|
(11,406 |
) |
(13,267 |
) |
59,609 |
|
(1,619 |
) |
Triângulo Mineiro Transmissora |
|
100,122 |
|
1,692 |
|
(7,263 |
) |
(23,860 |
) |
48,569 |
|
(24 |
) |
Vamcruz I |
|
95,972 |
|
611 |
|
(28,705 |
) |
(3,170 |
) |
16,355 |
|
(13,076 |
) |
Serra das Vacas Holding |
|
80,159 |
|
1,724 |
|
(46,089 |
) |
(2,911 |
) |
(10,253 |
) |
(2,843 |
) |
Transenergia Renovável S.A. (Transenergia) |
|
42,641 |
|
1,683 |
|
(10,440 |
) |
(1,998 |
) |
6,900 |
|
(26 |
) |
Vale do São Bartolomeu |
|
194,411 |
|
1,297 |
|
(4,546 |
) |
(38,234 |
) |
27,923 |
|
(24 |
) |
Transmissora Matogrossense de Energia S.A. |
|
70,564 |
|
1,624 |
|
(12,429 |
) |
(7,993 |
) |
32,032 |
|
— |
|
CTEEP |
|
2,701,193 |
|
123,673 |
|
(189,889 |
) |
(595,645 |
) |
1,385,460 |
|
(9,627 |
) |
Transnorte Energia S.A. |
|
2,992 |
|
715 |
|
(16 |
) |
209 |
|
(455 |
) |
— |
|
MGE Transmissão S.A. |
|
45,981 |
|
1,375 |
|
(7,942 |
) |
(1,960 |
) |
15,643 |
|
(25 |
) |
Retiro Baixo Energética S.A. (Retiro Baixo) |
|
67,205 |
|
2,816 |
|
(12,344 |
) |
(2,527 |
) |
21,782 |
|
(10,459 |
) |
Brasnorte Transmissora de Energia S.A. |
|
25,087 |
|
541 |
|
(164 |
) |
(4,148 |
) |
13,548 |
|
(1 |
) |
Rouar |
|
20,608 |
|
23 |
|
(10,507 |
) |
4,764 |
|
13,591 |
|
(16,784 |
) |
Paulista Lajeado |
|
38,278 |
|
2,461 |
|
(4,050 |
) |
(2,911 |
) |
29,006 |
|
— |
|
Mangue Seco II |
|
18,962 |
|
2,747 |
|
(5,467 |
) |
(1,516 |
) |
3,305 |
|
(5,305 |
) |
CEB Lajeado |
|
171,891 |
|
4,139 |
|
(599 |
) |
(19,729 |
) |
45,676 |
|
(5,906 |
) |
CEMAR |
|
3,370,836 |
|
250,941 |
|
(275,911 |
) |
(101,942 |
) |
489,617 |
|
(168,564 |
) |
EMAE |
|
50,682 |
|
17,126 |
|
(2,342 |
) |
(3,141 |
) |
7,487 |
|
(1,090 |
) |
II - Income
|
|
12/31/2016 |
|
||||||||||
Joint Ventures and Associates |
|
Net operating revenue |
|
Financial revenue |
|
Financial |
|
Taxes on profits |
|
Net earnings (losses) |
|
Depreciation |
|
Norte Energia S.A. |
|
654,543 |
|
25,268 |
|
(175,959 |
) |
18,640 |
|
(76,967 |
) |
(88,813 |
) |
Madeira Energia S.A. (MESA) |
|
2,802,554 |
|
146,200 |
|
(1,551,719 |
) |
(23,636 |
) |
(617,200 |
) |
(674,767 |
) |
ESBR Participações S.A. |
|
2,386,172 |
|
73,078 |
|
(1,134,269 |
) |
(722,295 |
) |
1,310,746 |
|
(663,663 |
) |
Teles Pires Participações |
|
713,680 |
|
36,607 |
|
(321,778 |
) |
87,812 |
|
(121,799 |
) |
(181,471 |
) |
Interligação Elétrica do Madeira S.A. |
|
830,043 |
|
28,693 |
|
(233,143 |
) |
(173,345 |
) |
404,887 |
|
(5,065 |
) |
Belo Monte Transmissora |
|
— |
|
233,318 |
|
(136,430 |
) |
(70,868 |
) |
17,748 |
|
(144 |
) |
Norte Brasil Transmissora de Energia S.A. |
|
461,368 |
|
10,771 |
|
(131,351 |
) |
(143,807 |
) |
161,966 |
|
(1,157 |
) |
Chapecoense Geração S.A. |
|
799,516 |
|
43,111 |
|
(246,887 |
) |
(122,060 |
) |
242,143 |
|
(86,449 |
) |
Manaus Transmissora de Energia S.A. |
|
266,126 |
|
— |
|
— |
|
(52,455 |
) |
83,876 |
|
(853 |
) |
Empresa de Energia São Manoel |
|
— |
|
19,705 |
|
(20,069 |
) |
160,159 |
|
(310,897 |
) |
— |
|
Serra do Facão Energia S.A. |
|
282,673 |
|
4,402 |
|
(210,833 |
) |
28,620 |
|
(43,176 |
) |
(100,578 |
) |
Enerpeixe S.A. |
|
309,696 |
|
6,446 |
|
(47,824 |
) |
(4,223 |
) |
126,307 |
|
(50,171 |
) |
Companhia Energética SINOP S.A. |
|
— |
|
— |
|
— |
|
2,958 |
|
(5,735 |
) |
(6,387 |
) |
Interligação Elétrica Garanhuns S.A. |
|
230,909 |
|
5,310 |
|
(29,010 |
) |
(60,567 |
) |
90,768 |
|
(53 |
) |
Chapada Piauí I Holding S.A. |
|
112,103 |
|
2,089 |
|
(98,497 |
) |
(4,129 |
) |
(39,749 |
) |
(30,785 |
) |
Chapada Piauí II Holding S.A. |
|
98,876 |
|
2,646 |
|
(94,495 |
) |
(3,695 |
) |
(49,971 |
) |
(28,621 |
) |
Paranaíba |
|
141,956 |
|
3,456 |
|
(57,397 |
) |
(21,544 |
) |
41,792 |
|
(19,456 |
) |
Santa Vitória do Palmar |
|
101,857 |
|
4,216 |
|
(68,349 |
) |
(4,139 |
) |
75,503 |
|
(51,020 |
) |
TSLE |
|
103,330 |
|
3,222 |
|
(68,980 |
) |
(18,041 |
) |
10,861 |
|
(52 |
) |
Mata de Santa Genebra |
|
69,788 |
|
13,358 |
|
(86,721 |
) |
3,365 |
|
(6,403 |
) |
(35 |
) |
Energética Águas da Pedra S.A. |
|
220,698 |
|
— |
|
— |
|
(20,038 |
) |
107,265 |
|
(25,950 |
) |
STN - Sistema de Transmissão Nordeste S.A. |
|
160,739 |
|
3,001 |
|
(29,561 |
) |
43,921 |
|
156,718 |
|
(47 |
) |
TSBE |
|
56,552 |
|
4,314 |
|
(36,988 |
) |
(2,809 |
) |
9,028 |
|
(11 |
) |
Goiás Transmissão S.A. |
|
(35,469 |
) |
2,754 |
|
(19,761 |
) |
164 |
|
(40,679 |
) |
(254 |
) |
Integração Transmissora de Energia S.A. |
|
100,314 |
|
4,504 |
|
(13,971 |
) |
(7,035 |
) |
61,070 |
|
(25 |
) |
Chuí |
|
56,486 |
|
6,006 |
|
(39,276 |
) |
(3,279 |
) |
(57,043 |
) |
(34,658 |
) |
Vamcruz I Participações S.A. |
|
65,723 |
|
2,988 |
|
(23,057 |
) |
(2,788 |
) |
6,070 |
|
(19,058 |
) |
Eólica Serra das Vacas Holding S.A. |
|
62,690 |
|
13 |
|
(38,262 |
) |
(1,961 |
) |
(14,919 |
) |
(20,839 |
) |
Triângulo Mineiro Transmissora |
|
31,551 |
|
79,398 |
|
(10,050 |
) |
(26,781 |
) |
34,605 |
|
— |
|
Transenergia Renovável S.A. |
|
65,994 |
|
2,086 |
|
(11,966 |
) |
(2,931 |
) |
60,560 |
|
(31 |
) |
Retiro Baixo Energética S.A. (Retiro Baixo) |
|
63,181 |
|
1,922 |
|
(14,802 |
) |
(2,680 |
) |
17,200 |
|
(10,460 |
) |
CTEEP |
|
7,789,240 |
|
76,684 |
|
(186,613 |
) |
(2,333,912 |
) |
4,949,334 |
|
(9,061 |
) |
Lajeado Energia |
|
589,060 |
|
23,940 |
|
(140,539 |
) |
(63,690 |
) |
177,292 |
|
(72,837 |
) |
15.4.1 - Distribution Companies:
(a) Celg Distribuição - CELG-D - On September 26, 2014, the Company acquired 51% of the shares representing the share capital of CELG D, becoming controller of CELG D. CELG D, is a closed capital corporation, concessionaire of public service of electric energy in the distribution segment and was incorporated on March 23, 2007.
On December 31, 2015, the Company classified the abovementioned subsidiary as held for sale, since the Company was commited with the disposal of the shareholding control of the referred subsidiary, which materialised in the privatization auction on November 30, 2016.
On February 14 of 2017, the contract to buy and sell CELG D shares was signed between Eletrobras, Companhia Celg de Participações (CELGPAR), alienating all shares of CELG D belonging to Eletrobras to ENEL BRASIL S/A.
Eletrobras received on this date, R$ 1,065,266 relating to the divestiture of CELG D and recognized a gain in the period in the amount of R$ 1,524.687.
15.4.2 — Generation and Transmission Companies:
(a) Eletrosul Centrais Elétricas S.A. - its main purpose is transmission and generation of electricity directly or through holdings in Special Purpose Entities. The Company performs studies, projects, construction, operation, and maintenance of facilities for electricity transmission and generation systems, such activities which are regulated. Its generation system is formed by 5 hydroelectric plants, 2 SHPPS, 35 wind parks and one solar photovoltaic unit comprising an installed capacity of 6,708 MW*; the transmission system is composed by 2,487.1 km* of high voltage power lines.
(b) Companhia Hidro Elétrica do São Francisco (CHESF) - electricity utility concessionaire whose purpose is to generate, transmit, and market electricity. Its generation and hydrothermal system predominantly uses hydroelectric plants, which account for 97% of total production. CHESF operations in electricity generation include 13 hydroelectric plants and 1 thermoelectric plant, for a total installed power of 10,613 MW*, and in the transmission activity the system is comprised of 119 substations and 20,313.3 Km* of high voltage lines.
(c) Centrais Elétricas do Norte do Brasil S.A. - public utility electricity concessionaire, controlled by the Company, with operations primarily in the State of Acre, Amapá, Amazonas, Maranhão, Mato Grosso, Pará, Rondônia, Roraima, and Tocantins. The operations of the Company with electricity generation include 4 hydroelectric plants, with installed capacity of 8,860.05 MW* and 8 thermoelectric plants, with a capacity of 521.82 MW*, giving an installed capacity of 9,381.87 MW*. Electricity transmission is made using a system comprised of 11,617.12 Km* of transmission lines, 56 substations in the National Interconnected System (SIN), 190.20 Km* of transmission lines, 11 substations in the isolated system, totaling 11,807.32 Km* of transmission lines and 57 substations.
(d) Furnas Centrais Elétricas S.A. — this Company subsidiary acts in generation, transmission, and commercialization, predominantly in the region covered by the Federal District and the States of São Paulo, Minas Gerais, Rio de Janeiro, Paraná, Espírito Santo, Goiás, Mato Grosso, Pará, Tocantins, Rondônia, Rio Grande do Sul, Santa Catarina, Rio Grande do Norte, Ceará, and Bahia, in addition to holding stakes in Special Purpose Entities. The electricity production system operated by Furnas is comprised of 10 wholly owned hydroelectric plants, 2 in partnership with private enterprise and 8 under the special-purpose company (SPE) regime, with an installed capacity of 16,586.26 MW*, and 2 thermoelectric plants with 530 MW* of total installed power.
(*) Information not audited by the independent auditors.
15.4.3 — Other Companies
a)Companhia Energética do Maranhão (CEMAR) - electricity utility concessionaire, which plans, constructs, and explores electricity sub-transmission, transformation, distribution, and marketing systems.
The entity holds concessions for electricity distribution in 217 municipalities in the State of Maranhão, under Concession Agreement No. 60 of August 28, 2000, executed with ANEEL, which remains effective through August 2030, and can be extended for another 30-year period.
b)Eletrobras Participações S.A. - Company subsidiary whose corporate purpose is investment in other companies.
On December 15 of 2015, the General Assembly of Creditors of Eletronet S.A., for which Eletropar is agent of Furnas, Chesf and Eletronorte, decided to settle the obligations of Eletronet, and a legal declaration of extingion of obligations and conclusion of bankruptcy was filed, normal activities were resumed and other relevant effects produced.
On November 27 of 2015, the Memorandum of Understanding (MOU) was signed between Eletrobras, Eletropar and LT Bandeirantes (major shareholder of Eletronet), which established the right to receive from Eletronet, and the duty to repass integrally to the Transferors Chesf, Eletrosul, Eletronorte and Furnas, the amount of R$ 15 million.
c)Companhia Estadual de Geração e Transmissão de Energia Elétrica (CEEE-GT) — a publicly traded company whose majority shareholder is the State of Rio Grande do Sul, through the Companhia Estadual de Energia Elétrica Participações (CEEE-Par), which holds 65.92% of the total capital stock. The purpose of the Concessionaire is to explore systems of production and transmission of electricity.
d)Companhia Transmissão de Energia Elétrica Paulista (CTEEP) - a publicly traded company authorized to operate as electricity utility concessionaire, having as its main activities the planning, construction, and operation of electricity transmission systems.
e)Centrais Elétricas do Pará S.A. (CELPA) - publicly traded company, under equity control of Equatorial Energia S.A. (Equatorial), which operates in the distribution and generation of electricity in the State of Pará, serving consumers in 143 municipalities, pursuant to Concession Agreement 182/1998, signed on July 28, 1998, with period of concessions of 30 years, and expiration on July 28, 2028. In addition to the distribution agreement, CELPA holds Generation Concession Agreement 181/98 for 34 Thermoelectric Plants, 11 which it owns and 23 which belong to third parties, for exploration of electricity generation for a period of 30 years, with expiration on July 28, 2028, renewable for an additional 30-year period. As of December 31, 2017, this subsidiary had net current capital of R$ 1,118,596 (net current capital of R$ 950,562 as of December 31 of 2016), the results determined a net equity of R$ 2,582,714 (R$ 2,118,012 as of December 31 of 2016) and profits of R$ 613,531 (profits of R$ 351,556 on December 31 of 2016).
All debts owed by the subsidiary until the date of filing of its petition for bankruptcy recovery, even those not yet due, with all legal exceptions, must be paid according to the judicial recovery plan approved on September 1, 2012, during a general meeting of creditors.
f)Empresa Metropolitana de Águas e Energia S.A. — EMAE - the concessionaire of a hydroenergy complex located in Alto Tietê, centered on the Henry Borden Hydroelectric Plant. EMAE also has the UHE Rasgão and the UHE Porto Góes, both on the Tietê River. In the Paraíba Valley, municipality of Pindamonhangaba, UHE Isabel is installed, which is currently not operating. As of December 31, 2017, this subsidiary had net current capital of R$ 177,472 (net current capital as of December 31 of 2016 of R$ 127,875).
g)Energisa Mato Grosso — Distribuidora de Energia S.A. (Energisa MT) - a publicly traded company under the equity control of Energisa, S.A., acting in the electricity distribution area, in addition to generation using thermal plants to serve isolated systems in its concession area, which covers the State of Mato Grosso, serving consumers in 141 municipalities. Pursuant to Concession Agreement 03/1997, signed on December 11, 1997, the concession term is for 30 years, with expiration on December 11, 2027, renewable for an additional 30-year period. In addition to the distribution agreement, the Company has Generation Concession Agreement 04/1997, for 2 Thermoelectric Plants with their respective associated substations, with expiration on December 10, 2027.
h)Norte Energia S.A. - a special purpose entity, privately held, with the purpose of conducting all activities necessary for installation, operation, maintenance, and exploration of the Belo Monte Hydroelectric Plant (UHE Belo Monte) on the River Xingu, located in the State of Pará, and of the facilities for transmission with interest restricted to the generating plant. The Company holds 49.98% of the share capital of Norte Energia, of which 34.98% are divided between the subsidiaries Chesf (15%) and Eletronorte (19.98%). This subsidiary has spent significant sums on costs for organization, development and pre-operation, which, according to estimates and projections, should be absorbed by revenue from future operations. The subsidiary will need financial resources from its shareholders and from third parties in significant amounts in order to complete its Hydroelectric Plant. As of December 31, 2017, the subsidiary had a capital deficit of R$ 2,559,610 (R$ 836,503 negative as of December 31 of 2016).
i)Madeira Energia S.A. — a privately held company, incorporated on August 27, 2007, with the purpose of construction and exploration of the Santo Antonio Hydroelectric Plant located on the River Madeira, municipality of Porto Velho, State of Rondônia, and of its Associated Transmission System. The Company holds 39% of the voting capital of Madeira Energia S.A. (MESA). The subsidiary incurred expenses with the project for construction of the Santo Antonio Hydroelectric Plant, which, according to financial projections prepared by its management, should be absorbed by revenue from operations.
As of December 31 of 2017, the subsidiary Madeira Energia S.A. (MESA), in which Furnas holds 39% of the voting capital, had capital deficit of R$ 2,143,477 (R$ 1,611,061 negative as of December 31 of 2016). In order to correct its negative current capital, the subsidiary considers financial contributions from its shareholders.
Part of this total reflects a provision for losses on the part of the expected value of revenue from reimbursable expenditures with the Consórcio Construtor Santo Antônio (CCSA).
I.Right of CCSA reimbursement
This receivable originated from the signing of the 2nd addendum to the Concession Agreement with the ANEEL, based on submission of a timeline for commercial operations by the CCSA, anticipating, for the second time, the launch of operations of the generating units, such commitment being signed then, as part of the Contract for Installation of the Santo Antonio UHE and the “Terms and Conditions”. However, this timeline was not met, meaning that the net result of this calculation generates for MESA a right to compensation with the CCSA.
In order to verify the calculation of this reimbursable expenditure, the CCSA requested application of Clause 31.1.2.1.1 of the EPC Contract, which presents a contractual limit of R$122.00/MWh* for transfer of the cost for purchase of energy. In light of this consideration, the MESA Executive Board conducted, during the fiscal year ending on December 31, 2014, additional review, changing its estimate as to the realizable value of the asset (the above-quoted right to reimbursement with the CCSA). As such, for the total value of the reimbursable expenditure of R$ 1,566,298, a provision was recorded for losses whose value as of December 31 of 2017 was R$ 678,551, which reflects the expected net value receivable of R$ 887,747 as of December of 2017 (R$ 891,105 as of December 31 of 2016).
In order to settle questions as to the use of the contract limiter considered in the calculation of part of the net results of early use of the schedule for the power plant to begin commercial operation, established in the 2nd Addendum to the Concession Agreeemnt signed with the National Electrical Energy Agency (“ANEEL”), which originated said impairment, the subsidiary filed with the International Arbitration Chamber of International Commerce (“ICC”), the filing of a process of arbitration with the CCSA, which is confidential, in the terms of ICC Arbitration Regulations. The Tribunal was established in January of 2017.
Additionally, SAAG Investments S.A. (“SAAG”) and CEMIG CEMIG Geração e Transmissão S.A. (“CEMIG”) required before the Market Arbitration Chamber (“CAM”), the opening of an arbitration procedure in face of Madeira Energia S.A. - CAM 63/15, which was dismissed on June 07 of 2017.
(*) Information not audited by the independent auditors
The Company recognized a provision for loss on the value of R$ 678,551 on December 31 of 2017 as aforementioned.
II.Return of capital
By means of another arbitration procedure initiated in 2014 against MESA and with the Market Arbitration Chamber (CAM no. 048/2014), the partners SAAG Investimentos S.A. (SAAG) and Cemig Geração e Transmissão S.A. substantially questioned part of the capital increase approved in MESA destined to the payment of claims from the Consórcio Construtor Santo Antônio (“CCSA”), in the approximate value of R$ 780 million based on the failure to determine the values supposedly owed by the CCSA and prior approval from the Board of Directors, as required by the Bylaws and Shareholder Agreement of MESA, as well as the existence of credits the CCSA owed it, eligible for compensation, in a sum greater than the claims.
In answer to the sentence established by the Market Arbitration Chamber - CAM 48/14, the partial annulment of the capital increase which occurred at the Extraordinary General Meeting 21.10.2014, which led to the cancellation of 605,280,000 (seven hundred and five million, two hundred and fourscore thousand) shares, subscribed and fully paid, being belonging to Furnas the amount of 304,200,000 (three hundred and four million and two hundred thousand) shares.
As of December 31 of 2017 the effects of the partial annulment of the capital retroactively to the fiscal year of 2014 are financially readjusted by applying the General Market Price Index (IGP-M), amounting to R$ 358,084. The devolution of resources to shareholders depends on the General Assembly, which will define the date and the criteria of monetary updating. The Management estimates the correction shall be made by the IGP and, if the Company does not log the return on the date established by the shareholders at the General Assembly to be held on the subject, interest of 1% per month will be added.
j)ESBR Participações S.A. (ESBRP) — ESBR Participações S.A. (“ESBRP”), a privately held company, its sole company purpose is investment in the Special Purpose Entities (SPE) called Energia Sustentável do Brasil S.A. (“ESBR”), which holds the concessions for use of public good for exploration of the Jirau Hydroelectric Plant, currently being constructed on the Madeira River in the State of Rondônia. The company holds 40% of ESBRP capital. As of December 31 of 2017, the subsidiary had a capital deficit of R$ 53,633 (R$ 611,716 negative as of December 31 of 2016), accumulated losses of R$ 888,859 (R$ 801,902 as of December 31 of 2016), and net equity of R$ 8,242,852 (R$ 8,329,809 as of December 31 of 2016).
k)Interligação Elétrica do Madeira S.A. (IEMadeira) - incorporated on December 18, 2008 with the purpose of exploring the concession for public utility electricity transmission, particularly the transmission lines and substations connected to Lots D and F from Tender No. 007/2008 of ANEEL. The Porto Velho - Araraquara transmission line entered into commercial operation on August 1, 2013. The Inverting and Correcting stations entered into commercial operation on May 12, 2014. The company holds 49% of the capital of IE Madeira. On June 30 of 2017, was approved at a meeting of the Board of Directors of Eletrobras, the transfer of shareholdings of IEMadeira held by Companhia Hidroelétrica do São Francisco (Chesf) and Furnas Centrais Elétricas S.A. to Eletrobras Holding. The effective transfer of shareholdings depends on regulatory authorization and/or agent’s funders.
l)Manaus Transmissora de Energia S.A. - is a privately held company, incorporated on April 22, 2008, with the specific purpose of exploring public utility concessions for electricity transmission, provided by way of installation, operation, maintenance, and construction of transmission installations for the Brazilian interconnected electrical system, according to the standards established in legislation and regulations in effect.
The SPE holds concession for construction, operation, and maintenance of transmission lines of 500 kV Oriximiná/Cariri CD, SE Itacoatiara 500/138 kV, and SE Cariri 500/230 kV.
The concession agreement was signed on October 16, 2008 for a period of thirty years; operating activities began in 2013.
The Company holds 49.50% of the capital of Manaus Transmissora de Energia S.A.
m)Teles Pires Participações S.A. the object of this company is investing in Companhia Hidrelétrica Teles for the implementation of the Hidrelétrica Teles Pires power plant.
The Company holds 49.44% of the capital of Teles Pires Participações S.A.. As of December 31 of 2017, the subsidiary had a capital deficit of R$ 216.524 (R$ 382,479 as of December 31 of 2016) and net equity of R$ 1,564,581 (R$ 1,167,993 as of December 31 of 2016).
n)Mata de Santa Genebra Transmissora S.A. — a special purpose entity, closed capital company, its purpose is to perform all activities necessary to the implementation, operation, maintenance and exploration of the Mata de Santa Genebra Transmission System, composed of three transmission lines that cross cities in the states of São Paulo and Paraná. The Company holds 49.9% of the capital of Mata de Santa Genebra Transmissora S.A. As of December 31 of 2017, the subsidiary had a capital deficit of R$ 557,940 (R$ 482,773 negative as of December 31 of 2016), and net assets of R$ 926,691 (R$ 382,295 as of December 31 of 2016).
o)Belo Monte Transmissora de Energia S.A. — special purpose entity for the purpose of performing all activities necessary to the implementation, operation, maintenance and exploration of the CC Xingu/Estreito Transmission Line and associated facilities that cross cities in the States of Pará, Tocantins, Goiás and Minas Gerais. The Company holds 49% of the Belo Monte Transmissora de Energia SPE S.A. As of December 31 of 2017, the subsidiary had a capital deficit of R$ 447,382 (R$ 1,799,692 negative as of December 31 of 2016) and net equity of R$ 3,016,367 (R$ 2,130,120 as of December 31 of 2016).
p)Companhia Estadual de Distribuição de Energia Elétrica (CEEE-D) — a publicly traded company whose majority shareholder is the State of Rio Grande do Sul, through the Companhia Estadual de Energia Elétrica Participações (CEEE-Par), which holds 65.92% of the total capital stock. The object of the Concessionaire is to distribute electricity to 72 cities in Rio Grande do Sul, serving approximately 4 million consumer units. As of December 31, 2017, the subsidiary has a capital deficit of R$ 1,007,314 (R$ 1,040,749 as of December 31 of 2016), the result determined an outstanding liability of R$ 1,100,956 (R$ 1,236,010 as of December 31 of 2016) and accumulated losses of R$ 2,502,546 (R$ 2,416,289 as of December 31 of 2016).
15.4.4 — Companies under Management
Companhia Energética de Roraima (CERR) - on November 26, 2012, the Company signed a memorandum of understanding, seeking to participate in the financial restructuring process of the Company Companhia Energética de Roraima. This process establishes that the Company may assume control of CERR through acquisition of equity control of the Company.
The Company and the Government of the State of Roraima initially entered into a Shareholders Agreement and a Management Agreement, respecting the necessary authorizations, seeking to achieve economic/financial recovery of CERR which, after implementation in full, offers the option for purchase by the Company of equity control of the recovered company. To this end, the Company assumes executive management of CERR, through its majority representation on the Board of Directors, and through indication of two members of the Executive Board of CERR, which will subsequently be replaced by professionals contracted from the market.
In this process, the Government of the State of Roraima obtained financing, in order to settle debts of CERR with the Eletrobras System and other providers, in addition to preparing a Contingency Plan that will be forwarded for approval by ANEEL.
According to an Order from the Ministry of Mines and Energy (MME), on August 03 of 2016, the Companhia Energética de Roraima (CERR), a company under control of the State of Roraima, had its request for renewal of the concession for electricity distribution services denied, which had been granted it by MME Ordinance 920, of November 5, 2016.
As such, according to Article 9, paragraph one, of Law 12,783/2013, the Ministry of Mines and Energy designated the Eletrobras subsidiary Boa Vista Energia S.A. (“Boa Vista”) as responsible for managing the public utility of electricity distribution in the area of the CERR concession at the time, in the interior of the state of Roraima, until a new concessionaire assumes in a new tender to be held.
Due to the non-renewal of the concession of Companhia Energética de Roraima (CERR), the shareholder agreement entered into between Eletrobras and the state of Roraima, on September 12 of 2013, for shared management of CERR, lost its validity, as established in the same instrument.
The obligations contracted by Boa Vista in the temporary provision of the utility will be assumed by the new concessionaire, in the terms of the tender notice to be issued by the Conceding Authority, and it is not up to Eletrobras or Boa Vista, during the period of temporary provision of services, to contribute any fudning to CERR, not even for the maintenance or operation of distribution services.
15.4.5 — Other Special Purpose Entities
During recent years, the Eletrobras System Companies have formalized investments in partners for projects with private business, where the Company serves as a minority shareholder. These projects seek to involve the Company in the electricity generation and transmission sector, and their values are reflected under Investments.
Other investments with a relevant participation of the Holding Company and its subsidiaries, joint ventures and associates are the following:
Investments in Joint Ventures and Associates
Name |
|
Object |
|
Company |
|
% Shareholding |
|
|
Investment Value |
|
Sistema de Transmissão Nordeste - STN |
|
Transmission |
|
Chesf |
|
49.00 |
% |
|
216,741 |
|
|
|
|
|
Chesf |
|
19.50 |
% |
|
|
|
Manaus Construtora Ltda. |
|
Construction - Transmission |
|
Eletronorte |
|
30.00 |
% |
|
33,272 |
|
|
|
|
|
Chesf |
|
20.00 |
% |
|
|
|
Energia Sustentável do Brasil - ESBR |
|
Generation - HPP Jirau |
|
Eletrosul |
|
20.00 |
% |
|
3,297,140 |
|
TDG - Transmissora Delmiro Gouveia S.A |
|
Transmission |
|
Chesf |
|
49.00 |
% |
|
27,309 |
|
|
|
|
|
Chesf |
|
15.00 |
% |
|
|
|
Norte Energia S.A |
|
Generation - HPP Belo Monte |
|
Eletronorte |
|
19.98 |
% |
|
4,091,913 |
|
|
|
|
|
Eletrobras |
|
15.00 |
% |
|
|
|
Enerpeixe S.A. |
|
Generation - HPP Peixei Angical |
|
Furnas |
|
40.00 |
% |
|
292,002 |
|
Norte Brasil Transmissora de Energia S.A |
|
Transmission |
|
Eletronorte |
|
49.00 |
% |
|
1,046,172 |
|
Fronteira Oeste Transmissora de Energia S.A |
|
Transmission |
|
Eletrosul |
|
51.00 |
% |
|
10,573 |
|
Amapari Energia S.A |
|
Generation - TPP Serra do Navio |
|
Eletronorte |
|
49.00 |
% |
|
— |
|
Chapecoense |
|
Generation - HPP Foz do Chapecó |
|
Furnas |
|
40.00 |
% |
|
389,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serra do Facão Energia |
|
Generation - HPP Serra do Facão |
|
Furnas |
|
49.47 |
% |
|
26,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retiro Baixo |
|
Generation - Retiro Baixo |
|
Furnas |
|
49.00 |
% |
|
124,386 |
|
Baguari Energia |
|
Generation - HPP Baguari |
|
Furnas |
|
30.61 |
% |
|
65,289 |
|
Transenergia Renovável S.A. |
|
Transmission |
|
Furnas |
|
49.00 |
% |
|
154,498 |
|
Interligação Elétrica Garanhuns S.A |
|
Transmission |
|
Chesf |
|
49.00 |
% |
|
356,302 |
|
Livramento |
|
Generation - Cerro Chato IV, V, VI, Ibirapuitã |
|
Eletrosul |
|
59.00 |
% |
|
|
|
TSBE - Transmissora Sul Brasileira de Energia S/A |
|
Transmission |
|
Eletrosul |
|
80.00 |
% |
|
257,441 |
|
TSLE - Transmissora Sul Litorânia de Energia S.A |
|
Transmission |
|
Eletrosul |
|
51.00 |
% |
|
198,174 |
|
Marumbi Transmissora de Energia S.A |
|
Transmission |
|
Eletrosul |
|
20.00 |
% |
|
21,335 |
|
Costa Oeste Transmissora de Energia |
|
Transmission |
|
Eletrosul |
|
49.00 |
% |
|
32,327 |
|
|
|
|
|
Eletrosul |
|
24.72 |
% |
|
|
|
Teles Pires Participações S.A |
|
Generation - HPP Teles Pires |
|
Furnas |
|
24.72 |
% |
|
764,559 |
|
Construtora Integração |
|
Transmission |
|
Eletronorte |
|
49.00 |
% |
|
23,860 |
|
Transnorte Energia S.A. |
|
Transmission |
|
Eletronorte |
|
49.00 |
% |
|
148,453 |
|
Goiás Transmissão S.A |
|
Transmission |
|
Furnas |
|
49.00 |
% |
|
181,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Madeira Energia S.A |
|
Generation - HPP Santo Antônio |
|
Furnas |
|
39.00 |
% |
|
2,077,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGE - Transmissão |
|
Transmission |
|
Furnas |
|
49.00 |
% |
|
115,039 |
|
Triângulo Mineiro Transmissora S.A. |
|
Transmission |
|
Furnas |
|
49.00 |
% |
|
163,637 |
|
|
|
|
|
|
|
|
|
|
|
|
Paranaíba Transmissora de Energia S.A. |
|
Transmission |
|
Furnas |
|
24.50 |
% |
|
160,191 |
|
Central Eólica Famosa I |
|
Generation - Parque Eólico Famosa I |
|
Furnas |
|
49.00 |
% |
|
738 |
|
Central Eólica Pau Brasil |
|
Generation - Parque Eólico Pau Brasil |
|
Furnas |
|
49.00 |
% |
|
692 |
|
Central Eólica Rosada |
|
Geração - Parque WPP Rosada |
|
Furnas |
|
49.00 |
% |
|
1,115 |
|
Central Eólica de São Paulo |
|
Generation - Parque WPP Rosada |
|
Furnas |
|
49.00 |
% |
|
765 |
|
|
|
|
|
|
|
|
|
|
|
|
Vale do São Bartolomeu |
|
Transmission |
|
Furnas |
|
39.00 |
% |
|
123,131 |
|
|
|
|
|
|
|
|
|
|
|
|
Punaú I |
|
Generation - WPP Punaú I |
|
Furnas |
|
49.00 |
% |
|
1,744 |
|
|
|
|
|
|
|
|
|
|
|
|
Carnaúba I |
|
Generation - WPP Carnaúba I |
|
Furnas |
|
49.00 |
% |
|
1,985 |
|
|
|
|
|
|
|
|
|
|
|
|
Carnaúba II |
|
Generation - WPP Carnaúba II |
|
Furnas |
|
49.00 |
% |
|
1,972 |
|
Name |
|
Object |
|
Company |
|
% Shareholding |
|
|
Investment Value |
|
|
|
|
|
|
|
|
|
|
|
|
Carnaúba III |
|
Generation - WPP Carnaúba III |
|
Furnas |
|
49.00 |
% |
|
1,375 |
|
|
|
|
|
|
|
|
|
|
|
|
Carnaúba V |
|
Generation - WPP Carnaúba V |
|
Furnas |
|
49.00 |
% |
|
2,283 |
|
|
|
|
|
|
|
|
|
|
|
|
Cervantes I |
|
Generation - WPP Cervantes I |
|
Furnas |
|
49.00 |
% |
|
1,416 |
|
|
|
|
|
|
|
|
|
|
|
|
Cervantes II |
|
Generation - WPP Cervantes II |
|
Furnas |
|
49.00 |
% |
|
991 |
|
Bom Jesus |
|
Generation - WPP Bom Jesus |
|
Furnas |
|
49.00 |
% |
|
1,031 |
|
Cachoeira |
|
Generation - WPP Cachoeira |
|
Furnas |
|
49.00 |
% |
|
1,050 |
|
Pitimbu |
|
Generation - WPP Pitimbu |
|
Furnas |
|
49.00 |
% |
|
1,454 |
|
São Caetano I |
|
Generation - WPP São Caetano I |
|
Furnas |
|
49.00 |
% |
|
1,058 |
|
São Caetano |
|
Generation - WPP São Caetano |
|
Furnas |
|
49.00 |
% |
|
1,260 |
|
São Galvão |
|
Generation - WPP São Galvão |
|
Furnas |
|
49.00 |
% |
|
1,211 |
|
|
|
|
|
Eletronorte |
|
24.50 |
% |
|
|
|
Companhia Energética Sinop S.A |
|
Generation - HPP Sinop |
|
Chesf |
|
24.50 |
% |
|
716,939 |
|
Tijoa Participações e Investimentos |
|
Generation - HPP Três Irmãos |
|
Furnas |
|
49.90 |
% |
|
10,067 |
|
|
|
|
|
|
|
|
|
|
649,731 |
|
São Manoel |
|
Generation - HPP São Manoel |
|
Furnas |
|
33.33 |
% |
|
|
|
Transenergia São Paulo |
|
Transmission |
|
Furnas |
|
49.00 |
% |
|
93,433 |
|
Mata de Sta. Genebra Transmissora |
|
Transmission |
|
Furnas |
|
49.90 |
% |
|
459,169 |
|
Energia Olímpica |
|
Transmission |
|
Furnas |
|
49.90 |
% |
|
1,244 |
|
|
|
|
|
Furnas |
|
19.60 |
% |
|
|
|
Inambari Geração de Energia (Igesa) |
|
HPP Inambari |
|
Eletrobras |
|
29.40 |
% |
|
5 |
|
|
|
|
|
Eletronorte |
|
24.50 |
% |
|
|
|
Belo Monte Transmissora de Energia S.A |
|
Transmission |
|
Furnas |
|
24.50 |
% |
|
1,638,460 |
|
|
|
|
|
|
|
|
|
|
|
|
CSE Energia |
|
Generation |
|
Furnas |
|
49.90 |
% |
|
1,244 |
|
Name |
|
Object |
|
Company |
|
% Shareholding |
|
|
Status of the |
|
Investment |
|
Energética Águas da Pedra S.A |
|
Generation - HPP Dardanelos |
|
Chesf |
|
24.5 |
% |
|
In operation |
|
224,668 |
|
|
|
|
|
Eletronorte |
|
24.5 |
% |
|
|
|
|
|
Rouar S.A |
|
Generation- WPP Park in Colônia |
|
Eletrobras |
|
50.0 |
% |
|
In operation |
|
105,413 |
|
CEB - LAJEADO |
|
Generation - HPP CEB Lajeado |
|
Eletrobras |
|
40.07 |
% |
|
In operation |
|
49,153 |
|
Lajeado Energia |
|
Generation and Marketing |
|
Eletrobras |
|
40.07 |
% |
|
In operation |
|
64,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paulista Lajeado |
|
Generation and Marketing |
|
Eletrobras |
|
40.07 |
% |
|
In operation |
|
30,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AES Tiete |
|
Generation |
|
Eletrobras |
|
7.94 |
% |
|
In operation |
|
398,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companhia Energética de Brasília - CEB |
|
Generation - Transmission - Distribution |
|
Eletrobras |
|
2.10 |
% |
|
In operation |
|
8,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companhia Estadual de Energia Elétrica - CEEE-D |
|
Distribution |
|
Eletrobras |
|
32.59 |
% |
|
In operation |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companhia Estadual de Energia Elétrica - CEEE-GT |
|
Generation - Transmission |
|
Eletrobras |
|
32.59 |
% |
|
In operation |
|
867,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centrais Elétricas de Santa Catarina - CELESC |
|
Distribution |
|
Eletrobras |
|
10.75 |
% |
|
In operation |
|
112,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centrais Elétricas do Pará - CELPA |
|
Distribution |
|
Eletrobras |
|
0.99 |
% |
|
In operation |
|
38,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companhia Energética de Pernambuco - CELPE |
|
Distribution |
|
Eletrobras |
|
1.56 |
% |
|
In operation |
|
18,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companhia Energética do Maranhão São Luís - CEMAR |
|
Distribution |
|
Eletrobras |
|
33.55 |
% |
|
In operation |
|
821,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energisa MT |
|
Distribution |
|
Eletrobras |
|
22.01 |
% |
|
In operation |
|
395,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companhia Energetica de São Paulo - CESP |
|
Generation - Marketing |
|
Eletrobras |
|
2.05 |
% |
|
In operation |
|
133,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duke Energy Geração |
|
Generation |
|
Eletrobras |
|
0.47 |
% |
|
In operation |
|
17,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companhia Energética do Ceara - COELCE |
|
Distribution |
|
Eletrobras |
|
7.06 |
% |
|
In operation |
|
270,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companhia Paranaense de Energia - COPEL |
|
Generation - Transmission |
|
Eletrobras |
|
0.56 |
% |
|
In operation |
|
32,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CTEEP |
|
Transmission |
|
Eletrobras |
|
35.39 |
% |
|
In operation |
|
3,485,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMAE |
|
Generation |
|
Eletrobras |
|
39.02 |
% |
|
In operation |
|
331,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energisa Holding |
|
Generation - Transmission - Distribution |
|
Eletrobras |
|
2.31 |
% |
|
In operation |
|
218,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eletropaulo Metropolitana Eletricidade de São Paulo S.A. |
|
Distribution |
|
Eletropar |
|
1.25 |
% |
|
In operation |
|
34,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EDP Energias do Brasil S.A |
|
GT and Distribution |
|
Eletropar |
|
0.31 |
% |
|
In operation |
|
25,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CPFL Energia S.A |
|
GT and Distribution |
|
Eletropar |
|
0.18 |
% |
|
In operation |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mangue Seco II |
|
Generation |
|
Eletrobras |
|
49.00 |
% |
|
In operation |
|
18,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,694,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.5 - Acquisition of shareholdings
During recent years, the Eletrobras System Companies have formalized investments in partnerships in projects with private entities, where the Company serves as a minority shareholder. These projects seek to involve the Company in the electricity generation and transmission sector, and their values are reflected under Investments.
On June 30 of 2017, the Company’s Board of Directors approved the transfer to Eletrobras of certain shareholdings held by subsidiaries Furnas, Chesf, Eletrosul and Eletronorte as special purpose entities (SPE).
On December 29 of 2017, the Company transfered the subsidiaries Chui IX, Santa Vitoria do Palmar, Hermenegildo I, Hermenegildo II and Hermenegildo III of the subsidiary Eletrosul to Eletrobras. See explanatory Note 43 for more details.
15.6 — Shares in guarantee
Given the fact that the Company has several pending judicial proceedings in which it stands as defendant (See Note 30), assets are offered in guarantee, in the appeals of these judicial proceedings, which represent 23.5% as of December 31, 2017 (21.8% as of December 31 of 2016) of the total investment portfolio, as follows:
12/31/2017
EQUITY HOLDINGS |
|
INVESTMENT VALUE |
|
BLOCKING PERCENTAGE |
|
BLOCKED INVESTMENT |
|
|
|
|
|
|
|
|
|
CTEEP |
|
3,420,725 |
|
96.90 |
% |
3,314,682 |
|
EMAE |
|
319,915 |
|
100 |
% |
319,915 |
|
CESP |
|
133,709 |
|
98.96 |
% |
132,319 |
|
AES TIETE |
|
398,161 |
|
99.66 |
% |
396,818 |
|
COELCE |
|
270,825 |
|
93.35 |
% |
252,815 |
|
CGEEP |
|
17,551 |
|
100 |
% |
17,551 |
|
ENERGISA MT |
|
395,927 |
|
31.48 |
% |
124,639 |
|
CELPA |
|
38,556 |
|
100 |
% |
38,556 |
|
CELPE |
|
18,258 |
|
100 |
% |
18,258 |
|
CEEE - GT |
|
867,687 |
|
100 |
% |
867,687 |
|
ENERGISA S.A. |
|
218,432 |
|
82.72 |
% |
180,687 |
|
CELESC |
|
112,396 |
|
99.11 |
% |
111,396 |
|
CEMAR |
|
821,010 |
|
97.96 |
% |
804,261 |
|
CEB Lajeado |
|
49,153 |
|
99.97 |
% |
49,137 |
|
|
|
|
|
|
|
|
|
TOTAL |
|
7,082,305 |
|
|
|
6,628,721 |
|
|
|
|
|
|
|
|
|