Composition | December 31, 2017 | December 31, 2016 |
In millions of COP | ||
Investments in associates (1) | 1,327,610 | 940,364 |
Investments in Joint ventures | 237,449 | 357,882 |
Total | 1,565,059 | 1,298,246 |
(1) | As of December 31, 2017 and 2016, the amount includes investments in associates at fair value for COP 757,886 and COP 434,318, respectively and investments in associates at equity value COP 569,724 and COP 506,046 respectively. See note 29 Fair value of assets and liabilities. |
Investments in Associates | ||||||||
Company Name | Main activity | Country | % of Ownership interest | Included in earnings (1) | Total OCI (2) | OCI (Equity method) (3) | OCI (CTA)(4) | Carrying amount |
In millions of COP | ||||||||
PA Viva Malls | Development and operation of commercial spaces | Colombia | 49.00% (5) | 144,146 | - | - | - | 757,886 |
Protección S.A. | Administration of pension funds and severances | Colombia | 20.58% | 72,576 | 12,465 | 1,236 | - | 471,312 |
Titularizadora Colombiana S.A. Hitos* | Mortgage portfolio securities | Colombia | 26.98% | 3,305 | (1,389) | (768) | - | 35,346 |
Redeban Multicolor S.A.* | Network data transmission services | Colombia | 20.36% | 1,906 | (651) | - | - | 17,951 |
Internacional Ejecutiva de Aviación S.A.S. * | Aircraft and aircraft travel | Colombia | 33.33% | 1,071 | 209 | - | - | 10,707 |
Concesiones CCFC S.A. | Construction of public works through an awarding system | Colombia | 25.50% | 6,756 | (756) | (3) | - | 9,383 |
ACH Colombia S.A. * | Electronic transfer services | Colombia | 19.94% | 3,109 | (952) | - | - | 7,338 |
Reintegra S.A.S. * | Collections and recovery of portfolio | Colombia | 46.00% | 1,471 | 1,742 | (1,754) | - | 7,155 |
Servicio Salvadoreño de Protección, S. A. de C.V. * | Custodial services and transfer of monetary types | El Salvador | 24.40% | 418 | (727) | 238 | 153 | 6,219 |
Servicios Financieros, S.A. de C.V. * | Processing of financial transactions and electronic payment methods | El Salvador | 46.72% | (226) | 9 | - | (5) | 3,302 |
ACH de El Salvador, S. A. de C.V. * | Electronic transfer services | El Salvador | 24.40% | 123 | 6 | - | (1) | 1,011 |
Panamerican Pharmaceutical Holding Inc.(6) * | Advisory services, consultation, representation, agent for individuals or company | Panama | 21.00% | (1,171) | (1,417) | 196 | (67) | - |
Avefarma S.A.S(6)* | Manufacture and distribution of glass packing for pharmaceutical products | Colombia | 21.00% | 6,307 | (11,704) | (10,831) | - | - |
Glassfarma Tech S.A.S (6) * | Manufacturing, elaboration and commercialization of packages and pharmaceutical products | Colombia | 21.00% | (458) | 127 | 139 | - | - |
Net investments in associates | 239,333 | (3,038) | (11,547)(7) | 80 | 1,327,610 |
(1) | Corresponds to the income recognized as equity method in the statement of income for the year ended December 31, 2017. See note 24.5 Dividends received, and share of profits of equity method investees |
(2) | Corresponds to the accumulated other comprehensive income as of December 31, 2017. |
(3) | Corresponds to the other comprehensive income recognized as equity method for the year ended December 31, 2017. |
(4) | Corresponds to the other comprehensive income recognized as Cumulative Translation Adjustment of Foreign Currency (CTA) for the year ended December 31, 2017. |
(5) | As of December 31, 2017 the increses of ownership interest is related to capital contributions during the year 2017 |
(6) | As of December 31, 2017 the Bank classified the investment in Avefarma S.A.S., Glassfarma Tech S.A.S and Panamerican Pharmaceutical Holding inc as "assets held for sale", due to the fact that the management has currently been implementing a plan to sell these assets. See note 12 assets held for sale and inventories. |
(7) | See Consolidated Statement of Comprehensive income. |
(*) | For the purposes of applying the equity method of accounting, financial statements at November 30, 2017 have been used, except for Redeban Multicolor S.A., for which we use the financial statements ended at October 31, 2017. However, the Bank does not consider that appropriate adjustments have to be made since no significant transactions took place between that date and December 31, 2017. |
Investments in Associates | ||||||||
Company Name | Main activity | Country | % of Ownership interest | Included in earnings (1) | Total OCI (2) | OCI (Equity method) (3) | OCI (CTA)(4) | Carrying amount |
In millions of COP | ||||||||
Protección S.A.* | Administration of pension funds and severances | Colombia | 20.58% | 54,304 | 11,229 | 725 | - | 434,318 |
PA Viva Malls (5) | Development and operation of commercial spaces | Colombia | 30.68% | - | - | - | - | 388,595 |
Titularizadora Colombiana S.A. Hitos* | Mortgage portfolio securities | Colombia | 26.98% | 2,619 | (621) | 11 | - | 35,930 |
Redeban Multicolor S.A.* | Network data transmission services | Colombia | 20.36% | 319 | (651) | (49) | - | 17,006 |
Avefarma S.A.S* | Manufacture and distribution of glass packing for pharmaceutical products | Colombia | 21.00% | (2,378) | (873) | (1,202) | - | 12,079 |
Panamerican Pharmaceutical Holding Inc.* | Advisory services, consultation, representation, agent for individuals or company | Panama | 21.00% | (1,196) | (1,613) | (1,863) | 2,934 | 9,820 |
Internacional Ejecutiva de Aviación S.A.S.* | A ircraft and aircraft travel | Colombia | 33.33% | 1,038 | 209 | 209 | - | 9,636 |
Reintegra S.A.S.* | Collections and recovery of portfolio | Colombia | 46.00% | (1,309) | 3,496 | 805 | - | 8,604 |
ACH Colombia S.A.* | Electronic transfer services | Colombia | 19.94% | 3,129 | (952) | (878) | - | 6,223 |
Concesiones CCFC S.A.* | Construction of public works through an awarding system | Colombia | 25.50% | 6,606 | (753) | (4) | - | 5,742 |
Servicio Salvadoreño de Protección, S. A. de C.V.* | Custodial services and transfer of monetary types | El Salvador | 24.40% | 436 | (965) | 957 | 13 | 5,448 |
Servicios Financieros, S.A. de C.V.* | Processing of financial transactions and electronic payment methods | El Salvador | 46.72% | 56 | 9 | (93) | 62 | 3,550 |
Glassfarma Tech S.A.S* | Manufacturing, elaboration and commercialization of packages and pharmaceutical products | Colombia | 21.00% | 425 | (12) | (348) | - | 2,522 |
ACH de El Salvador, S. A. de C.V.* | Electronic transfer services | El Salvador | 24.40% | 210 | 6 | (58) | 20 | 891 |
Multiactivos S.A. (6) | Securitization of non-mortgage assets | Colombia | - | 183 | - | 70 | - | - |
Concesiones Urbanas S.A. (winding up) (7) | Construction of civil engineering projects | Colombia | - | (141) | - | - | - | - |
Net investments in associates | 64,301 | 8,509 | (1,718)(8) | 3,029 | 940,364 |
(1) | Corresponds to the income recognized as equity method in the statement of income for the year ended December 31, 2016. See note 24.5 Dividends received, and share of profits of equity method investees |
(2) | Corresponds to the accumulated other comprehensive income as of December 31, 2016. |
(3) | Corresponds to the other comprehensive income recognized as equity method for the year ended December 31, 2016. |
(4) | Corresponds to the other comprehensive income recognized as Cumulative Translation Adjustment of Foreign Currency (CTA) for the year ended December 31, 2016. |
(5) | PA Viva Malls, an investment in an associate of Fondo inmobiliario Colombia Inmobiliario which contributed COP 388,595 in December 2016 to participate in 49% of the company. In partnership with Grupo Éxito, which owns 51%, the company's corporate purpose will be the development and management of real estate. |
(6) | On October 19, 2016 Multiactivos S.A was wound up. |
(7) | On November 23, 2016 Concesiones Urbanas S.A was wound up. |
(8) | See Consolidated Statement of Comprehensive income |
(*) | For the purposes of applying the equity method of accounting, financial statements at November 30, 2016 have been used, due to the fact that no more recent financial information was available. However, the Bank does not consider that appropriate adjustments have to be made since no significant transactions took place between that date and December 31, 2016. |
Company Name | Assets | Liabilities | Income from ordinary activities | Profits (loss) | Dividends |
In millions of COP | |||||
PA Viva Malls(1) | 1,262,837 | 29,499 | 380,612 | 235,647 | 35,278 |
Protección S.A.(2) | 2,125,552 | 663,326 | 1,227,139 | 343,345 | 36,825 |
Titularizadora Colombiana S.A. Hitos | 614,032 | 487,073 | 35,714 | 8,161 | 3,121 |
Company Name | Assets | Liabilities | Income from ordinary activities | Profits (loss) | Dividends |
In millions of COP | |||||
Protección S.A.(2) | 1,901,016 | 618,573 | 1,115,206 | 226,554 | 34,163 |
Titularizadora Colombiana S.A. Hitos | 500,950 | 371,827 | 34,185 | 8,019 | 3,873 |
(1) | The difference between the net assets of P.A. Viva Malls multiplied by the Bank’s percentage of ownership which amounted to COP 604,336 for the year ended at December 31, 2017 and the carrying amount of the Bank’s interest in the associate, represents an adjustment amounted to COP 153,550 related to contractual terms with respect to the recognition of benefits. |
(2) | The difference between the net assets of Protección S.A. multiplied by the Bank’s percentage of ownership which amounted to COP 300,926 and COP 263,927 for the years ended at December 31, 2017 and 2016, respectively and the carrying amount of the Bank’s interest in the associate; represents the goodwill recognized by the Bank amounting to COP 170,434. |
Company Name | Main activity | Country | % of Ownership interest | Included in earnings (1) | Total OCI (2) | OCI (Equity method) (3) | Carrying amount |
In millions of COP | |||||||
Compañía de financiamiento Tuya S.A (4) | Financing company | Colombia | 50.00% | 20,778 | - | - | 225,548 |
Puntos Colombia S.A.S (5) | Administration of the customers loyalty | Colombia | 50.00% | (1,787) | - | - | 7,213 |
Servicios de Aceptación S.A | Network data transmission services | Colombia | 50.00% | 1,663 | - | - | 4,688 |
Fideicomiso Ruta del Sol - compartimento A(6) | Investment in infrastructure projects | Colombia | 50.00% | (6,385) | 13 | - | - |
Net investments in joint ventures | | 14,269 | 13 | - | 237,449 |
(1) | Corresponds to the income recognized as equity method in the statement of income for the year ended December 31, 2017. See note 24.5 Dividends received, and share of profits of equity method investees |
(2) | Corresponds to the accumulated other comprehensive income as of December 31, 2017. |
(3) | Corresponds to the other comprehensive income recognized as equity method for the year ended December 31, 2017. |
(4) | On December 2017, given the continued impairment of the consumer loans portfolio of the company during 2017, the Bank management performed a valuation, to establish the fair value of the Compañía de Financiamiento TUYA S.A.As a result of the valuation, the fair value of the investment was lower than the book value, for this, the Bank recorded an impairment in the statement of income for COP 173,339. See note 29 Fair value for assets and liabilities. |
(5) | In June 2017, Banca de Inversión Bancolombia formed a joint venture with Grupo Éxito. The purpose of the company is the developing and administration of customer. |
(6) | Given the losses of Fideicomiso Ruta del Sol - compartimento A for the year 2017, the recognition of the equity method resulting in a reduction of the total book value of the investment. |
Company Name | Main activity | Country | % of Ownership interest | Included in earnings (1) | Total OCI (2) | OCI (Equity method) (3) | Carrying amount |
In millions of COP | |||||||
Compañía de financiamiento Tuya S.A (4) | Financing company | Colombia | 50% | (7,801) | - | - | 348,480 |
Fideicomiso Ruta del Sol - compartimento A | Investment in infrastructure projects | Colombia | 50% | 778 | 13 | - | 6,376 |
Servicios de Aceptación S.A (5) | Network data transmission services | Colombia | 50% | 2,976 | - | - | 3,026 |
Net investments in joint ventures | | (4,047) | 13 | - | 357,882 |
(1) | Corresponds to the income recognized as equity method in the statement of income for the year ended December 31, 2016. See note 24.5 Dividends received, and share of profits of equity method investees |
(2) | Corresponds to the accumulated other comprehensive income as of December 31, 2016. |
(3) | Corresponds to the other comprehensive income recognized as equity method for the year ended December 31, 2016. |
(4) | On October 30, 2016 the Bank sold 50% of Compañía de Financiemiento TUYA S.A. The table above presents the recognition of the Equity Method after loss of control. The difference between the net assets of Tuya multiplied by the Bank’s percentage of ownership which amounted to COP 22,550 for the year ended at December 31, 2017 and the carrying amount of the Bank’s interest in the associate, represents the goodwill recognized by the Bank amounting to COP 275,930. |
(5) | In June 2016. Joint venture with First Data was created with the purpose of generating an alliance that promotes the business of using credit and debit cards in commercial establishments. |
Company Name | Assets | Liabilities | Income from ordinary activities | Profits (loss) | Dividends |
In millons of COP | |||||
Compañía de financiamiento TUYA S.A. | 2,571,106 | 2,293,239 | 1,344,712 | 41,556 | 371 |
Company Name | Assets | Liabilities | Income from ordinary activities | Profits (loss) | Dividends |
In millons of COP | |||||
Compañía de financiamiento TUYA S.A. | 2,474,730 | 2,329,631 | 1,153,155 | (13,257) | - |