Estimated impact of IFRS 9 and IFRS 15 on Balance sheet items
Restated | Adjusted | |||||||||||||||||||
As reported | IFRS 15 | balance | IFRS 9 | balance at | ||||||||||||||||
31.12. 2017 | restatement | 31.12. 2017 | adjustment | 1.1.2018 | ||||||||||||||||
Assets |
||||||||||||||||||||
Non-current assets |
||||||||||||||||||||
Deferred tax assets |
21,228 | 735 | 21,963 | 407 | 22,370 | |||||||||||||||
Current assets |
||||||||||||||||||||
Inventories |
24,960 | 587 | 25,547 | — | 25,547 | |||||||||||||||
Contract assets |
— | 13,120 | 13,120 | — | 13,120 | |||||||||||||||
Trade receivables |
63,210 | –15,105 | 48,105 | –1,240 | 46,865 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity and liabilities |
||||||||||||||||||||
Equity |
100,176 | –2,605 | 97,571 | –1,401 | 96,170 | |||||||||||||||
Non-current liabilities |
||||||||||||||||||||
Borrowings, non-current |
30,500 | — | 30,500 | 568 | 31,068 | |||||||||||||||
Current liabilities |
||||||||||||||||||||
Contract liabilities |
— | 22,121 | 22,121 | — | 22,121 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other current liabilities |
62,370 | –20,179 | 42,191 | — | 42,191 |