Cost of production of manufactured products (Note 5) | General and Administrative Expenses | Selling Expenses | Total | |||||||||||||||||||||||
Crops | Rice | Dairy | All other segments | Sugar, Ethanol and Energy | Total | |||||||||||||||||||||
Salaries, social security expenses and employee benefits | — | 7,115 | — | 229 | 50,243 | 57,587 | 33,969 | 6,724 | 98,280 | |||||||||||||||||
Raw materials and consumables | 695 | 3,579 | — | — | 9,343 | 13,617 | — | — | 13,617 | |||||||||||||||||
Depreciation and amortization | — | 836 | — | 8 | 119,427 | 120,271 | 6,162 | 778 | 127,211 | |||||||||||||||||
Fuel, lubricants and others | — | 109 | — | — | 25,272 | 25,381 | 454 | 242 | 26,077 | |||||||||||||||||
Maintenance and repairs | — | 1,750 | — | — | 17,005 | 18,755 | 1,189 | 469 | 20,413 | |||||||||||||||||
Freights | — | 6,074 | — | — | 572 | 6,646 | — | 33,682 | 40,328 | |||||||||||||||||
Export taxes / selling taxes | — | — | — | — | — | — | — | 36,808 | 36,808 | |||||||||||||||||
Export expenses | — | — | — | — | — | — | — | 3,511 | 3,511 | |||||||||||||||||
Contractors and services | 1,054 | — | — | — | 6,191 | 7,245 | — | — | 7,245 | |||||||||||||||||
Energy transmission | — | — | — | — | — | — | — | 3,312 | 3,312 | |||||||||||||||||
Energy power | — | 1,342 | — | — | 1,525 | 2,867 | 190 | 53 | 3,110 | |||||||||||||||||
Professional fees | — | 51 | — | — | 352 | 403 | 7,519 | 1,633 | 9,555 | |||||||||||||||||
Other taxes | — | 93 | — | — | 1,978 | 2,071 | 845 | 5 | 2,921 | |||||||||||||||||
Contingencies | — | — | — | — | — | — | 2,174 | — | 2,174 | |||||||||||||||||
Lease expense and similar arrangements | — | 269 | — | — | — | 269 | 1,334 | 56 | 1,659 | |||||||||||||||||
Third parties raw materials | — | 6,808 | — | — | 34,161 | 40,969 | — | — | 40,969 | |||||||||||||||||
Others | 6 | 955 | — | — | 4,261 | 5,222 | 3,463 | 8,126 | 16,811 | |||||||||||||||||
Subtotal | 1,755 | 28,981 | — | 237 | 270,330 | 301,303 | 57,299 | 95,399 | 454,001 | |||||||||||||||||
Own agricultural produce consumed | 3,810 | 39,988 | — | — | 108,534 | 152,332 | — | — | 152,332 | |||||||||||||||||
Total | 5,565 | 68,969 | — | 237 | 378,864 | 453,635 | 57,299 | 95,399 | 606,333 |
Cost of production of manufactured products (Note 5) | General and Administrative Expenses | Selling Expenses | Total | |||||||||||||||||||||||
Crops | Rice | Dairy | All other segments | Sugar, Ethanol and Energy | Total | |||||||||||||||||||||
Salaries, social security expenses and employee benefits | — | 5,590 | — | 206 | 54,225 | 60,021 | 30,935 | 5,358 | 96,314 | |||||||||||||||||
Raw materials and consumables | 468 | 3,927 | — | — | 7,025 | 11,420 | — | — | 11,420 | |||||||||||||||||
Depreciation and amortization | — | 856 | — | — | 102,620 | 103,476 | 5,006 | 695 | 109,177 | |||||||||||||||||
Fuel, lubricants and others | — | 86 | — | — | 26,307 | 26,393 | 450 | 368 | 27,211 | |||||||||||||||||
Maintenance and repairs | — | 1,408 | — | — | 21,641 | 23,049 | 931 | 390 | 24,370 | |||||||||||||||||
Freights | — | 4,901 | 14 | — | 330 | 5,245 | — | 29,976 | 35,221 | |||||||||||||||||
Export taxes / selling taxes | — | — | — | — | — | — | — | 29,375 | 29,375 | |||||||||||||||||
Export expenses | — | — | — | — | — | — | — | 3,649 | 3,649 | |||||||||||||||||
Contractors and services | 10 | — | 39 | — | 4,374 | 4,423 | — | — | 4,423 | |||||||||||||||||
Energy transmission | — | — | — | — | — | — | — | 2,890 | 2,890 | |||||||||||||||||
Energy power | — | 913 | — | — | 1,007 | 1,920 | 795 | 211 | 2,926 | |||||||||||||||||
Professional fees | — | 90 | — | — | 387 | 477 | 5,495 | 1,105 | 7,077 | |||||||||||||||||
Other taxes | — | 58 | — | — | 2,012 | 2,070 | 653 | 8 | 2,731 | |||||||||||||||||
Contingencies | — | — | — | — | — | — | 1,835 | — | 1,835 | |||||||||||||||||
Lease expense and similar arrangements | — | 145 | — | — | — | 145 | 1,185 | 51 | 1,381 | |||||||||||||||||
Third parties raw materials | — | 3,001 | — | — | 26,552 | 29,553 | — | — | 29,553 | |||||||||||||||||
Tax recoveries | — | — | — | — | (11,527 | ) | (11,527 | ) | — | — | (11,527 | ) | ||||||||||||||
Others | — | 1,344 | — | — | 4,428 | 5,772 | 3,465 | 6,597 | 15,834 | |||||||||||||||||
Subtotal | 478 | 22,319 | 53 | 206 | 239,381 | 262,437 | 50,750 | 80,673 | 393,860 | |||||||||||||||||
Own agricultural produce consumed | — | 38,935 | 318 | — | 137,410 | 176,663 | — | — | 176,663 | |||||||||||||||||
Total | 478 | 61,254 | 371 | 206 | 376,791 | 439,100 | 50,750 | 80,673 | 570,523 |
Cost of production of manufactured products (Note 5) | ||||||||||||||||||||||||||
Crops | Rice | Dairy | All other segments | Sugar, Ethanol and Energy | Total | General and Administrative Expenses | Selling Expenses | Total | ||||||||||||||||||
Salaries, social security expenses and employee benefits | — | 5,952 | — | 551 | 49,454 | 55,957 | 28,354 | 5,053 | 89,364 | |||||||||||||||||
Raw materials and consumables | 56 | 3,760 | 86 | — | 7,143 | 11,045 | — | — | 11,045 | |||||||||||||||||
Depreciation and amortization | — | 1,305 | — | — | 82,711 | 84,016 | 5,762 | 765 | 90,543 | |||||||||||||||||
Fertilizers, agrochemicals and seeds | — | — | — | 52 | — | 52 | — | — | 52 | |||||||||||||||||
Fuel, lubricants and others | — | 102 | — | — | 20,034 | 20,136 | 468 | 66 | 20,670 | |||||||||||||||||
Maintenance and repairs | — | 1,167 | — | — | 13,934 | 15,101 | 937 | 356 | 16,394 | |||||||||||||||||
Freights | 9 | 4,303 | 38 | — | — | 4,350 | 16 | 20,930 | 25,296 | |||||||||||||||||
Export taxes / selling taxes | — | — | — | — | — | — | — | 29,110 | 29,110 | |||||||||||||||||
Export expenses | — | — | — | — | — | — | — | 3,223 | 3,223 | |||||||||||||||||
Contractors and services | — | — | 82 | — | 3,297 | 3,379 | — | — | 3,379 | |||||||||||||||||
Energy transmission | — | — | — | — | — | — | — | 2,386 | 2,386 | |||||||||||||||||
Energy power | — | 622 | — | — | 1,039 | 1,661 | 793 | 27 | 2,481 | |||||||||||||||||
Professional fees | — | 84 | — | — | 349 | 433 | 6,008 | 1,257 | 7,698 | |||||||||||||||||
Other taxes | — | 85 | — | — | 1,260 | 1,345 | 716 | — | 2,061 | |||||||||||||||||
Contingencies | — | — | — | — | — | — | 1,482 | — | 1,482 | |||||||||||||||||
Lease expense and similar arrangements | — | 77 | — | — | 216 | 293 | 1,107 | 43 | 1,443 | |||||||||||||||||
Third parties raw materials | — | 9,506 | — | — | 24,182 | 33,688 | — | — | 33,688 | |||||||||||||||||
Tax recoveries | — | — | — | — | (14,395 | ) | (14,395 | ) | — | — | (14,395 | ) | ||||||||||||||
Others | 2 | 691 | — | — | 5,087 | 5,780 | 2,782 | 7,052 | 15,614 | |||||||||||||||||
Subtotal | 67 | 27,654 | 206 | 603 | 194,311 | 222,841 | 48,425 | 70,268 | 341,534 | |||||||||||||||||
Own agricultural produce consumed | — | 32,791 | 418 | — | 78,816 | 112,025 | — | — | 112,025 | |||||||||||||||||
Total | 67 | 60,445 | 624 | 603 | 273,127 | 334,866 | 48,425 | 70,268 | 453,559 |