1. | Tuya is jointly controlled by the strategic partners since October 30, 2016. |
2. | Tuya’s shares formerly owned by the Bank will now be owned by Bancolombia S.A. and its subsidiaries Banca de Inversión Bancolombia S.A. Corporación Financiera and BIBA Inmobiliaria SAS. |
3. | Tuya’s assets and liabilities were derecognized at their carrying amounts at October 31, 2016, which is considered the date when the Bank’s control was lost. Likewise the Bank recognized the fair value of the non-controlling interest in Tuya amounting to COP 343,108 as a joint venture. The fair value of the consideration received amounted to COP 79,017 and as a result of this transaction the Bank recognized an income by COP 263,770 (associated with the remeasurement of the fair value) in the statement of income in the line “Income from discontinued operations”, and the related occasional earning tax amounted to COP 659 and the deferred income tax amounted to COP 99,614. |
| Ten months ended October 31, 2016 | Year ended December 31, 2015 |
In millons of COP | ||
Interest income on loans | 408,233 | 403,382 |
Overnight and market funds | 320 | 53 |
Interest and valuation on investment | 1,246 | 698 |
Total interest and valuation | 409,799 | 404,133 |
Interest expense | (106,110) | (74,919) |
Net margin on financial instruments | 303,689 | 329,214 |
Credit impairment charges on loans, net | (323,290) | (324,309) |
Net interest and valuation income after provision for loans and financial leases | (19,601) | 4,905 |
Fees and other service income, net | 244,193 | 235,806 |
Other operating income | 1,365 | 267 |
Total income, net | 225,957 | 240,978 |
Total operating expenses | (221,310) | (219,532) |
Profit before tax | 4,647 | 21,446 |
Income tax | (2,961) | 1,067 |
Net income from discontinued operations | 1,686 | 22,513 |
| December 31, 2015 |
In millions of COP | |
Assets | |
Cash and balances at central bank | 207,963 |
Financial assets investments | 31,265 |
Loans and advances to customers | 1,831,773 |
Allowance for loan and lease losses | (351,375) |
Intangible assets | 2,267 |
Premises and equipment | 5,746 |
Prepayments | 724 |
Tax receivables | 11,152 |
Deferred tax | 32,726 |
Other assets | 48,738 |
Total Assets | 1,820,979 |
Liabilities | |
Deposit from customers | 1,266,305 |
Borrowings from other financial institutions | 378 |
Debt securities in issue | 150,032 |
Currrent Tax | 1,535 |
Deferred tax liabilities | 28,503 |
Other liabilities | 158,380 |
Total liabilities | 1,605,133 |
Net assets classified as held for sale | 215,846 |
| 2015 |
In millions of COP | |
Cash flows provided by operating activities: | |
Net Income | 22,508 |
Total net income adjustments | 308,945 |
Net changes of assets and liabilities | (243,153) |
Net cash provided by operating activities | 88,300 |
Cash flows provided by (used in) investing activities: | |
Net cash provided by (used in) investing activities | 12,259 |
Cash flows used in financing activities: | |
Net cash used in financing activities | (42,823) |
Net increased in cash | 57,736 |
Cash at the beginning of the year | 150,225 |
Cash at the end of the year | 207,961 |