Non-cash changes | ||||||||||||||||||||||||||||
As of January 1, 2017 | Financing cash flows(1) | | Repurchase convertible notes | Amortization | Equity component of convertible notes | Other changes(2) | As of December 31, 2017 | |||||||||||||||||||||
Bank loans | 591,579 | 93,157 | 3,206 | 687,942 | ||||||||||||||||||||||||
Convertible Senior Notes | 109,916 | (17,104 | ) | 4,170 | 2,213 | (932 | ) | 98,262 | ||||||||||||||||||||
Total (3) | 701,495 | 93,157 | (17,104 | ) | 7,375 | 2,213 | (932 | ) | 786,204 |
(1) | The cash flows from bank loans make up the net amount of issuance of long-term debt and repayment of long-term debt in the statement of cash flows. |
(2) | Other changes include (gain)/loss from repurchase of convertible notes. |
(3) | The reconciliation does not include interest swaps, which are described in note 8. |