SodaStream International Ltd. | CIK:0001502916 | 3

  • Filed: 3/22/2018
  • Entity registrant name: SodaStream International Ltd. (CIK: 0001502916)
  • Generator: Merrill
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1502916/000155837018002311/0001558370-18-002311-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1502916/000155837018002311/soda-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001502916
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Year ended December 31, 

     

     

     

    2015

     

    2016

     

    2017

     

    Weighted average fair value at grant date (in USD)

        

     

        

     

    8.08

        

     

        

     

    7.18

        

     

        

     

    39.15

     

    The parameters used to calculate fair value:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Share price (on grant date) (weighted average) (in USD)

     

     

     

     

    17.26

     

     

     

     

    16.47

     

     

     

     

    57.43

     

    Exercise price (weighted average) (in USD)

     

     

     

     

    15.50

     

     

     

     

    16.61

     

     

     

     

    53.56

     

    Expected volatility (weighted average)

     

    45

    %  

    -

    58

    %  

    42

    %  

    -

    56

    %  

    42

    %  

    -

    48

    %

    Option life (years)

     

     

     

     

     5

     

     

     

     

     5

     

     

     

     

     5

     

    Expected dividends

     

     

     

     

    0

    %  

     

     

     

    0

    %  

     

     

     

    0

    %

    Risk-free interest rate

     

    0.38

    %  

    -

    1.72

    %  

    0.47

    %  

    -

    1.38

    %  

    1.10

    %  

    -

    2.06

    %