The valuation of all equity-settled options granted are summarized in the table below:
|
Option plan/ Grant date |
Number of options/ RSUs |
Dividend yield, % |
Volatility,% | Risk-free interest rate, % |
Expec- ted term, years |
Weighted average share price (U.S. $) |
Weighted average fair value per option/ RSU (U.S. $) |
Valuation method |
||||||||||||||||||
|
2012 ESOP |
4,128,521 | 0-5.03% | 28%- 49.85% |
|
0.29 3.85 |
%- % |
2-4 | 28.10 | 7.14 | Black- Scholes- Merton |
||||||||||||||||
|
2015 RSU Plan |
1,095,708 | 0-5.03% | 50.65%- 64.02% |
|
2.89 3.19 |
%- % |
0-2 | 15.04 | 14.41 | Binominal | ||||||||||||||||