Changes in goodwill and intangible assets for the years ended December 31, 2017 and 2016 are as follows:
|
|
|
|
|
|
Intangible Assets with Finite Life |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Intangible Asset with Indefinite Life Trademark |
|
|
Franchise |
|
|
Customer List |
|
|
Spectrum |
|
|
Licenses |
|
|
Others |
|
|
Total Intangible Assets with Finite Life |
|
|
Total Intangible Assets |
|
|
Goodwill |
|
|
Total Goodwill and Intangible Assets |
|
||||||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||||||||||||||||||
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
|
4,505 |
|
|
|
3,016 |
|
|
|
4,726 |
|
|
|
1,205 |
|
|
|
1,079 |
|
|
|
1,379 |
|
|
|
11,405 |
|
|
|
15,910 |
|
|
|
63,058 |
|
|
|
78,968 |
|
Additions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
138 |
|
|
|
138 |
|
|
|
138 |
|
|
|
— |
|
|
|
138 |
|
Translation and other adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45 |
|
|
|
45 |
|
|
|
45 |
|
|
|
— |
|
|
|
45 |
|
Balance at end of the year |
|
|
4,505 |
|
|
|
3,016 |
|
|
|
4,726 |
|
|
|
1,205 |
|
|
|
1,079 |
|
|
|
1,562 |
|
|
|
11,588 |
|
|
|
16,093 |
|
|
|
63,058 |
|
|
|
79,151 |
|
Accumulated amortization and impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
|
— |
|
|
|
961 |
|
|
|
2,769 |
|
|
|
991 |
|
|
|
1,037 |
|
|
|
1,251 |
|
|
|
7,009 |
|
|
|
7,009 |
|
|
|
1,679 |
|
|
|
8,688 |
|
Amortization during the year (Notes 4 and 5) |
|
|
— |
|
|
|
186 |
|
|
|
511 |
|
|
|
80 |
|
|
|
7 |
|
|
|
51 |
|
|
|
835 |
|
|
|
835 |
|
|
|
— |
|
|
|
835 |
|
Translation and other adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45 |
|
|
|
45 |
|
|
|
45 |
|
|
|
— |
|
|
|
45 |
|
Balance at end of the year |
|
|
— |
|
|
|
1,147 |
|
|
|
3,280 |
|
|
|
1,071 |
|
|
|
1,044 |
|
|
|
1,347 |
|
|
|
7,889 |
|
|
|
7,889 |
|
|
|
1,679 |
|
|
|
9,568 |
|
Net balance at end of the year |
|
|
4,505 |
|
|
|
1,869 |
|
|
|
1,446 |
|
|
|
134 |
|
|
|
35 |
|
|
|
215 |
|
|
|
3,699 |
|
|
|
8,204 |
|
|
|
61,379 |
|
|
|
69,583 |
|
Estimated useful lives (in years) |
|
|
— |
|
|
|
16 |
|
|
2 – 9 |
|
|
|
15 |
|
|
|
18 |
|
|
1 – 10 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Remaining useful lives (in years) |
|
|
— |
|
|
|
10 |
|
|
1 – 3 |
|
|
|
2 |
|
|
|
5 |
|
|
5 – 9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
|
4,505 |
|
|
|
3,016 |
|
|
|
4,726 |
|
|
|
1,205 |
|
|
|
1,079 |
|
|
|
1,189 |
|
|
|
11,215 |
|
|
|
15,720 |
|
|
|
63,092 |
|
|
|
78,812 |
|
Additions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
175 |
|
|
|
175 |
|
|
|
175 |
|
|
|
— |
|
|
|
175 |
|
Business combination |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(34 |
) |
|
|
(34 |
) |
Translation and other adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15 |
|
|
|
15 |
|
|
|
15 |
|
|
|
— |
|
|
|
15 |
|
Balance at end of the year |
|
|
4,505 |
|
|
|
3,016 |
|
|
|
4,726 |
|
|
|
1,205 |
|
|
|
1,079 |
|
|
|
1,379 |
|
|
|
11,405 |
|
|
|
15,910 |
|
|
|
63,058 |
|
|
|
78,968 |
|
Accumulated amortization and impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
|
— |
|
|
|
775 |
|
|
|
2,258 |
|
|
|
911 |
|
|
|
924 |
|
|
|
1,128 |
|
|
|
5,996 |
|
|
|
5,996 |
|
|
|
699 |
|
|
|
6,695 |
|
Impairment during the year (Note 5) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
58 |
|
|
|
58 |
|
|
|
58 |
|
|
|
980 |
|
|
|
1,038 |
|
Amortization during the year (Notes 4 and 5) |
|
|
— |
|
|
|
186 |
|
|
|
511 |
|
|
|
80 |
|
|
|
113 |
|
|
|
39 |
|
|
|
929 |
|
|
|
929 |
|
|
|
— |
|
|
|
929 |
|
Translation and other adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26 |
|
|
|
26 |
|
|
|
26 |
|
|
|
— |
|
|
|
26 |
|
Balance at end of the year |
|
|
— |
|
|
|
961 |
|
|
|
2,769 |
|
|
|
991 |
|
|
|
1,037 |
|
|
|
1,251 |
|
|
|
7,009 |
|
|
|
7,009 |
|
|
|
1,679 |
|
|
|
8,688 |
|
Net balance at end of the year |
|
|
4,505 |
|
|
|
2,055 |
|
|
|
1,957 |
|
|
|
214 |
|
|
|
42 |
|
|
|
128 |
|
|
|
4,396 |
|
|
|
8,901 |
|
|
|
61,379 |
|
|
|
70,280 |
|
Esimated useful lives (in years) |
|
|
— |
|
|
|
16 |
|
|
2 – 9 |
|
|
|
15 |
|
|
|
18 |
|
|
1 – 10 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Remaining useful lives (in years) |
|
|
— |
|
|
|
11 |
|
|
2 – 4 |
|
|
|
3 |
|
|
|
6 |
|
|
5 – 10 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|