(a) Changes in intangible assets for the year ended December 31, 2016 are as follows:
(In millions of won) |
Intellectual property rights |
Software | Member- ships |
Development costs |
Construction -in-progress (software) |
Customer relationships |
Technology | Good- will |
Others (*3) |
Total | ||||||||||||||||||||||||||||||
Acquisition cost as of January 1, 2016 |
817,359 | 698,844 | 51,092 | 1,111,503 | 2,986 | 59,176 | 11,074 | 104,455 | 13,089 | 2,869,578 | ||||||||||||||||||||||||||||||
Accumulated amortization as of January 1, 2016 |
(516,421 | ) | (541,212 | ) | — | (924,273 | ) | — | (19,731 | ) | (6,275 | ) | — | (13,063 | ) | (2,020,975 | ) | |||||||||||||||||||||||
Accumulated impairment loss as of January 1, 2016 |
— | — | (9,873 | ) | — | — | — | — | — | — | (9,873 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Book value as of January 1, 2016 |
300,938 | 157,632 | 41,219 | 187,230 | 2,986 | 39,445 | 4,799 | 104,455 | 26 | 838,730 | ||||||||||||||||||||||||||||||
Additions - internally developed |
— | — | — | 322,288 | — | — | — | — | — | 322,288 | ||||||||||||||||||||||||||||||
Additions - external purchases |
21,160 | — | 800 | — | 80,481 | — | — | — | — | 102,441 | ||||||||||||||||||||||||||||||
Business combinations (*1) |
— | 365 | — | — | — | — | — | 4,623 | — | 4,988 | ||||||||||||||||||||||||||||||
Amortization (*2) |
(41,088 | ) | (75,786 | ) | — | (253,178 | ) | — | (6,947 | ) | (1,107 | ) | — | (20 | ) | (378,126 | ) | |||||||||||||||||||||||
Disposals |
— | — | (336 | ) | — | — | — | — | — | — | (336 | ) | ||||||||||||||||||||||||||||
Impairment loss |
— | — | (138 | ) | — | — | — | — | — | — | (138 | ) | ||||||||||||||||||||||||||||
Transfer from construction-in-progress |
— | 65,327 | — | — | (65,327 | ) | — | — | — | — | — | |||||||||||||||||||||||||||||
Effect of movements in exchange rates |
5,256 | (1,766 | ) | 8 | — | 598 | — | — | 994 | — | 5,090 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Book value as of December 31, 2016 |
286,266 | 145,772 | 41,553 | 256,340 | 18,738 | 32,498 | 3,692 | 110,072 | 6 | 894,937 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Acquisition cost as of December 31, 2016 |
904,664 | 806,835 | 51,564 | 1,433,791 | 18,738 | 59,176 | 11,074 | 110,072 | 13,077 | 3,408,991 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Accumulated amortization as of December 31, 2016 |
(618,398 | ) | (661,063 | ) | — | (1,177,451 | ) | — | (26,678 | ) | (7,382 | ) | — | (13,071 | ) | (2,504,043 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Accumulated impairment loss as of December 31, 2016 |
— | — | (10,011 | ) | — | — | — | — | — | — | (10,011 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | Business combinations include intangible assets related to Suzhou Lehui Display Co., Ltd. as its control was transferred to the Controlling Company by exchanging equity interests. |
(*2) | The Group has classified the amortization as manufacturing overhead costs, selling expenses, administrative expenses and research and development expenses. |
(*3) | Others mainly consist of rights to use electricity and gas supply facilities. |
(b) Changes in intangible assets for the year ended December 31, 2017 are as follows:
(In millions of won) | Intellectual property rights |
Software | Member- ships |
Development costs |
Construction- in-progress (software) |
Customer relationships |
Technology | Good- will(*2) |
Others (*3) |
Total | ||||||||||||||||||||||||||||||
Acquisition cost as of January 1, 2017 |
904,664 | 806,835 | 51,564 | 1,433,791 | 18,738 | 59,176 | 11,074 | 110,072 | 13,077 | 3,408,991 | ||||||||||||||||||||||||||||||
Accumulated amortization as of January 1, 2017 |
(618,398 | ) | (661,063 | ) | — | (1,177,451 | ) | — | (26,678 | ) | (7,382 | ) | — | (13,071 | ) | (2,504,043 | ) | |||||||||||||||||||||||
Accumulated impairment loss as of January 1, 2017 |
— | — | (10,011 | ) | — | — | — | — | — | — | (10,011 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Book value as of January 1, 2017 |
286,266 | 145,772 | 41,553 | 256,340 | 18,738 | 32,498 | 3,692 | 110,072 | 6 | 894,937 | ||||||||||||||||||||||||||||||
Additions - internally developed |
— | — | — | 336,207 | — | — | — | — | — | 336,207 | ||||||||||||||||||||||||||||||
Additions - external purchases |
22,746 | — | 4,819 | — | 108,761 | — | — | — | — | 136,326 | ||||||||||||||||||||||||||||||
Amortization (*1) |
(42,195 | ) | (78,939 | ) | — | (295,787 | ) | — | (4,659 | ) | (1,108 | ) | — | (5 | ) | (422,693 | ) | |||||||||||||||||||||||
Disposals |
(4 | ) | — | (1,392 | ) | — | — | — | — | — | — | (1,396 | ) | |||||||||||||||||||||||||||
Impairment loss |
— | — | (1,809 | ) | — | — | — | — | — | — | (1,809 | ) | ||||||||||||||||||||||||||||
Reversal of impairment loss |
— | — | 35 | — | — | — | — | — | — | 35 | ||||||||||||||||||||||||||||||
Transfer from construction-in-progress |
— | 98,989 | — | — | (98,989 | ) | — | — | (3,218 | ) | — | (3,218 | ) | |||||||||||||||||||||||||||
Effect of movements in exchange rates |
(19,847 | ) | (4,332 | ) | (6 | ) | — | 2,423 | — | — | (3,806 | ) | — | (25,568 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Book value as of December 31, 2017 |
246,966 | 161,490 | 43,200 | 296,760 | 30,933 | 27,839 | 2,584 | 103,048 | 1 | 912,821 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Acquisition cost as of December 31, 2017 |
895,721 | 898,278 | 54,985 | 1,769,998 | 30,933 | 59,176 | 11,074 | 103,048 | 13,077 | 3,836,290 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Accumulated amortization as of December 31, 2017 |
(648,755 | ) | (736,788 | ) | — | (1,473,238 | ) | — | (31,337 | ) | (8,490 | ) | — | (13,076 | ) | (2,911,684 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Accumulated impairment loss as of December 31, 2017 |
— | — | (11,785 | ) | — | — | — | — | — | — | (11,785 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | The Group has classified the amortization as manufacturing overhead costs, selling expenses, administrative expenses and research and development expenses. |
(*2) | As of December 31, 2017, the
book value of goodwill decreased by
|
(*3) | Others mainly consist of rights to use electricity and gas supply facilities. |