December 31, 2016 | |||||||||||||
Foreign | |||||||||||||
currency | |||||||||||||
Israeli | linked (mainly | ||||||||||||
Unlinked | CPI-linked | U.S. dollars) | |||||||||||
NIS | NIS | NIS | |||||||||||
Current assets | |||||||||||||
Cash and cash equivalents | 778 | - | 32 | ||||||||||
Trade receivables | 1,954 | 18 | 28 | ||||||||||
Other receivables | 20 | 48 | - | ||||||||||
Investments including derivatives | 896 | 76 | 269 | ||||||||||
Total current assets | 3,648 | 142 | 329 | ||||||||||
Non-current assets | |||||||||||||
Trade and other receivables | 429 | 215 | - | ||||||||||
Total non-current assets | 429 | 215 | - | ||||||||||
Total assets | 4,077 | 357 | 329 | ||||||||||
Current liabilities | |||||||||||||
Debentures, loans and borrowings | 1,668 | 513 | - | ||||||||||
Trade and other payables | 1,340 | 77 | 203 | ||||||||||
Total current liabilities | 3,008 | 590 | 203 | ||||||||||
Non-current liabilities | |||||||||||||
Debentures and bank loans | 7,667 | 4,574 | - | ||||||||||
Other liabilities including derivatives | - | 176 | 9 | ||||||||||
Total non-current liabilities | 7,667 | 4,750 | 9 | ||||||||||
Total liabilities | 10,675 | 5,340 | 212 | ||||||||||
Total exposure in the statement of financial position | (6,598 | ) | (4,983 | ) | 117 | ||||||||
Forward transactions | (2,456 | ) | 2,184 | 272 |
December 31, 2017 | |||||||||||||
Foreign | |||||||||||||
currency | |||||||||||||
Israeli | linked (mainly | ||||||||||||
Unlinked | CPI-linked | U.S. dollars) | |||||||||||
NIS | NIS | NIS | |||||||||||
Current assets | |||||||||||||
Cash and cash equivalents | 2,334 | - | 74 | ||||||||||
Trade receivables | 1,862 | 36 | 17 | ||||||||||
Other receivables | 44 | 154 | - | ||||||||||
Related party | 43 | - | - | ||||||||||
Investments including derivatives | 507 | 57 | 205 | ||||||||||
Total current assets | 4,790 | 247 | 296 | ||||||||||
Non-current assets | |||||||||||||
Trade and other receivables | 423 | 121 | 67 | ||||||||||
Total non-current assets | 423 | 121 | 67 | ||||||||||
Total assets | 5,213 | 368 | 363 | ||||||||||
Current liabilities | |||||||||||||
Debentures, loans and borrowings | 1,213 | 742 | - | ||||||||||
Trade and other payables | 1,346 | 70 | 237 | ||||||||||
Total current liabilities | 2,559 | 812 | 237 | ||||||||||
Non-current liabilities | |||||||||||||
Debentures and bank loans | 9,104 | 4,045 | - | ||||||||||
Other liabilities including derivatives | - | 159 | 10 | ||||||||||
Total non-current liabilities | 9,104 | 4,204 | 10 | ||||||||||
Total liabilities | 11,663 | 5,016 | 247 | ||||||||||
Total exposure in the statement of financial position | (6,450 | ) | (4,648 | ) | 116 | ||||||||
Forward transactions | (2,308 | ) | 1,994 | 314 |