December 31, 2016 | |||||||||||||
Foreign | |||||||||||||
currency linked | |||||||||||||
Unlinked | Israeli CPI-linked | (mainly US$) | |||||||||||
NIS | NIS | NIS | |||||||||||
Current assets | |||||||||||||
Cash and cash equivalents | 733 | - | 29 | ||||||||||
Trade receivables | 1,954 | 18 | 28 | ||||||||||
Other receivables | 20 | 48 | - | ||||||||||
Investments including derivatives | 719 | 34 | 154 | ||||||||||
Total current assets | 3,426 | 100 | 211 | ||||||||||
Non-current assets | |||||||||||||
Investments including derivatives | 429 | 215 | - | ||||||||||
Total non-current assets | 429 | 215 | - | ||||||||||
Total assets | 3,855 | 315 | 211 | ||||||||||
Current liabilities | |||||||||||||
Debentures, loans and borrowings | 1,668 | 383 | - | ||||||||||
Trade and other payables | 1,340 | 56 | 203 | ||||||||||
Total current liabilities | 3,008 | 439 | 203 | ||||||||||
Non-current liabilities | |||||||||||||
Debentures and bank loans | 7,667 | 3,779 | - | ||||||||||
Other liabilities including derivatives | - | 176 | 9 | ||||||||||
Total non-current liabilities | 7,667 | 3,955 | 9 | ||||||||||
Total liabilities | 10,675 | 4,394 | 212 | ||||||||||
Total exposure in the statement of financial position | (6,820 | ) | (4,079 | ) | (1 | ) | |||||||
Forward transactions | (2,266 | ) | 1,994 | 272 |
December 31, 2017 | |||||||||||||
Foreign | |||||||||||||
currency linked | |||||||||||||
Unlinked | Israeli CPI-linked | (mainly US$) | |||||||||||
NIS | NIS | NIS | |||||||||||
Current assets | |||||||||||||
Cash and cash equivalents | 2,322 | - | 64 | ||||||||||
Trade receivables | 1,862 | 36 | 17 | ||||||||||
Other receivables | 44 | 154 | - | ||||||||||
Related party | 43 | - | - | ||||||||||
Investments including derivatives | 445 | 32 | 119 | ||||||||||
Total current assets | 4,716 | 222 | 200 | ||||||||||
Non-current assets | |||||||||||||
Trade and other receivables | 372 | 121 | - | ||||||||||
Investments including derivatives | 51 | - | 67 | ||||||||||
Total non-current assets | 423 | 121 | 67 | ||||||||||
Total assets | 5,139 | 343 | 267 | ||||||||||
Current liabilities | |||||||||||||
Debentures, loans and borrowings | 1,213 | 645 | - | ||||||||||
Trade and other payables | 1,344 | 56 | 237 | ||||||||||
Total current liabilities | 2,557 | 701 | 237 | ||||||||||
Non-current liabilities | |||||||||||||
Debentures and bank loans | 9,104 | 3,333 | - | ||||||||||
Other liabilities including derivatives | - | 159 | 10 | ||||||||||
Total non-current liabilities | 9,104 | 3,492 | 10 | ||||||||||
Total liabilities | 11,661 | 4,193 | 247 | ||||||||||
Total exposure in the statement of financial position | (6,522 | ) | (3,850 | ) | 20 | ||||||||
Forward transactions | (2,308 | ) | 1,994 | 314 |