2017 | ||||||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||
Accounts | Total | Regulated Activities | Non Regulated Activities | Administrative expenses | Selling expenses | Financial expenses | ||||||||||||||||||
Salaries, wages and other compensations | 1,104,770 | 530,892 | 289,732 | 222,528 | 61,618 | - | ||||||||||||||||||
Social security taxes | 188,424 | 82,847 | 49,461 | 42,825 | 13,291 | - | ||||||||||||||||||
Compensation to Directors and Supervisory Committee | 8,455 | - | - | 8,455 | - | - | ||||||||||||||||||
Professional services fees | 61,786 | 1,504 | 3,055 | 52,109 | 5,118 | - | ||||||||||||||||||
Technical operator assistance fees | 354,518 | 160,095 | 194,423 | - | - | - | ||||||||||||||||||
Materials | 59,949 | 18,602 | 41,347 | - | - | - | ||||||||||||||||||
Third parties services | 128,072 | 52,922 | 63,530 | 10,519 | 1,101 | - | ||||||||||||||||||
Telecommunications and post expenses | 9,936 | 1,323 | 1,217 | 6,912 | 484 | - | ||||||||||||||||||
Rents | 6,827 | 1,980 | 962 | 3,407 | 478 | - | ||||||||||||||||||
Transports and freight | 35,514 | 21,124 | 12,056 | 2,314 | 20 | - | ||||||||||||||||||
Easements | 21,490 | 21,490 | - | - | - | - | ||||||||||||||||||
Offices supplies | 3,450 | 1,041 | 368 | 1,589 | 452 | - | ||||||||||||||||||
Travels expenses | 19,325 | 8,643 | 3,174 | 5,613 | 1,895 | - | ||||||||||||||||||
Insurance | 32,262 | 18,848 | 10,724 | 2,413 | 277 | - | ||||||||||||||||||
Property, plant and equipment maintenance | 640,468 | 554,602 | 80,590 | 5,276 | - | - | ||||||||||||||||||
Depreciation of property, plant and equipment | 358,420 | 219,245 | 112,693 | 26,482 | - | - | ||||||||||||||||||
Taxes and contributions | 566,058 | 131,187 | 7,943 | 719 | 426,209 | (1) | - | |||||||||||||||||
Advertising | 479 | - | 3 | - | 476 | - | ||||||||||||||||||
Doubtful accounts | (12,055 | ) | - | - | - | (12,055 | ) | - | ||||||||||||||||
Banks expenses | 4,438 | - | - | 4,438 | - | - | ||||||||||||||||||
Interests expense | 469,325 | - | - | - | - | 469,325 | ||||||||||||||||||
Foreign exchange loss | 717,234 | - | - | - | - | 717,234 | ||||||||||||||||||
Other financial charges | 103,586 | - | - | - | - | 103,586 | ||||||||||||||||||
Derivative financial instruments results | - | - | - | - | - | - | ||||||||||||||||||
Costs of services rendered to third parties | 69,059 | - | 69,059 | - | - | - | ||||||||||||||||||
Transactions among business segments | - | (150,388 | ) | 150,388 | - | - | - | |||||||||||||||||
Other expenses | 35,580 | 19,206 | 8,433 | 7,396 | 545 | - | ||||||||||||||||||
Year ended December 31, 2017 | 4,987,370 | 1,695,163 | 1,099,158 | 402,995 | 499,909 | 1,290,145 |
(1) | Includes tax on exports of Ps. 700 for year ended December 31,2017 |
2016 | ||||||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||
Accounts | Total | Regulated Activities | Non Regulated Activities | Administrative expenses | Selling expenses | Financial expenses | ||||||||||||||||||
Salaries, wages and other contributions | 814,731 | 403,546 | 200,403 | 163,999 | 46,783 | - | ||||||||||||||||||
Social security taxes | 139,356 | 64,518 | 33,944 | 30,874 | 10,020 | - | ||||||||||||||||||
Compensation to Directors and Supervisory Committee | 6,328 | - | - | 6,328 | - | - | ||||||||||||||||||
Professional services fees | 41,392 | 1,434 | 3,645 | 32,657 | 3,656 | - | ||||||||||||||||||
Technical operator assistance fees | 168,008 | 54,128 | 113,880 | - | - | - | ||||||||||||||||||
Materials | 43,205 | 14,153 | 29,052 | - | - | - | ||||||||||||||||||
Third parties services | 94,185 | 37,014 | 49,257 | 7,914 | - | - | ||||||||||||||||||
Telecommunications and post expenses | 5,177 | 342 | 1,087 | 3,405 | 343 | - | ||||||||||||||||||
Rents | 3,219 | 722 | 252 | 2,099 | 146 | - | ||||||||||||||||||
Transports and freight | 27,614 | 17,020 | 9,846 | 709 | 39 | - | ||||||||||||||||||
Easements | 19,315 | 19,315 | - | - | - | - | ||||||||||||||||||
Offices supplies | 2,679 | 917 | 305 | 1,223 | 234 | - | ||||||||||||||||||
Travels expenses | 9,972 | 4,832 | 1,550 | 2,742 | 848 | - | ||||||||||||||||||
Insurance | 26,509 | 15,048 | 9,330 | 1,771 | 360 | - | ||||||||||||||||||
Property, plant and equipment maintenance | 209,257 | 150,923 | 52,100 | 5,065 | 1,169 | - | ||||||||||||||||||
Depreciation of property, plant and equipment | 286,798 | 190,031 | 47,928 | 48,839 | - | - | ||||||||||||||||||
Taxes and contributions | 355,446 | 80,365 | 8,927 | 728 | 265,426 | (1) | - | |||||||||||||||||
Advertising | 584 | - | - | - | 584 | - | ||||||||||||||||||
Doubtful accounts | 20,546 | - | - | - | 20,546 | - | ||||||||||||||||||
Banks expenses | 2,120 | - | - | 2,120 | - | - | ||||||||||||||||||
Interests expense | 431,561 | - | - | - | - | 431,561 | ||||||||||||||||||
Foreign exchange loss | 711,822 | - | - | - | - | 711,822 | ||||||||||||||||||
Other financial charges | 66,392 | - | - | - | - | 66,392 | ||||||||||||||||||
Derivative financial instruments | 8,933 | - | - | - | - | 8,933 | ||||||||||||||||||
Costs of services rendered to third parties | 40,453 | - | 40,453 | - | - | - | ||||||||||||||||||
Transactions among business segments | - | (71,079 | ) | 71,079 | - | - | - | |||||||||||||||||
Other expenses | 28,136 | 13,908 | 5,962 | 4,906 | 3,360 | - | ||||||||||||||||||
Year ended December 31, 2016 | 3,563,738 | 997,137 | 679,000 | 315,379 | 353,514 | 1,218,708 |
(1) | Includes tax on exports of Ps . 11,081 for the year ended December 31, 2016. |
2015 | ||||||||||||||||||||||||
Accounts | Total | Regulated Activities | Operating expenses Non Regulated | Administrative expenses | Selling expenses | Financial expenses | ||||||||||||||||||
Salaries, wages and other contributions | 564,489 | 295,429 | 121,264 | 114,577 | 33,219 | - | ||||||||||||||||||
Social security taxes | 98,812 | 46,067 | 19,839 | 25,962 | 6,944 | - | ||||||||||||||||||
Compensation to Directors and Supervisory Committee | 5,379 | - | - | 5,379 | - | - | ||||||||||||||||||
Professional services fees | 25,025 | 563 | 1,124 | 21,139 | 2,199 | - | ||||||||||||||||||
Technical operator assistance fees | 52,481 | 3,000 | 49,481 | - | - | - | ||||||||||||||||||
Materials | 29,113 | 10,545 | 18,568 | - | - | - | ||||||||||||||||||
Third parties services | 51,604 | 20,161 | 25,429 | 6,014 | - | - | ||||||||||||||||||
Telecommunications and post expenses | 4,161 | 445 | 778 | 2,714 | 224 | - | ||||||||||||||||||
Rents | 2,619 | 516 | 367 | 1,615 | 121 | - | ||||||||||||||||||
Transports and freight | 19,506 | 12,484 | 6,634 | 381 | 7 | - | ||||||||||||||||||
Easements | 15,003 | 15,003 | - | - | - | - | ||||||||||||||||||
Offices supplies | 1,508 | 531 | 239 | 634 | 104 | - | ||||||||||||||||||
Travels expenses | 8,279 | 4,069 | 1,290 | 2,285 | 635 | - | ||||||||||||||||||
Insurance | 22,850 | 12,935 | 8,280 | 1,279 | 356 | - | ||||||||||||||||||
Property, plant and equipment maintenance | 137,814 | 105,054 | 28,791 | 3,262 | 707 | - | ||||||||||||||||||
Depreciation of property, plant and equipment | 261,393 | 184,251 | 66,734 | 10,408 | - | - | ||||||||||||||||||
Taxes and contributions | 261,712 | 60,094 | 4,999 | 524 | 196,095 | (1) | - | |||||||||||||||||
Advertising | 154 | - | - | - | 154 | - | ||||||||||||||||||
Banks expenses | 1,430 | - | - | 1,430 | - | - | ||||||||||||||||||
Interests expense | 320,428 | - | - | - | - | 320,428 | ||||||||||||||||||
Foreign exchange loss | 1,164,585 | - | - | - | - | 1,164,585 | ||||||||||||||||||
Other financial charges | 41,718 | - | - | - | - | 41,718 | ||||||||||||||||||
Costs of services rendered to third parties | 26,375 | - | 26,375 | - | - | - | ||||||||||||||||||
Transactions among business segments | - | (21,435 | ) | 21,435 | - | - | - | |||||||||||||||||
Other expenses | 17,486 | 8,512 | 4,376 | 4,033 | 565 | - | ||||||||||||||||||
Year ended December 31, 2015 | 3,133,924 | 758,224 | 406,003 | 201,636 | 241,330 | 1,526,731 |
(1) | Includes tax on exports of Ps . 61,057 for the year ended December 31, 2015. |