CURRENT ASSETS | | As of December 31, 2017 | | As of December 31, 2016 | | ||
| | ThCh$ | | ThCh$ | | ||
Current assets | | | | | | | |
Cash and cash equivalents | | | 170,044,602 | | | 134,033,183 | |
CLP | | | 137,686,421 | | | 117,467,571 | |
USD | | | 5,178,619 | | | 8,458,621 | |
Euros | | | 182,966 | | | 786,887 | |
ARS | | | 17,983,303 | | | 2,388,743 | |
UYU | | | 718,348 | | | 1,136,783 | |
PYG | | | 7,758,211 | | | 3,291,550 | |
Others currencies | | | 536,734 | | | 503,028 | |
Other financial assets | | | 10,724,196 | | | 8,406,491 | |
CLP | | | 1,669,678 | | | 548,700 | |
USD | | | 8,992,300 | | | 7,604,996 | |
Euros | | | 44,126 | | | 160,875 | |
PYG | | | - | | | 80,846 | |
Others currencies | | | 18,092 | | | 11,074 | |
Other non-financial assets | | | 15,834,225 | | | 15,861,294 | |
CLP | | | 11,758,075 | | | 11,994,895 | |
UF | | | 275,568 | | | 139,776 | |
USD | | | 791,191 | | | 683,933 | |
Euros | | | 173,165 | | | 85,753 | |
ARS | | | 2,593,125 | | | 2,641,862 | |
UYU | | | 37,956 | | | 86,842 | |
PYG | | | 205,145 | | | 228,233 | |
Trade and other current receivables | | | 286,213,598 | | | 280,788,133 | |
CLP | | | 183,758,319 | | | 179,861,356 | |
UF | | | 138,261 | | | 676,843 | |
USD | | | 27,810,990 | | | 24,451,001 | |
Euros | | | 9,326,882 | | | 7,025,446 | |
ARS | | | 54,194,474 | | | 56,347,636 | |
UYU | | | 4,372,909 | | | 5,304,719 | |
PYG | | | 5,495,532 | | | 5,864,471 | |
Others currencies | | | 1,116,231 | | | 1,256,661 | |
Accounts receivable from related parties | | | 5,810,764 | | | 3,536,135 | |
CLP | | | 5,652,643 | | | 3,373,508 | |
UF | | | 109,120 | | | 107,162 | |
USD | | | 40,039 | | | 43,155 | |
PYG | | | 8,962 | | | 12,310 | |
Inventories | | | 201,987,891 | | | 199,311,538 | |
CLP | | | 166,761,797 | | | 168,749,946 | |
USD | | | 374,473 | | | 287,776 | |
Euros | | | 17,363 | | | 25,634 | |
ARS | | | 27,356,020 | | | 25,104,485 | |
UYU | | | 1,966,752 | | | 1,590,709 | |
PYG | | | 5,511,486 | | | 3,552,988 | |
Biological assets | | | 8,157,688 | | | 7,948,379 | |
CLP | | | 7,666,639 | | | 7,370,852 | |
ARS | | | 491,049 | | | 577,527 | |
Current tax assets | | | 29,201,159 | | | 29,423,479 | |
CLP | | | 22,581,084 | | | 26,525,628 | |
ARS | | | 6,620,075 | | | 2,897,851 | |
Non-current assets of disposal groups classified as held for sale | | | 2,305,711 | | | 2,377,887 | |
CLP | | | 2,046,178 | | | 2,046,179 | |
ARS | | | 259,533 | | | 331,708 | |
Total current assets | | | 730,279,834 | | | 681,686,519 | |
| | | | | | | |
CLP | | | 539,580,834 | | | 517,938,635 | |
UF | | | 522,949 | | | 923,781 | |
USD | | | 43,187,612 | | | 41,529,482 | |
Euros | | | 9,744,502 | | | 8,084,595 | |
ARS | | | 109,497,579 | | | 90,289,812 | |
UYU | | | 7,095,965 | | | 8,119,053 | |
PYG | | | 18,979,336 | | | 13,030,398 | |
Others currencies | | | 1,671,057 | | | 1,770,763 | |
Total current assets by currencies | | | 730,279,834 | | | 681,686,519 | |
NON-CURRENT ASSETS | | As of December 31, 2017 | | As of December 31, 2016 | | ||
| | ThCh$ | | ThCh$ | | ||
Non-current assets | | | | | | | |
Other financial assets | | | 1,918,191 | | | 203,784 | |
UF | | | 1,918,191 | | | - | |
Euros | | | - | | | 203,784 | |
Trade and other non-current receivables | | | 3,330,606 | | | 3,563,797 | |
CLP | | | 190,015 | | | 35,391 | |
UF | | | 2,452,475 | | | 2,936,552 | |
ARS | | | 688,116 | | | 426,311 | |
PYG | | | - | | | 165,543 | |
Other non-financial assets | | | 5,431,635 | | | 4,727,722 | |
CLP | | | 3,493,654 | | | 2,535,650 | |
USD | | | 664,290 | | | 669,470 | |
ARS | | | 1,258,949 | | | 1,519,236 | |
PYG | | | 14,742 | | | 3,366 | |
Accounts receivable from related parties | | | 258,471 | | | 356,665 | |
UF | | | 258,471 | | | 356,665 | |
Investments accounted for using the equity method | | | 99,270,280 | | | 64,404,946 | |
CLP | | | 26,782,445 | | | 28,556,091 | |
USD | | | 72,128,873 | | | 35,449,038 | |
ARS | | | 358,962 | | | 399,817 | |
Intangible assets other than goodwill | | | 77,032,480 | | | 77,934,155 | |
CLP | | | 65,914,305 | | | 64,981,853 | |
ARS | | | 4,385,112 | | | 5,508,504 | |
UYU | | | 2,975,596 | | | 3,247,094 | |
PYG | | | 3,757,467 | | | 4,196,704 | |
Goodwill | | | 94,617,474 | | | 96,926,551 | |
CLP | | | 76,119,432 | | | 76,646,071 | |
USD | | | 12,853,153 | | | 13,402,038 | |
ARS | | | 5,381,779 | | | 6,878,442 | |
PYG | | | 263,110 | | | - | |
Property, plant and equipment (net) | | | 917,913,428 | | | 904,104,722 | |
CLP | | | 808,313,408 | | | 787,734,139 | |
USD | | | 1,681 | | | 26,072 | |
Euros | | | 94,776 | | | 971,382 | |
ARS | | | 78,183,157 | | | 82,920,719 | |
UYU | | | 14,739,411 | | | 15,436,334 | |
PYG | | | 16,580,995 | | | 17,016,076 | |
Investment property | | | 5,825,359 | | | 6,253,827 | |
CLP | | | 4,862,410 | | | 5,015,603 | |
ARS | | | 962,949 | | | 1,238,224 | |
Deferred tax assets | | | 40,351,329 | | | 31,864,635 | |
CLP | | | 36,530,783 | | | 29,547,881 | |
ARS | | | 3,601,765 | | | 2,108,426 | |
UYU | | | 180,761 | | | 156,714 | |
PYG | | | 38,020 | | | 51,614 | |
Total non-current assets | | | 1,245,949,253 | | | 1,190,340,804 | |
| | | | | | | |
CLP | | | 1,022,206,452 | | | 995,052,679 | |
UF | | | 4,629,137 | | | 3,293,217 | |
USD | | | 85,647,997 | | | 49,546,618 | |
Euros | | | 94,776 | | | 1,175,166 | |
ARS | | | 94,820,789 | | | 100,999,679 | |
UYU | | | 17,895,768 | | | 18,840,142 | |
PYG | | | 20,654,334 | | | 21,433,303 | |
Total non-current assets by currencies | | | 1,245,949,253 | | | 1,190,340,804 | |
| | As of December 31, 2017 | | As of December 31, 2016 | | ||||||||
CURRENT LIABILITIES | | Until 90 days | | More the 91 days until 1 year | | Until 90 days | | More the 91 days until 1 year | | ||||
| | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ||||
Current liabilities | | | | | | | | | | | | | |
Other financial liabilities | | | 16,761,881 | | | 36,829,777 | | | 19,600,116 | | | 47,079,817 | |
CLP | | | 1,621,976 | | | 17,844,529 | | | 1,097,815 | | | 39,944,625 | |
UF | | | 823,223 | | | 2,798,184 | | | 740,814 | | | 2,843,982 | |
USD | | | 10,096,603 | | | 10,571,414 | | | 11,280,437 | | | 388,874 | |
Euros | | | 694,056 | | | 355,650 | | | 523,079 | | | - | |
ARS | | | 3,122,166 | | | 4,971,531 | | | 5,542,674 | | | 3,263,782 | |
UYI | | | 403,857 | | | 288,469 | | | 406,353 | | | 638,554 | |
Others currencies | | | - | | | - | | | 8,944 | | | - | |
Trade and other current payables | | | 280,932,266 | | | 749,287 | | | 258,298,853 | | | 1,440,626 | |
CLP | | | 169,971,096 | | | - | | | 166,920,713 | | | 303,060 | |
UF | | | 5,847 | | | - | | | 30,798 | | | - | |
USD | | | 34,814,603 | | | 498,752 | | | 18,281,460 | | | 937,822 | |
Euros | | | 6,030,900 | | | 250,535 | | | 8,160,258 | | | - | |
ARS | | | 65,677,731 | | | - | | | 59,603,954 | | | - | |
UYU | | | 1,978,456 | | | - | | | 3,309,074 | | | - | |
PYG | | | 2,179,652 | | | - | | | 1,638,181 | | | 199,744 | |
Others currencies | | | 273,981 | | | - | | | 354,415 | | | - | |
Accounts payable to related parties | | | 10,069,043 | | | - | | | 9,530,071 | | | - | |
CLP | | | 4,616,727 | | | - | | | 5,329,217 | | | - | |
USD | | | 2,785,193 | | | - | | | 2,196 | | | - | |
Euros | | | 1,416,055 | | | - | | | 4,197,020 | | | - | |
PYG | | | 1,251,068 | | | - | | | 1,638 | | | - | |
Other current provisions | | | 297,500 | | | 52,275 | | | 339,072 | | | 70,092 | |
CLP | | | - | | | 52,275 | | | - | | | 70,092 | |
ARS | | | 297,500 | | | - | | | 339,072 | | | - | |
Current tax liabilities | | | 18,162,016 | | | 4,364,618 | | | 7,544,398 | | | 4,262,036 | |
CLP | | | 5,663,732 | | | 4,364,618 | | | 5,316,283 | | | 4,262,036 | |
USD | | | - | | | - | | | 22,183 | | | - | |
ARS | | | 12,383,112 | | | - | | | 1,966,866 | | | - | |
UYU | | | 115,172 | | | - | | | 239,066 | | | - | |
Provisions for employee benefits | | | 25,751,992 | | | 480,501 | | | 22,255,693 | | | 582,535 | |
CLP | | | 17,619,085 | | | 480,501 | | | 16,579,716 | | | 582,535 | |
ARS | | | 7,521,224 | | | - | | | 5,367,378 | | | - | |
UYU | | | 335,454 | | | - | | | 308,599 | | | - | |
PYG | | | 276,229 | | | - | | | - | | | - | |
Other non-financial liabilities | | | 25,891,422 | | | 48,406,877 | | | 24,421,940 | | | 46,948,032 | |
CLP | | | 25,865,201 | | | 48,406,877 | | | 24,388,426 | | | 46,948,032 | |
ARS | | | 26,221 | | | - | | | 33,514 | | | - | |
Total current liabilities | | | 377,866,120 | | | 90,883,335 | | | 341,990,143 | | | 100,383,138 | |
| | | | | | | | | | | | | |
CLP | | | 225,357,817 | | | 71,148,800 | | | 219,632,170 | | | 92,110,380 | |
UF | | | 829,070 | | | 2,798,184 | | | 771,612 | | | 2,843,982 | |
USD | | | 47,696,399 | | | 11,070,166 | | | 29,586,276 | | | 1,326,696 | |
Euros | | | 8,141,011 | | | 606,185 | | | 12,880,357 | | | - | |
ARS | | | 89,027,954 | | | 4,971,531 | | | 72,853,458 | | | 3,263,782 | |
UYU | | | 2,429,082 | | | - | | | 3,856,739 | | | - | |
PYG | | | 3,706,949 | | | - | | | 1,639,819 | | | 199,744 | |
UYI | | | 403,857 | | | 288,469 | | | 406,353 | | | 638,554 | |
Others currencies | | | 273,981 | | | - | | | 363,359 | | | - | |
Total current liabilities by currency | | | 377,866,120 | | | 90,883,335 | | | 341,990,143 | | | 100,383,138 | |
| | As of December 31, 2017 | | As of December 31, 2016 | | ||||||||||||||
NON-CURRENT LIABILITIES | | More than 1 year until 3 years | | More than 3 year untl 5 years | | Over 5 years | | More than 1 year until 3 years | | More than 3 year untl 5 years | | Over 5 years | | ||||||
| | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ThCh$ | | ||||||
Non-current liabilities | | | | | | | | | | | | | | | | | | | |
Other financial liabilities | | | 30,868,247 | | | 70,976,079 | | | 59,157,406 | | | 36,676,882 | | | 15,610,067 | | | 65,657,084 | |
CLP | | | 5,332,817 | | | 55,750,482 | | | - | | | 5,320,385 | | | 626,411 | | | - | |
UF | | | 22,924,023 | | | 15,225,597 | | | 59,157,406 | | | 17,811,112 | | | 14,983,656 | | | 65,657,084 | |
USD | | | - | | | - | | | - | | | 5,269,733 | | | - | | | - | |
ARS | | | 2,611,407 | | | - | | | - | | | 7,579,047 | | | - | | | - | |
UYI | | | - | | | - | | | - | | | 696,605 | | | - | | | - | |
Trade and other non-current payables | | | 541,783 | | | - | | | - | | | 1,082,898 | | | - | | | - | |
CLP | | | 404,081 | | | - | | | - | | | 808,160 | | | - | | | - | |
UF | | | 7,068 | | | - | | | - | | | 6,950 | | | - | | | - | |
USD | | | 130,634 | | | - | | | - | | | 267,788 | | | - | | | - | |
Other non- current provisions | | | 735,410 | | | - | | | 504,979 | | | 507,259 | | | 401,054 | | | 415,207 | |
CLP | | | 57,252 | | | - | | | - | | | - | | | 49,996 | | | - | |
ARS | | | 544,254 | | | - | | | 504,979 | | | 258,278 | | | 351,058 | | | 415,207 | |
UYU | | | 133,904 | | | - | | | - | | | 248,981 | | | - | | | - | |
Deferred tax liabilities | | | 27,074,149 | | | 9,333,081 | | | 57,942,881 | | | 26,487,686 | | | 7,963,522 | | | 52,364,250 | |
CLP | | | 26,303,193 | | | 8,892,998 | | | 53,811,477 | | | 26,183,335 | | | 7,767,522 | | | 48,824,727 | |
ARS | | | 735,208 | | | 431,503 | | | 2,703,872 | | | 287,582 | | | 191,721 | | | 2,048,919 | |
UYU | | | - | | | - | | | 989,517 | | | - | | | - | | | 1,040,704 | |
PYG | | | 35,748 | | | 8,580 | | | 438,015 | | | 16,769 | | | 4,279 | | | 449,900 | |
Provisions employee benefits | | | 301,903 | | | - | | | 23,215,106 | | | 335,925 | | | - | | | 21,496,490 | |
CLP | | | - | | | - | | | 20,052,918 | | | - | | | - | | | 18,481,842 | |
ARS | | | - | | | - | | | 3,162,188 | | | - | | | - | | | 3,014,648 | |
PYG | | | 301,903 | | | - | | | - | | | 335,925 | | | - | | | - | |
Total non-current liabilities | | | 59,521,492 | | | 80,309,160 | | | 140,820,372 | | | 65,090,650 | | | 23,974,643 | | | 139,933,031 | |
| | | | | | | | | | | | | | | | | | | |
CLP | | | 32,097,343 | | | 64,643,480 | | | 73,864,395 | | | 32,311,880 | | | 8,443,929 | | | 67,306,569 | |
UF | | | 22,931,091 | | | 15,225,597 | | | 59,157,406 | | | 17,818,062 | | | 14,983,656 | | | 65,657,084 | |
USD | | | 130,634 | | | - | | | - | | | 5,537,521 | | | - | | | - | |
ARS | | | 3,890,869 | | | 431,503 | | | 6,371,039 | | | 8,124,907 | | | 542,779 | | | 5,478,774 | |
UYU | | | 133,904 | | | - | | | 989,517 | | | 248,981 | | | - | | | 1,040,704 | |
PYG | | | 337,651 | | | 8,580 | | | 438,015 | | | 352,694 | | | 4,279 | | | 449,900 | |
UYI | | | - | | | - | | | - | | | 696,605 | | | - | | | - | |
Total non-current liabilities by currency | | | 59,521,492 | | | 80,309,160 | | | 140,820,372 | | | 65,090,650 | | | 23,974,643 | | | 139,933,031 | |