16. | Investments in associates |
(a) | Investments in associates as of December 31, 2016 and 2017 are as follows: |
Investees |
Country | Reporting date |
Ownership (%) | |||||||||
2016 | 2017 | |||||||||||
BNP Paribas Cardif Life Insurance (*1),(*3) |
Korea | September 30 | 14.99 | 14.99 | ||||||||
Aju Capital Co., Ltd. (*8) |
” | — | 12.85 | — | ||||||||
Daewontos Co., Ltd.(*4),(*9) |
” | December 31 | 36.33 | 36.33 | ||||||||
Neoplux Technology Valuation Investment |
” | September 30 | 33.33 | 33.33 | ||||||||
JAEYOUNG SOLUTEC CO., |
” | ” | 10.45 | 9.61 | ||||||||
Partners 4th Growth Investment Fund (*1) |
” | ” | 25.00 | 25.00 | ||||||||
JAEYANG INDUSTRY (*4),(*9) |
” | March 31 | 25.90 | 25.90 | ||||||||
Chungyoung INC (*4),(*9) |
” | June 30 | 18.94 | 18.94 | ||||||||
DAEKWANG SEMICONDUCTOR CO., |
” | ” | 20.94 | 20.94 | ||||||||
Dream High Fund III (*7) |
” | December 31 | 54.55 | 54.55 | ||||||||
Asia Pacific No.39 Ship Investment Co., Ltd. |
” | ” | 50.00 | 50.00 | ||||||||
KCLAVIS Meister Fund No.17 |
” | ” | 26.09 | 26.09 | ||||||||
SG No.9 Corporate Recovery Private Equity Fund |
” | ” | 26.49 | 26.49 | ||||||||
Plutus-SG Private Equity Fund |
” | ” | 26.67 | 26.67 | ||||||||
SG ARGES Private Equity Fund No.1 |
” | ” | 24.06 | 24.06 | ||||||||
OST Progress- 2 Fund |
” | ” | 27.62 | 27.62 | ||||||||
Eum Private Equity Fund No.3 |
” | ” | 20.76 | 20.76 | ||||||||
Richmond Private Yong in Retail Facility Real Estate Fund No.1 |
” | ” | — | 41.80 | ||||||||
KTB Confidence Private Placement |
” | ” | — | 30.29 | ||||||||
Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund |
” | ” | — | 23.89 | ||||||||
Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund |
” | ” | — | 20.16 | ||||||||
Pine Asia Unsecured Individual Rehabilitation Bond Fund 18 |
” | ” | — | 22.86 | ||||||||
Platform Partners brick save Private Investment trust (*7) |
” | ” | — | 98.77 | ||||||||
Synergy-Shinhan Mezzanine New Technology Investment Fund |
” | ” | — | 47.62 | ||||||||
The Asia Pacific Capital Fund II L.P. |
Cayman Islands |
” | 25.18 | 25.18 | ||||||||
Shinhan Praxis K-Growth Global Private Equity Fund (*6) |
Korea | ” | 18.87 | 18.87 | ||||||||
Credian Healthcare Private Equity Fund II |
” | ” | 34.07 | 34.07 | ||||||||
Kiwoom Milestone Professional Private Real Estate Trust 19 |
” | ” | 50.00 | 50.00 | ||||||||
FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3 |
” | ” | 21.28 | 21.28 | ||||||||
Brain Professional Private Trust No.4 |
” | ” | 27.49 | 27.49 | ||||||||
Hanhwa US Equity Strategy Private Real Estate Fund No.1 |
” | ” | 44.84 | 44.84 | ||||||||
Brain KS Qualified Privately Placed Fund No.6 |
” | ” | 50.00 | 50.00 |
Investees |
Country | Reporting date |
Ownership (%) | |||||||||
2016 | 2017 | |||||||||||
M360 CRE Income Fund (*7) |
U.S.A | ” | 42.83 | 57.87 | ||||||||
Shinhan Global Healthcare Fund 1(*6) |
Korea | December 31 | — | 4.41 | ||||||||
JB Power TL Investment Type Private Placement Special Asset Fund 7 |
” | ” | — | 33.33 | ||||||||
IBK AONE convertible 1 |
” | ” | — | 47.25 | ||||||||
Rico synergy collabo Multi-Mezzanine 3 (*7) |
” | ” | — | 50.00 | ||||||||
KB NA Hickory Private Special Asset Fund |
” | ” | — | 37.50 | ||||||||
GB Professional Private Investment Trust 6 (*7) |
” | ” | — | 94.51 | ||||||||
Koramco Europe Core Private Placement Real Estate Fund No.2-2 |
” | ” | — | 48.49 | ||||||||
SHBNPP Private Korea Equity Long-Short Professional Feeder (*10) |
” | ” | 15.88 | 9.85 | ||||||||
SHBNPP Private Multi Strategy Professional Feeder No.1 (*8) |
” | — | 29.55 | — | ||||||||
Shinhan-Stonebridge Petro PEF (*6) |
” | December 31 | 1.82 | 1.82 | ||||||||
BNP Paribas Cardif General Insurance (*1),(*2) |
” | September 30 | 10.00 | 10.00 | ||||||||
Axis Global Growth New Technology Investment Association |
” | December 31 | — | 31.85 | ||||||||
Polaris No7 Start up and Venture Private Equity Fund |
” | ” | — | 28.57 | ||||||||
Hermes Private Investment Equity Fund |
” | ” | — | 29.17 |
(*1) | Financial statements as of September 30, 2017 were used for the equity method since the financial statements as of December 31, 2017 were not available. Significant trades and events occurred within the period were properly reflected. |
(*2) | The Group applies the equity method accounting as the Group has significant influence on the financial and operating policies of the investee through the ability to elect investees’ board members and representation in decision making bodies of the investee. |
(*3) | The Group has a significant influence on the investees through important business transactions. |
(*4) | The shares of the investees were acquired by debt-equity swap. The Group reclassified available-for-sale financial assets to investments in associates as the reorganization procedures were completed and now the Group can normally exercise its voting rights to the investees. |
(*5) | Although the ownership interests in JAEYOUNG SOLUTEC CO., LTD. were less than 15%, the Group used the equity method as the investee should consult with the Group when the investee decides major management decision such as dividend, business planning or business transfer. |
(*6) | As a managing partner, the Group has a significant influence over the investees. |
(*7) | As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity. |
(*8) | The associates were disposed or reclassified. |
(*9) | The latest financial statements were used for the equity method since the financial statements as of December 31, 2017 were not available. Significant trades and events occurred within the period were properly reflected. |
(*10) | Although the ownership interests in SHBNPP Private Korea Equity Long-Short Professional Feeder were less than 20%, the Group has significant influence on the entity as the investment manager. |
(b) | Changes in investments in associates for the years ended December 31, 2016 and 2017 were as follows: |
2016 | ||||||||||||||||||||||||
Investees |
Beginning balance |
Investment and dividend |
Equity method income (loss) |
Change in other comprehensive income |
Impairment loss |
Ending balance |
||||||||||||||||||
BNP Paribas Cardif Life Insurance |
57,280 | — | (2,495 | ) | 5,428 | — | 60,213 | |||||||||||||||||
Aju Capital Co., Ltd. (*1) |
34,444 | (2,588 | ) | 9,038 | (58 | ) | — | 40,836 | ||||||||||||||||
UAMCO., Ltd. |
125,822 | (128,827 | ) | 2,882 | 123 | — | — | |||||||||||||||||
Daewontos Co., Ltd. (*3) |
— | — | — | — | — | — | ||||||||||||||||||
Neoplux Technology Valuation Investment Fund |
1,993 | 4,768 | 765 | — | — | 7,526 | ||||||||||||||||||
JAEYOUNG SOLUTEC CO., LTD. (*2) |
6,238 | — | (504 | ) | 2 | — | 5,736 | |||||||||||||||||
Partners 4th Growth Investment Fund |
1,800 | 3,080 | (325 | ) | — | — | 4,555 | |||||||||||||||||
JAEYANG INDUSTRY (*3) |
— | — | — | — | — | — | ||||||||||||||||||
Chungyoung INC |
— | — | — | — | — | — | ||||||||||||||||||
DAEKWANG SEMICONDUCTOR CO., LTD. |
— | 4,776 | — | — | — | 4,776 | ||||||||||||||||||
SHC-IMM New Growth Fund |
3,175 | (1,189 | ) | 309 | — | — | 2,295 | |||||||||||||||||
Dream High Fund III |
1,556 | — | 171 | 1,417 | — | 3,144 | ||||||||||||||||||
SHC-EN Fund |
4,312 | (4,942 | ) | 630 | — | — | — | |||||||||||||||||
Albatross Growth Fund |
3,341 | (727 | ) | 347 | (1,389 | ) | — | 1,572 | ||||||||||||||||
Asia Pacific No.39 Ship Investment Co., Ltd. |
5,085 | (837 | ) | 342 | 586 | — | 5,176 | |||||||||||||||||
SG No.9 Corporate Recovery Private Equity Fund |
— | 3,886 | 96 | — | — | 3,982 | ||||||||||||||||||
Plutus-SG Private Equity Fund |
— | 4,338 | (39 | ) | — | — | 4,299 | |||||||||||||||||
SG ARGES Private Equity Fund No.1 |
— | 8,955 | 21 | — | — | 8,976 | ||||||||||||||||||
Eum Private Equity Fund No.3 |
— | 5,982 | (49 | ) | — | — | 5,933 | |||||||||||||||||
The Asia Pacific Capital Fund II L.P. |
33,715 | (4,419 | ) | (7,506 | ) | (2,872 | ) | (7,339 | ) | 11,579 | ||||||||||||||
BNH-CJ Bio Healthcare Fund |
9,095 | (12,892 | ) | 3,797 | — | — | — | |||||||||||||||||
Korea Investment Gong-pyeong Office Real Estate Investment Trust 2nd |
28,010 | (28,631 | ) | 1,085 | — | — | 464 | |||||||||||||||||
Shinhan Praxis K-Growth Global Private Equity Fund |
8,614 | 4,624 | (205 | ) | 500 | — | 13,533 | |||||||||||||||||
Credian Healthcare Private Equity Fund II |
— | 4,148 | (61 | ) | — | — | 4,087 | |||||||||||||||||
Kiwoom Milestone Professional Private Real Estate Trust 19 |
— | 10,944 | (183 | ) | — | — | 10,761 | |||||||||||||||||
FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3 |
— | 19,144 | 461 | 1,632 | — | 21,237 | ||||||||||||||||||
Brain Professional Private Trust No.4 |
— | 5,000 | 316 | — | — | 5,316 | ||||||||||||||||||
Hanhwa US Equity Strategy Private Real Estate Fund No.1 |
— | 25,000 | 747 | 17 | — | 25,764 | ||||||||||||||||||
Brain KS Qualified Privately Placed Fund No.6 |
— | 5,001 | (13 | ) | (92 | ) | — | 4,896 | ||||||||||||||||
M360 CRE Income Fund |
— | 22,992 | — | 175 | — | 23,167 | ||||||||||||||||||
SHBNPP Private Korea Equity Long-Short Professional Feeder |
28,076 | (13,467 | ) | (429 | ) | — | — | 14,180 |
2016 | ||||||||||||||||||||||||
Investees |
Beginning balance |
Investment and dividend |
Equity method income (loss) |
Change in other comprehensive income |
Impairment loss |
Ending balance |
||||||||||||||||||
SHBNPP Private Multi Strategy Professional Feeder No.1 |
— | 5,000 | 14 | — | — | 5,014 | ||||||||||||||||||
Shinhan-Stonebridge Petro PEF |
17,841 | (2 | ) | 648 | — | — | 18,487 | |||||||||||||||||
Others |
22,609 | 17,008 | 135 | (3,656 | ) | — | 36,096 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
393,006 | (43,875 | ) | 9,995 | 1,813 | (7,339 | ) | 353,600 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | The market value of the investment is |
(*2) | The market value of the investment is |
(*3) | The Group has stopped recognizing its equity method income or loss due to the investees’ cumulative loss. |
2017 | ||||||||||||||||||||||||
Investees |
Beginning balance |
Investment and dividend |
Equity method income (loss) |
Change in other comprehensive income |
Impairment loss |
Ending balance |
||||||||||||||||||
BNP Paribas Cardif Life Insurance |
60,213 | (255 | ) | 3,682 | (11,024 | ) | — | 52,616 | ||||||||||||||||
Aju Capital Co., Ltd. |
40,836 | (42,022 | ) | 438 | 748 | — | — | |||||||||||||||||
Daewontos Co., Ltd. (*2) |
— | — | — | — | — | — | ||||||||||||||||||
Neoplux Technology Valuation Investment Fund |
7,526 | 3,890 | 1,564 | 490 | — | 13,470 | ||||||||||||||||||
JAEYOUNG SOLUTEC CO., LTD. (*1) |
5,736 | — | (2,009 | ) | 122 | — | 3,849 | |||||||||||||||||
Partners 4th Growth Investment Fund |
4,555 | 9,220 | (385 | ) | — | — | 13,390 | |||||||||||||||||
JAEYANG INDUSTRY (*2) |
— | — | — | — | — | — | ||||||||||||||||||
Chungyoung INC (*2) |
— | — | — | — | — | — | ||||||||||||||||||
DAEKWANG SEMICONDUCTOR CO., LTD. |
4,776 | — | (952 | ) | — | — | 3,824 | |||||||||||||||||
Dream High Fund III |
3,144 | — | (109 | ) | (830 | ) | — | 2,205 | ||||||||||||||||
Asia Pacific No.39 Ship Investment Co., Ltd. |
5,176 | (802 | ) | 300 | 8 | — | 4,682 | |||||||||||||||||
KCLAVIS Meister Fund No.17 |
2,989 | — | 50 | — | — | 3,039 | ||||||||||||||||||
SG No.9 Corporate Recovery Private Equity Fund |
3,982 | (192 | ) | 173 | — | — | 3,963 | |||||||||||||||||
Plutus-SG Private Equity Fund |
4,299 | (132 | ) | 84 | — | — | 4,251 | |||||||||||||||||
SG ARGES Private Equity Fund No.1 |
8,976 | (2,754 | ) | 200 | — | — | 6,422 | |||||||||||||||||
OST Progress- 2 Fund |
1,460 | 3,500 | (65 | ) | — | — | 4,895 | |||||||||||||||||
Eum Private Equity Fund No.3 |
5,933 | (1,362 | ) | 354 | — | — | 4,925 | |||||||||||||||||
Richmond Private Yong in Retail Facility Real Estate Fund No.1 |
— | 7,223 | 878 | — | — | 8,101 | ||||||||||||||||||
KTB Confidence Private Placement |
— | 4,927 | 377 | 1,099 | — | 6,403 | ||||||||||||||||||
Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund |
— | 6,504 | 457 | (204 | ) | — | 6,757 | |||||||||||||||||
Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund |
— | 8,012 | 628 | (253 | ) | — | 8,387 | |||||||||||||||||
Pine Asia Unsecured Individual Rehabilitation Bond Fund 18 |
— | 5,867 | 145 | — | — | 6,012 | ||||||||||||||||||
Platform Partners brick save Private Investment trust |
— | 7,877 | 192 | — | — | 8,069 | ||||||||||||||||||
Synergy-Shinhan Mezzanine New Technology Investment Fund |
— | 5,000 | (1 | ) | — | — | 4,999 | |||||||||||||||||
The Asia Pacific Capital Fund II L.P. |
11,579 | 454 | (901 | ) | (3,825 | ) | — | 7,307 | ||||||||||||||||
Shinhan Praxis K-Growth Global Private Equity Fund |
13,533 | 6,415 | (1,590 | ) | 596 | — | 18,954 | |||||||||||||||||
Credian Healthcare Private Equity Fund II |
4,087 | — | 7 | (281 | ) | — | 3,813 | |||||||||||||||||
Kiwoom Milestone Professional Private Real Estate Trust 19 |
10,761 | (222 | ) | (131 | ) | — | — | 10,408 |
2017 | ||||||||||||||||||||||||
Investees |
Beginning balance |
Investment and dividend |
Equity method income (loss) |
Change in other comprehensive income |
Impairment loss |
Ending balance |
||||||||||||||||||
FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3 |
21,237 | (841 | ) | 641 | (577 | ) | — | 20,460 | ||||||||||||||||
Brain Professional Private Trust No.4 |
5,316 | — | 529 | 2 | — | 5,847 | ||||||||||||||||||
Hanhwa US Equity Strategy Private Real Estate Fund No.1 |
25,764 | (1,859 | ) | 1,591 | (17 | ) | — | 25,479 | ||||||||||||||||
Brain KS Qualified Privately Placed Fund No.6 |
4,896 | — | (78 | ) | (13 | ) | — | 4,805 | ||||||||||||||||
M360 CRE Income Fund |
23,167 | 132,768 | 9,270 | (11,300 | ) | — | 153,905 | |||||||||||||||||
Shinhan Global Healthcare Fund 1 |
— | 3,440 | (33 | ) | — | — | 3,407 | |||||||||||||||||
JB Power TL Investment Type Private Placement Special Asset Fund 7 |
— | 18,268 | 422 | — | — | 18,690 | ||||||||||||||||||
IBK AONE convertible 1 |
— | 5,000 | 122 | — | — | 5,122 | ||||||||||||||||||
Rico synergy collabo Multi-Mezzanine 3 |
— | 5,001 | 25 | — | — | 5,026 | ||||||||||||||||||
KB NA Hickory Private Special Asset Fund |
— | 33,362 | 729 | — | — | 34,091 | ||||||||||||||||||
GB PROFESSIONAL PRIVATE INVESTMENT TRUST 6 |
— | 8,600 | — | — | — | 8,600 | ||||||||||||||||||
Koramco Europe Core Private Real Estate Trust No.2-2 |
— | 21,408 | (648 | ) | — | — | 20,760 | |||||||||||||||||
SHBNPP Private Korea Equity Long-Short Professional Feeder |
14,180 | (9,972 | ) | 653 | — | — | 4,861 | |||||||||||||||||
SHBNPP Private Multi Strategy Professional Feeder No.1 |
5,014 | (5,049 | ) | 35 | — | — | — | |||||||||||||||||
Shinhan-Stonebridge Petro PEF |
18,487 | — | 714 | — | — | 19,201 | ||||||||||||||||||
BNP Paribas Cardif General Insurance |
2,584 | 2,750 | (910 | ) | 5 | — | 4,429 | |||||||||||||||||
Axis Global Growth New Technology Investment Association |
— | 5,000 | (47 | ) | — | — | 4,953 | |||||||||||||||||
Polaris No.7 Entrepreneur Private Equity Fund |
— | 4,400 | (41 | ) | — | — | 4,359 | |||||||||||||||||
Hermes Private Investment Equity Fund |
— | 17,500 | (3 | ) | — | — | 17,497 | |||||||||||||||||
Others |
33,394 | 21,820 | 4,036 | (45 | ) | (144 | ) | 59,061 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
353,600 | 282,744 | 20,393 | (25,299 | ) | (144 | ) | 631,294 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | The market value of the investment is |
(*2) | The Group has stopped recognizing its equity method income or loss due to the investees’ cumulative loss. |
(c) | Condensed statement of financial position information of associates as of December 31, 2016 and 2017 are as follows: |
2016 | ||||||||
Investees |
Asset | Liability | ||||||
BNP Paribas Cardif Life Insurance |
4,182,208 | 3,779,257 | ||||||
Aju Capital Co., Ltd. |
6,543,737 | 5,744,415 | ||||||
Daewontos Co., Ltd. |
399 | 2,492 | ||||||
Neoplux Technology Valuation Investment Fund |
22,577 | — | ||||||
JAEYOUNG SOLUTEC CO., LTD. |
155,368 | 120,184 | ||||||
Partners 4th Growth Investment Fund |
18,478 | 257 | ||||||
JAEYANG INDUSTRY |
2,146 | 4,717 | ||||||
Chungyoung INC |
2,341 | 6,753 | ||||||
DAEKWANG SEMICONDUCTOR CO., LTD. |
35,204 | 12,392 | ||||||
SHC-IMM New Growth Fund |
3,675 | 117 | ||||||
Dream High Fund III |
5,765 | — | ||||||
Albatross Growth Fund |
5,237 | 915 | ||||||
Asia Pacific No.39 Ship Investment Co., Ltd. |
10,379 | 28 | ||||||
SG No.9 Corporate Recovery Private Equity Fund |
15,069 | 38 | ||||||
Plutus-SG Private Equity Fund |
16,188 | 68 | ||||||
SG ARGES Private Equity Fund No.1 |
37,392 | 91 | ||||||
Eum Private Equity Fund No.3 |
28,584 | 4 | ||||||
The Asia Pacific Capital Fund II L.P. |
46,043 | 65 | ||||||
Korea Investment Gong-pyeong Office Real Estate Investment Trust 2nd |
928 | 1 | ||||||
Shinhan Praxis K-Growth Global Private Equity Fund |
72,075 | 350 | ||||||
Credian Healthcare Private Equity Fund II |
12,040 | 47 | ||||||
Kiwoom Milestone Professional Private Real Estate Trust 19 |
57,692 | 36,169 | ||||||
FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3 |
99,794 | 3 | ||||||
Brain Professional Private Trust No.4 |
19,384 | 46 | ||||||
Hanhwa US Equity Strategy Private Real Estate Fund No.1 |
59,781 | 2,327 | ||||||
Brain KS Qualified Privately Placed Fund No.6 |
9,794 | 1 | ||||||
M360 CRE Income Fund |
60,261 | 6,167 | ||||||
SHBNPP Private Korea Equity Long-Short Professional Feeder |
105,775 | 16,519 | ||||||
SHBNPP Private Multi Strategy Professional Feeder No.1 |
20,325 | 3,340 | ||||||
Shinhan-Stonebridge Petro PEF |
1,015,299 | 804 | ||||||
|
|
|
|
|||||
12,663,938 | 9,737,567 | |||||||
|
|
|
|
2017 | ||||||||
Investees |
Asset | Liability | ||||||
BNP Paribas Cardif Life Insurance |
4,133,674 | 3,781,688 | ||||||
Daewontos Co., Ltd. |
400 | 2,492 | ||||||
Neoplux Technology Valuation Investment Fund |
40,692 | 283 | ||||||
JAEYOUNG SOLUTEC CO., LTD. |
157,009 | 137,916 | ||||||
Partners 4th Growth Investment Fund |
53,944 | 383 | ||||||
JAEYANG INDUSTRY |
2,146 | 4,717 | ||||||
Chungyoung INC |
3,292 | 8,392 | ||||||
DAEKWANG SEMICONDUCTOR CO., LTD. |
29,069 | 10,806 | ||||||
Dream High Fund III |
4,076 | 34 | ||||||
Asia Pacific No.39 Ship Investment Co., Ltd. |
9,389 | 27 | ||||||
KCLAVIS Meister Fund No.17 |
11,694 | 42 | ||||||
SG No.9 Corporate Recovery Private Equity Fund |
15,035 | 76 | ||||||
Plutus-SG Private Equity Fund |
16,009 | 69 | ||||||
SG ARGES Private Equity Fund No.1 |
26,758 | 69 | ||||||
OST Progress- 2 Fund |
17,829 | 107 | ||||||
Eum Private Equity Fund No.3 |
23,725 | 5 | ||||||
Richmond Private Yong in Retail Facility Real Estate Fund No.1 |
48,006 | 28,624 | ||||||
KTB Confidence Private Placement |
42,230 | 21,090 | ||||||
Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund |
28,286 | 1 | ||||||
Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund |
41,599 | 1 | ||||||
Pine Asia Unsecured Individual Rehabilitation Bond Fund 18 |
26,316 | 14 | ||||||
Platform Partners brick save Private Investment trust |
8,441 | 271 | ||||||
Synergy-Shinhan Mezzanine New Technology Investment Fund |
10,500 | 3 | ||||||
The Asia Pacific Capital Fund II L.P. |
29,103 | 88 | ||||||
Shinhan Praxis K-Growth Global Private Equity Fund |
100,805 | 353 | ||||||
Credian Healthcare Private Equity Fund II |
11,236 | 47 | ||||||
Kiwoom Milestone Professional Private Real Estate Trust 19 |
57,405 | 36,589 | ||||||
FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3 |
97,203 | 1,066 | ||||||
Brain Professional Private Trust No.4 |
21,369 | 105 | ||||||
Hanhwa US Equity Strategy Private Real Estate Fund No.1 |
56,898 | 78 | ||||||
Brain KS Qualified Privately Placed Fund No.6 |
9,639 | 28 | ||||||
M360 CRE Income Fund |
265,945 | — | ||||||
Shinhan Global Healthcare Fund 1 |
77,166 | — | ||||||
JB Power TL Investment Type Private Placement Special Asset Fund 7 |
56,125 | 53 | ||||||
IBK AONE convertible 1 |
10,840 | — | ||||||
Rico synergy collabo Multi-Mezzanine 3 |
10,054 | 3 |
2017 | ||||||||
Investees |
Asset | Liability | ||||||
KB NA Hickory Private Special Asset Fund |
90,978 | 67 | ||||||
GB Professional Private Investment Trust 6 |
9,101 | 1 | ||||||
Koramco Europe Core Private Placement Real Estate Fund No.2-2 |
44,886 | 2,074 | ||||||
SHBNPP Private Korea Equity Long-Short Professional Feeder |
54,029 | 4,733 | ||||||
Shinhan-Stonebridge Petro PEF |
1,056,401 | 2,740 | ||||||
BNP Paribas Cardif General Insurance |
59,699 | 15,405 | ||||||
Axis Global Growth New Technology Investment Association |
15,553 | — | ||||||
Polaris No7 Start up and Venture Private Equity Fund |
15,280 | 22 | ||||||
Hermes Private Investment Equity Fund |
60,000 | 10 | ||||||
|
|
|
|
|||||
6,959,834 | 4,060,572 | |||||||
|
|
|
|
Condensed statement of comprehensive income information for years ended December 31, 2016 and 2017 were as follows:
2016 | ||||||||||||||||
Investees |
Operating revenue |
Net profit (loss) |
Other comprehensive income (loss) |
Total comprehensive income (loss) |
||||||||||||
BNP Paribas Cardif Life Insurance |
144,583 | (16,706 | ) | 36,189 | 19,483 | |||||||||||
Aju Capital Co., Ltd. |
757,345 | 70,598 | (458 | ) | 70,140 | |||||||||||
Daewontos Co., Ltd. |
517 | (624 | ) | — | (624 | ) | ||||||||||
Neoplux Technology Valuation Investment Fund |
3,441 | 2,295 | — | 2,295 | ||||||||||||
JAEYOUNG SOLUTEC CO., LTD. |
137,920 | (7,095 | ) | (614 | ) | (7,709 | ) | |||||||||
Partners 4th Growth Investment Fund |
113 | (1,300 | ) | — | (1,300 | ) | ||||||||||
JAEYANG INDUSTRY |
212 | (69 | ) | — | (69 | ) | ||||||||||
Chungyoung INC |
— | — | — | — | ||||||||||||
DAEKWANG SEMICONDUCTOR CO., LTD. |
— | — | — | — | ||||||||||||
SHC-IMM New Growth Fund |
855 | 479 | — | 479 | ||||||||||||
Dream High Fund III |
535 | 313 | 2,597 | 2,910 | ||||||||||||
Albatross Growth Fund |
1,024 | 957 | (3,821 | ) | (2,864 | ) | ||||||||||
Asia Pacific No.39 Ship Investment Co., Ltd. |
730 | 681 | 1,172 | 1,853 | ||||||||||||
SG No.9 Corporate Recovery Private Equity Fund |
— | 428 | — | 428 | ||||||||||||
Plutus-SG Private Equity Fund |
5 | (148 | ) | — | (148 | ) | ||||||||||
SG ARGES Private Equity Fund No.1 |
— | 87 | — | 87 | ||||||||||||
Eum Private Equity Fund No.3 |
85 | (235 | ) | — | (235 | ) | ||||||||||
The Asia Pacific Capital Fund II L.P. |
— | (29,768 | ) | (13,407 | ) | (43,175 | ) | |||||||||
Korea Investment Gong-pyeong Office Real Estate Investment Trust 2nd |
2,170 | 2,170 | — | 2,170 | ||||||||||||
Shinhan Praxis K-Growth Global Private Equity Fund |
513 | (1,084 | ) | 2,656 | 1,572 | |||||||||||
Credian Healthcare Private Equity Fund II |
190 | (180 | ) | — | (180 | ) | ||||||||||
Kiwoom Milestone Professional Private Real Estate Trust 19 |
924 | (367 | ) | — | (367 | ) | ||||||||||
FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3 |
10,321 | 2,210 | 7,669 | 9,879 | ||||||||||||
Brain Professional Private Trust No.4 |
2,158 | 1,148 | — | 1,148 | ||||||||||||
Hanhwa US Equity Strategy Private Real Estate Fund No.1 |
5,199 | 1,667 | 37 | 1,704 | ||||||||||||
Brain KS Qualified Privately Placed Fund No.6 |
1 | (26 | ) | (182 | ) | (208 | ) | |||||||||
M360 CRE Income Fund |
— | — | — | — | ||||||||||||
SHBNPP Private Korea Equity Long-Short Professional Feeder |
25,736 | (396 | ) | — | (396 | ) | ||||||||||
SHBNPP Private Multi Strategy Professional Feeder No.1 |
4,510 | 70 | — | 70 | ||||||||||||
Shinhan-Stonebridge Petro PEF |
38,898 | 35,559 | — | 35,559 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,137,985 | 60,664 | 31,838 | 92,502 | |||||||||||||
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||
Investees |
Operating revenue |
Net profit (loss) |
Other comprehensive income (loss) |
Total comprehensive income (loss) |
||||||||||||
BNP Paribas Cardif Life Insurance |
78,010 | 24,230 | (73,495 | ) | (49,265 | ) | ||||||||||
Daewontos Co., Ltd. |
— | — | — | — | ||||||||||||
Neoplux Technology Valuation Investment Fund |
5,895 | 4,691 | 1,471 | 6,162 | ||||||||||||
JAEYOUNG SOLUTEC CO., LTD. |
142,228 | (22,756 | ) | 2,764 | (19,992 | ) | ||||||||||
Partners 4th Growth Investment Fund |
137 | (1,540 | ) | — | (1,540 | ) | ||||||||||
JAEYANG INDUSTRY |
— | — | — | — | ||||||||||||
Chungyoung INC |
5,568 | (693 | ) | — | (693 | ) | ||||||||||
DAEKWANG SEMICONDUCTOR CO., LTD. |
13,929 | (4,549 | ) | — | (4,549 | ) | ||||||||||
Dream High Fund III |
27 | (200 | ) | (1,522 | ) | (1,722 | ) | |||||||||
Asia Pacific No.39 Ship Investment Co., Ltd. |
666 | 616 | 32 | 648 | ||||||||||||
KCLAVIS Meister Fund No.17 |
425 | 194 | — | 194 | ||||||||||||
SG No.9 Corporate Recovery Private Equity Fund |
(157 | ) | 652 | — | 652 | |||||||||||
Plutus-SG Private Equity Fund |
317 | 316 | — | 316 | ||||||||||||
SG ARGES Private Equity Fund No.1 |
(351 | ) | 832 | — | 832 | |||||||||||
OST Progress- 2 Fund |
(234 | ) | (234 | ) | — | (234 | ) | |||||||||
Eum Private Equity Fund No.3 |
1,614 | 1,649 | — | 1,649 | ||||||||||||
Richmond Private Yong in Retail Facility Real Estate Fund No.1 |
2,265 | 2,100 | — | 2,100 | ||||||||||||
KTB Confidence Private Placement |
1,604 | 1,242 | 3,629 | 4,871 | ||||||||||||
Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund |
1,914 | 1,913 | (856 | ) | 1,057 | |||||||||||
Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund |
3,117 | 3,116 | (1,257 | ) | 1,859 | |||||||||||
Pine Asia Unsecured Individual Rehabilitation Bond Fund 18 |
648 | 634 | — | 634 | ||||||||||||
Platform Partners brick save Private Investment trust |
207 | 194 | — | 194 | ||||||||||||
Synergy-Shinhan Mezzanine New Technology Investment Fund |
— | (3 | ) | — | (3 | ) | ||||||||||
The Asia Pacific Capital Fund II L.P. |
— | (3,582 | ) | (10,269 | ) | (13,851 | ) | |||||||||
Shinhan Praxis K-Growth Global Private Equity Fund |
7,273 | (8,428 | ) | 3,156 | (5,272 | ) | ||||||||||
Credian Healthcare Private Equity Fund II |
211 | 19 | (823 | ) | (804 | ) | ||||||||||
Kiwoom Milestone Professional Private Real Estate Trust 19 |
2,742 | (262 | ) | — | (262 | ) | ||||||||||
FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3 |
5,851 | 3,012 | (2,713 | ) | 299 | |||||||||||
Brain Professional Private Trust No.4 |
2,942 | 1,925 | — | 1,925 | ||||||||||||
Hanhwa US Equity Strategy Private Real Estate Fund No.1 |
11,562 | 3,549 | (37 | ) | 3,512 | |||||||||||
Brain KS Qualified Privately Placed Fund No.6 |
3 | (110 | ) | (72 | ) | (182 | ) | |||||||||
M360 CRE Income Fund |
7 | 14,179 | — | 14,179 | ||||||||||||
Shinhan Global Healthcare Fund 1 |
3 | (757 | ) | — | (757 | ) | ||||||||||
JB Power TL Investment Type Private Placement Special Asset Fund 7 |
7,115 | 1,267 | — | 1,267 | ||||||||||||
IBK AONE convertible 1 |
279 | 258 | — | 258 | ||||||||||||
Rico synergy collabo Multi-Mezzanine 3 |
371 | 50 | — | 50 |
2017 | ||||||||||||||||
Investees |
Operating revenue |
Net profit (loss) |
Other comprehensive income (loss) |
Total comprehensive income (loss) |
||||||||||||
KB NA Hickory Private Special Asset Fund |
11,092 | 1,945 | — | 1,945 | ||||||||||||
GB PROFESSIONAL PRIVATE INVESTMENT TRUST 6 |
1 | — | — | — | ||||||||||||
Koramco Europe Core Private Placement Real Estate Fund No.2-2 |
2,503 | (1,337 | ) | — | (1,337 | ) | ||||||||||
SHBNPP Private Korea Equity Long-Short Professional Feeder |
28,956 | 9,356 | — | 9,356 | ||||||||||||
Shinhan-Stonebridge Petro PEF |
39,170 | 39,170 | — | 39,170 | ||||||||||||
BNP Paribas Cardif General Insurance |
10,093 | (9,294 | ) | 94 | (9,200 | ) | ||||||||||
Axis Global Growth New Technology Investment Association |
(147 | ) | (147 | ) | — | (147 | ) | |||||||||
Polaris No7 Start up and Venture Private Equity Fund |
(142 | ) | (142 | ) | — | (142 | ) | |||||||||
Hermes Private Investment Equity Fund |
(10 | ) | (10 | ) | — | (10 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
387,704 | 63,065 | (79,898 | ) | (16,833 | ) | |||||||||||
|
|
|
|
|
|
|
|
(d) | Reconciliation of the financial information to the carrying values of its interests in the associates as of December 31, 2016 and 2017 are as follow: |
2016 | ||||||||||||||||||||||||
Investees |
Net assets (a) |
Ownership (%) (b) |
Interests in the net assets (a)*(b) |
Intra-group transactions |
Other | Carrying Value |
||||||||||||||||||
BNP Paribas Cardif Life Insurance |
402,951 | 14.99 | 60,443 | (230 | ) | — | 60,213 | |||||||||||||||||
Aju Capital Co., Ltd. (*1) |
749,882 | 12.85 | 96,365 | — | (55,529 | ) | 40,836 | |||||||||||||||||
Daewontos Co., Ltd. (*2) |
(2,093 | ) | 36.33 | (760 | ) | — | 760 | — | ||||||||||||||||
Neoplux Technology Valuation Investment Fund |
22,577 | 33.33 | 7,526 | — | — | 7,526 | ||||||||||||||||||
JAEYOUNG SOLUTEC CO., LTD. (*3) |
34,147 | 10.45 | 3,567 | — | 2,169 | 5,736 | ||||||||||||||||||
Partners 4th Growth Investment Fund |
18,221 | 25.00 | 4,555 | — | — | 4,555 | ||||||||||||||||||
JAEYANG INDUSTRY (*5) |
(2,571 | ) | 25.90 | (666 | ) | — | 666 | — | ||||||||||||||||
Chungyoung INC (*4) |
(4,412 | ) | 18.94 | (836 | ) | — | 836 | — | ||||||||||||||||
DAEKWANG SEMICONDUCTOR CO., LTD. |
22,812 | 20.94 | 4,776 | — | — | 4,776 | ||||||||||||||||||
SHC-IMM New Growth Fund |
3,559 | 64.52 | 2,295 | — | — | 2,295 | ||||||||||||||||||
Dream High Fund III |
5,765 | 54.55 | 3,144 | — | — | 3,144 | ||||||||||||||||||
Albatross Growth Fund |
4,322 | 36.36 | 1,572 | — | — | 1,572 | ||||||||||||||||||
Asia Pacific No.39 Ship Investment Co., Ltd. |
10,351 | 50.00 | 5,176 | — | — | 5,176 | ||||||||||||||||||
SG No.9 Corporate Recovery Private Equity Fund |
15,031 | 26.49 | 3,982 | — | — | 3,982 | ||||||||||||||||||
Plutus-SG Private Equity Fund |
16,120 | 26.67 | 4,299 | — | — | 4,299 | ||||||||||||||||||
SG ARGES Private Equity Fund No.1 |
37,301 | 24.06 | 8,976 | — | — | 8,976 | ||||||||||||||||||
Eum Private Equity Fund No.3 |
28,580 | 20.76 | 5,933 | — | — | 5,933 | ||||||||||||||||||
The Asia Pacific Capital Fund II L.P. |
45,978 | 25.18 | 11,579 | — | — | 11,579 | ||||||||||||||||||
Korea Investment Gong-pyeong Office Real Estate Investment Trust 2nd |
927 | 50.00 | 464 | — | — | 464 | ||||||||||||||||||
Shinhan Praxis K-Growth Global Private Equity Fund |
71,725 | 18.87 | 13,533 | — | — | 13,533 | ||||||||||||||||||
Credian Healthcare Private Equity Fund II |
11,993 | 34.07 | 4,087 | — | — | 4,087 | ||||||||||||||||||
Kiwoom Milestone Professional Private Real Estate Trust 19 |
21,523 | 50.00 | 10,761 | — | — | 10,761 | ||||||||||||||||||
FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3 |
99,791 | 21.28 | 21,237 | — | — | 21,237 | ||||||||||||||||||
Brain Professional Private Trust No.4 |
19,338 | 27.49 | 5,316 | — | — | 5,316 | ||||||||||||||||||
Hanhwa US Equity Strategy Private Real Estate Fund No.1 |
57,454 | 44.84 | 25,764 | — | — | 25,764 | ||||||||||||||||||
Brain KS Qualified Privately Placed |
9,793 | 50.00 | 4,896 | — | — | 4,896 | ||||||||||||||||||
M360 CRE Income Fund |
54,094 | 42.83 | 23,167 | — | — | 23,167 |
2016 | ||||||||||||||||||||||||
Investees |
Net assets (a) |
Ownership (%) (b) |
Interests in the net assets (a)*(b) |
Intra-group transactions |
Other | Carrying value |
||||||||||||||||||
SHBNPP Private Korea Equity Long Short Professional Feeder |
89,256 | 15.88 | 14,180 | — | — | 14,180 | ||||||||||||||||||
SHBNPP Private Multi Strategy Professional Feeder No.1 |
16,985 | 29.55 | 5,014 | — | — | 5,014 | ||||||||||||||||||
Shinhan-Stonebridge Petro PEF |
1,014,495 | 1.82 | 18,487 | — | — | 18,487 | ||||||||||||||||||
Others |
158,356 | — | 35,507 | — | 589 | 36,096 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
3,034,251 | 404,339 | (230 | ) | (50,509 | ) | 353,600 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*1) | Net assets do not include non-controlling interests and other adjustments represent the cumulative impairment. |
(*2) | Other adjustments represent the unrecognized equity method losses because the Group has stopped recognizing its equity method losses as the balance of the investment has been reduced to zero. |
(*3) | Net assets do not include non-controlling interests; and other adjustments represent the difference between the cost of the investment and the Group’s interests in the net carrying value of the investee’s assets and liabilities at the investment date and the cumulative impairment. |
(*4) | Other adjustments represent the difference between the cost of the investment and the Group’s interests in the net carrying value of the investee’s assets and liabilities at the investment date. |
(*5) | Other adjustments represent the unrecognized equity method losses because the Group has stopped recognizing its equity method losses as the balance of the investment has been reduced to zero and the difference between the cost of the investment and the Group’s interests in the net carrying value of the investee’s assets and liabilities at the investment date. |
2017 | ||||||||||||||||||||||||
Investees |
Net assets (a) |
Ownership (%) (b) |
Interests in the net assets (a)*(b) |
Intra-group transactions |
Other | Carrying Value |
||||||||||||||||||
BNP Paribas Cardif Life Insurance |
351,986 | 14.99 | 52,763 | (147 | ) | — | 52,616 | |||||||||||||||||
Daewontos Co., Ltd (*1) |
(2,092 | ) | 36.33 | (760 | ) | — | 760 | — | ||||||||||||||||
Neoplux Technology Valuation Investment Fund |
40,409 | 33.33 | 13,470 | — | — | 13,470 | ||||||||||||||||||
JAEYOUNG SOLUTEC CO., LTD (*2) |
17,484 | 9.61 | 1,680 | — | 2,169 | 3,849 | ||||||||||||||||||
Partners 4th Growth Investment Fund |
53,561 | 25.00 | 13,390 | — | — | 13,390 | ||||||||||||||||||
JAEYANG INDUSTRY (*3) |
(2,571 | ) | 25.90 | (666 | ) | — | 666 | — | ||||||||||||||||
Chungyoung INC (*3) |
(5,100 | ) | 18.94 | (966 | ) | — | 966 | — | ||||||||||||||||
DAEKWANG SEMICONDUCTOR CO., LTD. |
18,263 | 20.94 | 3,824 | — | — | 3,824 | ||||||||||||||||||
Dream High Fund III |
4,042 | 54.55 | 2,205 | — | — | 2,205 | ||||||||||||||||||
Asia Pacific No.39 Ship Investment Co., Ltd. |
9,362 | 50.00 | 4,682 | — | — | 4,682 | ||||||||||||||||||
KCLAVIS Meister Fund No.17 |
11,652 | 26.09 | 3,039 | — | — | 3,039 | ||||||||||||||||||
SG No.9 Corporate Recovery Private Equity Fund |
14,959 | 26.49 | 3,963 | — | — | 3,963 | ||||||||||||||||||
Plutus-SG Private Equity Fund |
15,940 | 26.67 | 4,251 | — | — | 4,251 | ||||||||||||||||||
SG ARGES Private Equity Fund No.1 |
26,689 | 24.06 | 6,422 | — | — | 6,422 | ||||||||||||||||||
OST Progress- 2 Fund |
17,722 | 27.62 | 4,895 | — | — | 4,895 | ||||||||||||||||||
Eum Private Equity Fund No.3 |
23,720 | 20.76 | 4,925 | — | — | 4,925 | ||||||||||||||||||
Richmond Private Yong in Retail Facility Real Estate Fund No.1 |
19,382 | 41.80 | 8,101 | — | — | 8,101 | ||||||||||||||||||
KTB Confidence Private Placement |
21,140 | 30.29 | 6,403 | — | — | 6,403 | ||||||||||||||||||
Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund |
28,285 | 23.89 | 6,757 | — | — | 6,757 | ||||||||||||||||||
Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund |
41,598 | 20.16 | 8,387 | — | — | 8,387 | ||||||||||||||||||
Pine Asia Unsecured Individual Rehabilitation Bond Fund 18 |
26,302 | 22.86 | 6,012 | — | — | 6,012 | ||||||||||||||||||
Platform Partners brick save Private Investment trust |
8,170 | 98.77 | 8,069 | — | — | 8,069 | ||||||||||||||||||
Synergy-Shinhan Mezzanine New Technology Investment Fund |
10,497 | 47.62 | 4,999 | — | — | 4,999 | ||||||||||||||||||
The Asia Pacific Capital Fund II L.P. |
29,015 | 25.18 | 7,307 | — | — | 7,307 | ||||||||||||||||||
Shinhan Praxis K-Growth Global Private Equity Fund |
100,452 | 18.87 | 18,954 | — | — | 18,954 | ||||||||||||||||||
Credian Healthcare Private Equity Fund II |
11,189 | 34.07 | 3,813 | — | — | 3,813 | ||||||||||||||||||
Kiwoom Milestone Professional Private Real Estate Trust 19 |
20,816 | 50.00 | 10,408 | — | — | 10,408 | ||||||||||||||||||
FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3 |
96,137 | 21.28 | 20,460 | — | — | 20,460 | ||||||||||||||||||
Brain Professional Private Trust No.4 |
21,264 | 27.49 | 5,847 | — | — | 5,847 | ||||||||||||||||||
Hanhwa US Equity Strategy Private Real Estate Fund No.1 |
56,820 | 44.84 | 25,479 | — | — | 25,479 | ||||||||||||||||||
Brain KS Qualified Privately Placed Fund No.6 |
9,611 | 50.00 | 4,805 | — | — | 4,805 |
2017 | ||||||||||||||||||||||||
Investees |
Net assets (a) |
Ownership (%) (b) |
Interests in the net assets (a)*(b) |
Intra-group transactions |
Other | Carrying Value |
||||||||||||||||||
M360 CRE Income Fund |
265,945 | 57.87 | 153,905 | — | — | 153,905 | ||||||||||||||||||
Shinhan Global Healthcare Fund 1 |
77,166 | 4.41 | 3,407 | — | — | 3,407 | ||||||||||||||||||
JB Power TL Investment Type Private Placement Special Asset Fund 7 |
56,072 | 33.33 | 18,690 | — | — | 18,690 | ||||||||||||||||||
IBK AONE convertible 1 |
10,840 | 47.25 | 5,122 | — | — | 5,122 | ||||||||||||||||||
Rico synergy collabo Multi-Mezzanine 3 |
10,051 | 50.00 | 5,026 | — | — | 5,026 | ||||||||||||||||||
KB NA Hickory Private Special Asset Fund |
90,911 | 37.50 | 34,091 | — | — | 34,091 | ||||||||||||||||||
GB Professional Private Investment Trust 6 |
9,100 | 94.51 | 8,600 | — | — | 8,600 | ||||||||||||||||||
Koramco Europe Core Private Placement Real Estate Fund No.2-2 |
42,812 | 48.49 | 20,760 | — | — | 20,760 | ||||||||||||||||||
SHBNPP Private Korea Equity Long-Short Professional Feeder |
49,296 | 9.85 | 4,861 | — | — | 4,861 | ||||||||||||||||||
Shinhan-Stonebridge Petro PEF |
1,053,661 | 1.82 | 19,201 | — | — | 19,201 | ||||||||||||||||||
BNP Paribas Cardif General Insurance |
44,294 | 10.00 | 4,429 | — | — | 4,429 | ||||||||||||||||||
Axis Global Growth New Technology Investment Association |
15,553 | 31.85 | 4,953 | — | — | 4,953 | ||||||||||||||||||
Polaris No7 Start up and Venture Private Equity Fund |
15,258 | 28.57 | 4,359 | — | — | 4,359 | ||||||||||||||||||
Hermes Private Investment Equity Fund |
59,990 | 29.17 | 17,497 | — | — | 17,497 | ||||||||||||||||||
Others |
218,647 | — | 58,362 | — | 699 | 59,061 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
3,116,300 | 626,181 | (147 | ) | 5,260 | 631,294 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*1) | Other adjustments represent the unrecognized equity method losses because the Group has stopped recognizing its equity method losses as the balance of the investment has been reduced to zero. |
(*2) | Net assets do not include non-controlling interests and other adjustments represent the difference between the cost of the investment and the Group’s interests in the net carrying value of the investee’s assets and liabilities at the investment date. |
(*3) | Other adjustments represent the unrecognized equity method losses because the Group has stopped recognizing its equity method losses as the balance of the investment has been reduced to zero and the difference between the cost of the investment and the Group’s interests in the net carrying value of the investee’s assets and liabilities at the investment date. |
(e) | The unrecognized equity method losses for the year ended December 31, 2017 and the cumulative unrecognized equity method losses as of December 31, 2017 are as follows: |
2017 | ||||||||
Investees |
Unrecognized equity method losses |
Cumulative unrecognized equity method losses |
||||||
Daewontos Co., Ltd. |
— | (760 | ) | |||||
JAEYANG INDUSTRY |
— | (18 | ) | |||||
Chungyoung INC |
(130) | (130 | ) | |||||
|
|
|
|
|||||
(130) | (908 | ) | ||||||
|
|
|
|