|
2016 |
|
|||||||||||||||||
Associate’s statement of financial position |
|
Centro de |
|
Soc. Operadora de la |
|
Soc. Operadora |
|
Sociedad |
|
Redbanc |
|
Transbank |
|
Administrador |
|
Sociedad |
|
Total |
|
|
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
Current assets |
|
1,748 |
|
5,731 |
|
10,915 |
|
71 |
|
4,642 |
|
647,384 |
|
51,803 |
|
21,722 |
|
744,016 |
|
Non-current assets |
|
3,760 |
|
368 |
|
19,123 |
|
3,133 |
|
15,285 |
|
63,091 |
|
819 |
|
7,536 |
|
113,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
5,508 |
|
6,099 |
|
30,038 |
|
3,204 |
|
19,927 |
|
710,475 |
|
52,622 |
|
29,258 |
|
857,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
1,146 |
|
627 |
|
15,141 |
|
103 |
|
7,884 |
|
660,720 |
|
37,912 |
|
15,192 |
|
738,725 |
|
Non-current liabilities |
|
377 |
|
— |
|
4,088 |
|
— |
|
5,621 |
|
237 |
|
803 |
|
3,066 |
|
14,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
1,523 |
|
627 |
|
19,229 |
|
103 |
|
13,505 |
|
660,957 |
|
38,715 |
|
18,258 |
|
752,917 |
|
Equity |
|
3,985 |
|
5,472 |
|
10,809 |
|
3,101 |
|
6,422 |
|
49,518 |
|
13,907 |
|
10,991 |
|
104,205 |
|
Minority interest |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
9 |
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
5,508 |
|
6,099 |
|
30,038 |
|
3,204 |
|
19,927 |
|
710,475 |
|
52,622 |
|
29,258 |
|
857,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associate’s revenue and profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
2,138 |
|
3,142 |
|
48,150 |
|
2 |
|
33,603 |
|
156,207 |
|
3,292 |
|
6,260 |
|
252,794 |
|
Operating expenses |
|
(1,165 |
) |
(2,497 |
) |
(45,658 |
) |
(30 |
) |
(31,686 |
) |
(150,785 |
) |
(2,142 |
) |
(4,953 |
) |
(238,916 |
) |
Other income (expenses) |
|
(28 |
) |
168 |
|
(121 |
) |
694 |
|
(446 |
) |
1,047 |
|
624 |
|
12 |
|
1,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
945 |
|
813 |
|
2,371 |
|
666 |
|
1,471 |
|
6,469 |
|
1,774 |
|
1,319 |
|
15,828 |
|
Income tax |
|
(201 |
) |
(156 |
) |
(460 |
) |
— |
|
(356 |
) |
(1,260 |
) |
(624 |
) |
(225 |
) |
(3,282 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year |
|
744 |
|
657 |
|
1,911 |
|
666 |
|
1,115 |
|
5,209 |
|
1,150 |
|
1,094 |
|
12,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
|||||||||||||||||
Associate’s statement of financial position |
|
Centro de |
|
Soc. Operadora de la |
|
Soc. Operadora |
|
Sociedad |
|
Redbanc |
|
Transbank |
|
Administrador |
|
Sociedad |
|
Total |
|
|
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
MCh$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
2,351 |
|
5,114 |
|
11,114 |
|
51 |
|
6,371 |
|
744,681 |
|
50,474 |
|
11,270 |
|
831,426 |
|
Non-current assets |
|
4,520 |
|
1,224 |
|
21,555 |
|
3,669 |
|
14,864 |
|
76,097 |
|
830 |
|
6,643 |
|
129,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
6,871 |
|
6,338 |
|
32,669 |
|
3,720 |
|
21,235 |
|
820,778 |
|
51,304 |
|
17,913 |
|
960,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
1,826 |
|
500 |
|
13,735 |
|
61 |
|
8,702 |
|
763,236 |
|
34,896 |
|
3,302 |
|
826,258 |
|
Non-current liabilities |
|
349 |
|
— |
|
5,153 |
|
— |
|
5,049 |
|
738 |
|
918 |
|
3,112 |
|
15,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
2,175 |
|
500 |
|
18,888 |
|
61 |
|
13,751 |
|
763,974 |
|
35,814 |
|
6,414 |
|
841,577 |
|
Equity |
|
4,696 |
|
5,838 |
|
13,781 |
|
3,659 |
|
7,484 |
|
56,804 |
|
15,490 |
|
11,490 |
|
119,242 |
|
Minority interest |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
9 |
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
6,871 |
|
6,338 |
|
32,669 |
|
3,720 |
|
21,235 |
|
820,778 |
|
51,304 |
|
17,913 |
|
960,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associate’s revenue and profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
2,275 |
|
3,086 |
|
49,403 |
|
9 |
|
34,083 |
|
175,975 |
|
3,358 |
|
6,315 |
|
274,504 |
|
Operating expenses |
|
(1,359 |
) |
(2,666 |
) |
(44,664 |
) |
(33 |
) |
(32,334 |
) |
(167,052 |
) |
(1,998 |
) |
(5,281 |
) |
(255,387 |
) |
Other income (expenses) |
|
— |
|
141 |
|
(187 |
) |
826 |
|
(339 |
) |
1,625 |
|
649 |
|
88 |
|
2,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
916 |
|
561 |
|
4,552 |
|
802 |
|
1,410 |
|
10,548 |
|
2,009 |
|
1,122 |
|
21,920 |
|
Income tax |
|
(208 |
) |
(122 |
) |
(1,125 |
) |
— |
|
(354 |
) |
(2,453 |
) |
(426 |
) |
(586 |
) |
(5,274 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year |
|
708 |
|
439 |
|
3,427 |
|
802 |
|
1,056 |
|
8,095 |
|
1,583 |
|
536 |
|
16,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|