Banco Santander (Mexico) S.A., Institucion de Banca Multiple, Grupo Financiero Santander Mexico | CIK:0001698287 | 3

  • Filed: 3/28/2018
  • Entity registrant name: Banco Santander (Mexico) S.A., Institucion de Banca Multiple, Grupo Financiero Santander Mexico (CIK: 0001698287)
  • Generator: Merrill
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1698287/000104746918002211/0001047469-18-002211-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1698287/000104746918002211/bsmx-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001698287
  • Open this page in separate window: Click
  • ifrs-full:DescriptionOfAccountingPolicyForFairValueMeasurementExplanatory

    d)   Measurement of financial assets and liabilities and recognition of fair value changes

    In general, financial assets and liabilities are initially recognized at fair value, which, in the absence of evidence to the contrary, is deemed to be the transaction price. The amount initially recognized for financial instruments not measured at FVTPL is adjusted for transaction costs. Financial assets and liabilities are subsequently measured at each period-end as follows:

    i.    Measurement of financial assets

    Financial assets are measured at fair value without deducting any transaction costs that may be incurred on their disposal. Transaction costs are considered for loans and receivables, held-to-maturity investments, equity instruments whose fair value cannot be determined in a sufficiently objective manner and derivative assets that have equity instruments as their underlying and are settled by delivery of those instruments. All financial assets are accounted for at the trade date.

    Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date under current market conditions. The most objective and common reference for the fair value of a financial instrument is the price that would be paid for it on an active, transparent and deep market (quoted price or market price).

    At 31 December 2017, there were no significant investments in quoted financial instruments that had ceased to be recognized at their quoted price because their market could not be deemed to be active.

    Fair value under IFRS is an exit price regardless of whether that price is directly observable or estimated using another valuation technique.

    If there is no market price for a given financial instrument, its fair value is estimated on the basis of the price established in recent transactions involving similar instruments and, in the absence thereof, of valuation techniques commonly used by the international financial community, taking into account the specific features of the instrument to be measured and, particularly, the various types of risk associated with it.

    All derivatives are recognized in the consolidated balance sheet at fair value from the trade date. If the fair value is positive, they are recognized as an asset and if the fair value is negative, they are recognized as a liability. In the absence of evidence to the contrary, the fair value on the trade date is deemed to be the transaction price. The changes in the fair value of derivatives from the trade date are recognized in Gains/(losses) on financial assets and liabilities (net) in the consolidated income statement. Specifically, the fair value of derivatives traded in organized markets included in the portfolios of financial assets or liabilities held for trading is deemed to be their daily quoted price. If for exceptional reasons the quoted price cannot be determined on a given date, these financial derivatives are measured using methods similar to those used to measure over-the-counter (hereinafter, OTC) derivatives.

    The fair value of OTC derivatives is determined using the most appropriate valuation techniques commonly used by the financial markets based on the characteristics of each financial instrument such as present value, option pricing models and other methods.

    Loans and receivables and Held-to-maturity investments are measured at amortized cost using the effective interest method. Amortized cost is the acquisition cost of a financial asset or liability plus or minus, as appropriate, the principal repayments and the cumulative amortization (taken to the consolidated income statement) of the difference between the initial cost and the maturity amount. In the case of financial assets, amortized cost also includes any reduction for impairment or uncollectibility. In the case of Loans and receivables hedged in fair value hedges, the changes in the fair value of these assets related to the risk or risks being hedged are recognized.

    The effective interest rate is the discount rate that exactly matches the carrying amount of a financial instrument to all its estimated cash flows of all kinds over its remaining life. For fixed rate financial instruments, the effective interest rate coincides with the contractual interest rate established on the acquisition date and, where applicable, the fees and transaction costs that, because of their nature, form part of the financial return. For floating rate financial instruments, the effective interest rate coincides with the rate of return prevailing until the next benchmark interest reset date.

    Equity instruments whose fair value cannot be determined in a sufficiently objective manner and financial derivatives that have those instruments as their underlying and are settled by delivery of those instruments are measured at acquisition cost adjusted, where appropriate, by any related impairment loss.

    The amounts at which the financial assets are recognized represent, in all material respects, the Bank’s maximum exposure to credit risk at each reporting date. In addition, the Bank has received collateral and other credit enhancements to mitigate its exposure to credit risk, which consist mainly of mortgage guarantees, cash collateral, debt and equity instruments, personal guarantees, leased assets, assets acquired under reverse repurchase agreements and securities loans.

    The measurement of available-for-sale financial assets is described in further detail in iii. Valuation techniques.

    ii.    Measurement of financial liabilities

    In general, financial liabilities are measured at amortized cost, as defined above, except for those included under Financial liabilities held for trading and Other financial liabilities at fair value through profit or loss and financial liabilities designated as hedged items (or hedging instruments) in fair value hedges, which are measured at fair value.

    iii.   Valuation techniques

    The following table shows a summary of the fair values at December 31, 2016 and 2017, of the financial assets and liabilities indicated below, classified on the basis of the various measurement methods used by the Bank to determine their fair value:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    12/31/2016

     

     

    12/31/2017

     

     

      

      

    Published

      

      

     

      

      

     

      

      

    Published

      

      

     

      

      

     

     

     

     

     

    Price

     

     

     

     

     

     

     

     

    Price

     

     

     

     

     

     

     

     

     

     

    Quotations

     

     

     

      

     

     

      

     

    Quotations

      

     

     

      

     

     

     

     

     

     

    in Active

     

     

     

     

     

     

     

     

    in Active

     

     

     

     

     

     

     

     

     

     

    Markets –

     

     

    Internal

     

     

     

     

     

    Markets –

     

     

    Internal

     

     

     

     

     

     

     

    Level 1

     

     

    Models

     

     

    Total

     

     

    Level 1

     

     

    Models

     

     

    Total

      

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ASSETS:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial assets held for trading

     

     

    139,869

     

     

    202,713

     

     

    342,582

     

     

    147,784

     

     

    167,786

     

     

    315,570

     

    Other financial assets at fair value through profit or loss

     

     

     —

     

     

    42,340

     

     

    42,340

     

     

     —

     

     

    51,705

     

     

    51,705

     

    Available-for-sale financial assets

     

     

    139,466

     

     

    15,178

     

     

    154,644

     

     

    164,999

     

     

    743

     

     

    165,742

     

    Hedging derivatives

     

     

     —

     

     

    15,003

     

     

    15,003

     

     

     —

     

     

    15,116

     

     

    15,116

     

     

     

     

    279,335

     

     

    275,234

     

     

    554,569

     

     

    312,783

     

     

    235,350

     

     

    548,133

     

    LIABILITIES:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial liabilities held for trading

     

     

    166

     

     

    266,662

     

     

    266,828

     

     

    620

     

     

    239,105

     

     

    239,725

     

    Other financial liabilities at fair value through profit or loss

     

     

     —

     

     

    136,860

     

     

    136,860

     

     

     —

     

     

    120,653

     

     

    120,653

     

    Hedging derivatives

     

     

     —

     

     

    14,287

     

     

    14,287

     

     

     —

     

     

    11,091

     

     

    11,091

     

     

     

     

    166

     

     

    417,809

     

     

    417,975

     

     

    620

     

     

    370,849

     

     

    371,469

     

     

    The fair value of the financial instruments is determined, when possible, on the basis of a quoted price in an active market for an identical asset or liability (Level 1). This group includes government debt securities, private-sector debt securities without optional characteristics, derivatives traded in organized markets, shares and short positions.

    In cases where price quotations cannot be observed, Management makes its best estimate of the price that the market would set using its own internal models (valuation techniques). These internal models use data based on observable market parameters as significant inputs (Level 2) and, in very specific cases, they use significant inputs not observable in market data (Level 3). The use of observable market data assumes that markets are efficient and therefore the data that is derived therefrom is representative.

    The best evidence of the fair value of a financial instrument on initial recognition is the transaction price, unless the fair value of the instrument can be obtained from other market transactions performed with the same or similar instruments or can be measured by using a valuation technique in which the variables used include only observable market data, mainly interest rates.

    The objective of valuation techniques is to arrive at a fair value measurement that reflects the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date.

    Still, other internal models use unobservable data as inputs. Examples of such unobservable inputs and assumptions are as follows:

    Correlation: Historical correlation between equity prices and exchange rates is assumed for valuing quanto and composite options.

    Dividends: The estimation for the dividend used as inputs in the internal models is based on the dividend payments expected from the issuer companies.

    Volatility: There is no liquid option market for certain long-term assets. For most Mexican underlying assets, the option market is for up to one year. In the case of the Mexican Stock Exchange Prices and Quotations Index (IPC), there is an option market up to three years. In these cases, Bank’s Management assumes a local volatility model using maturities for which market data exists and extrapolates the curve for unknown terms.

    Rate curve for estimating the interest rate index known as the 91‑day Interbank Equilibrium Interest Rate (Tasa de Interés Interbancaria de Equilibrio, or TIIE): there is no liquid market for interest rate swaps (IRS) with 91‑day payment terms. For these fair value measurements, the 28‑day IRS curve is used instead.

    Whenever unobservable market data is used in valuation techniques, the valuation is adjusted considering unobservable assumptions that market participants would use when pricing the asset or liability, including assumptions about risk.

    The Bank also adjusts the value of some assets when they have very low market trading volume, even when prices are available.

    Fair value measurements that incorporate significant unobservable inputs are classified as Level 3. Significant unobservable inputs are defined as inputs for which observable market data are not available and that are significant to the fair value measurement. Such inputs are developed using the best information available about assumptions that market participants would use when pricing the asset or liability.

    iv.   Valuation of financial instruments

    General measurement bases

    The Bank has implemented a formal process for systematic valuation and management of financial instruments. The governance scheme for this process distributes responsibilities between two independent areas inside the Bank: Treasury (development, marketing and daily management of financial products and market data) and Risks (on a periodic basis, validation of pricing models and market data, computation of risk metrics, new transactions approval policies, management of market risk and implementation of fair value adjustment policies).

    The approval of new products follows a sequence of steps (request, development, validation, integration in corporate systems and quality assurance) before the product is brought into production. This process ensures that pricing systems have been properly reviewed and are stable before they are used.

    The related valuation techniques and inputs by asset class are as follows:

    a.

    Trading and available-for-sale financial assets

    The estimated fair value of these financial assets is determined using quoted prices or yield curves provided by a price vendor.

    b.

    Loans and advances to credit institutions and customers – reverse repurchase agreements

    The fair value is estimated by using the discounted cash flow (forward estimation) technique using the interest rates that are currently offered for loans and advances with terms similar to those of borrowers having a similar credit quality.

    c.

    Short positions, deposits from the Central Bank and deposits from credit institutions and customers – repurchase agreements

    The fair value of these financial instruments is calculated by using the discounted cash flow (forward estimation) technique based on the current incremental lending rates for similar types of deposits having similar maturities.

    d.

    Financial derivatives (assets and liabilities)

    The estimated fair value of futures contracts is calculated using the prices quoted on the Derivatives Exchange Markets (Mercado Mexicano de Derivados and Chicago Mercantile Exchange) of identical instruments.

    If there are no quoted prices on the market (either direct or indirect) for a derivative instrument, the respective fair value estimates are calculated by using one of the following models and valuation techniques:

    i. Non-closed formula solution

    In the valuation of financial instruments permitting static hedging (such as loans and receivables, deposits, forwards and swaps), the present value method (forward estimation) is used. This method consists of a) calculating the expected cash flows and b) discounting the expected cash flows at the risk interest rate through the applicable discount factor. Both steps use observable market data (yield curves, foreign exchange spot rates and so forth) which are provided by a market data supplier (price vendor).

    ii. Closed-formula solution

    The Black-Scholes model and Black model are used for the valuation of plain vanilla options, the first for foreign exchange and securities and the latter for interest rates. These models assume that the underlying price follows a lognormal distribution.

    The Monte Carlo method with the local volatility model is the market proxy or reference model to price a wider range of exotic equity products.

    The partial differential equation method with the local volatility model is particularly appropriate to price and manage callable products and products including barrier features on a single underlying. This method is quicker, more stable and more precise than the standard Monte Carlo method, but the latter is needed when the underlying is a basket. The local volatility models assume that share and index prices are lognormally distributed and volatility is a deterministic function of time and the market price.

    The trinomial trees method is intended for American foreign exchange products, which can be canceled at any time throughout the life of the option. It assumes deterministic interest rates and represents the evolution of the underlying foreign exchange using the Black-Scholes model.

    The partial differential equation solver using a mixed volatility model is used for pricing barrier products in foreign exchange. The development of a mixed volatility model was motivated by some very sensitive barrier products (double-no-touch options), which were quoted in the market with prices in between those provided by a local volatility model and a pure stochastic volatility model. The mixed volatility model is a combination of both models, which provides a price between them.

    e.

    Marketable debt securities (structured notes)

    The fair value of these financial instruments is calculated by using the discounted cash flow (forward estimation) technique, based on the current incremental lending rates for similar types of deposits having similar maturities, for the debt obligation component and one of the financial derivatives valuation techniques for the embedded derivative component, that depends on the payoff.

    Valuation adjustment for counterparty risk or default risk

    The Credit Valuation Adjustment (CVA) is a valuation adjustment to OTC derivatives as a result of the risk associated with the credit exposure assumed with each counterparty.

    The CVA is calculated taking into account expected positive exposure with each counterparty in each future period. The CVA for a specific counterparty is equal to the sum of the CVA for all the periods. The following inputs are used to calculate the CVA:

    ·

    Expected positive exposure: average positive exposure to the counterparty, across all paths, all evaluated on a certain future date using a Monte Carlo method to simulate the future values of the derivatives’ portfolio. Mitigating factors such as collateral and netting agreements are taken into account.

    ·

    LGD: percentage of final loss assumed in a counterparty credit event /default.

    ·

    PD: Credit Default Swaps (CDS) are used to infer the probability of default. For cases where there is no market information, probabilities are inferred using a market proxy based on market information from companies in the same industry and with the same external ratings as the counterparty, to ensure best practice.

    ·

    Discount factor curve.

    The debt valuation adjustment (DVA) is a similar valuation adjustment to the CVA but, in this case, it arises as a result of the Bank’s risk assumed by its counterparties in OTC derivatives.

    The CVA and DVA recognized at December 31, 2016 amounted to 557 million and 1,658 million, respectively. The CVA and DVA recognized at December 31, 2017 amounted to 370 million and 2,397 million, respectively.

    All financial instruments fair values are calculated on a daily basis.

    Set forth below are the financial instruments at fair value whose measurement was based on internal models (Level 2 and 3) at December 31, 2016 and 2017.

     

     

     

     

     

     

     

     

     

     

     

      

    Fair

    Fair

     

     

     

     

    Values

    Values

     

     

     

     

    Calculated

    Calculated

     

     

     

     

    Using Internal

    Using Internal

    Valuation Techniques

    Key Inputs

     

     

    Models at 

    Models at 

     

     

     

     

    12/31/2016

    12/31/2017

     

     

     

      

    Level 2

    Level 3

    Total

    Level 2

    Level 3

    Total

     

     

     

     

     

     

     

     

     

     

     

     

    ASSETS:

     

     

     

     

     

     

     

     

     

    Financial assets held for trading:

     

    202,541

    172

    202,713

    167,535

    251

    167,786

     

     

     

     

     

     

     

     

     

     

     

     

    Debt instruments

     

    2,697

    172

    2,869

    2,593

     —

    2,593

    Forward Estimation (non closed formula)

    Interest rate yield curve

    Trading derivatives:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest rate options

     

    1,698

     —

    1,698

    1,339

     —

    1,339

    Black model (closed-form solution)

    Interest rate yield curve and implied volatility surface.

     

     

     

     

     

     

     

     

     

     

    Market index options:

     

    871

     —

    871

    581

     —

    581

     

     

     

     

     

     

     

     

     

     

     

     

    European options

     

    839

     —

    839

    548

     —

    548

    Black-Scholes model (closed-form solution)

    Interest rate yield curves, quoted equity prices and index levels, implied volatility surface and dividends estimation.

     

     

     

     

     

     

     

     

     

     

    Asian (Single underlying Quanto)

     

    20

     —

    20

    18

     —

    18

    Local volatility model with partial differential equation method

    Interest rate yield curves, quoted equity prices and index levels, implied volatility surface, historical correlations and dividends estimation.

     

     

     

     

     

     

     

     

     

     

    Best of options (Basket)

     

    12

     —

    12

    15

     —

    15

    Local volatility model with Monte Carlo method

    Interest rate yield curves, equity prices and index levels, implied volatility surface, historical correlations and dividends estimation

     

     

     

     

     

     

     

     

     

     

    Exchange rate options:

     

    383

     —

    383

    1,885

    172

    2,057

     

     

     

     

     

     

     

     

     

     

     

     

    American forwards

     

     6

     —

     6

    23

     —

    23

    Black and Scholes model with trinomial tree method

    Interest rate yield curves, quoted exchange rates and implied volatility surface

     

     

     

     

     

     

     

     

     

     

    American Barrier & Touch options

     

     —

     —

     —

    39

     —

    39

    Mixed volatility model with partial differential equation method

    Interest rate yield curves, quoted exchange rates and implied volatility surface

     

     

     

     

     

     

     

     

     

     

    European options

     

    377

     —

    377

    1,823

    172

    1,995

    Black-Scholes model  (closed-form solution)

    Interest rate yield curves, quoted exchange rates and implied volatility surface

     

     

     

     

     

     

     

     

     

     

    Swaps

     

    190,199

     —

    190,199

    155,799

    23

    155,822

    Forward Estimation (non-closed formula)

    Interest rate yield curve and quoted exchange rates

     

     

     

     

     

     

     

     

     

     

    Index and securities futures

     

     3

     —

     3

    93

     —

    93

    Forward Estimation (non-closed formula)

    Interest rate yield curve and quoted exchange rates

     

     

     

     

     

     

     

     

     

     

    Interest rate futures

     

     6

     —

     6

     —

     —

     —

    Forward Estimation (non-closed formula)

    Interest rate yield curve

     

     

     

     

     

     

     

     

     

     

    Exchange rate futures

     

    6,684

     —

    6,684

    5,245

    56

    5,301

    Forward Estimation (non-closed formula)

    Interest rate yield curve and quoted exchange rates

     

     

     

     

     

     

     

     

     

     

    Other financial assets at fair value through profit or loss:

     

    42,340

     —

    42,340

    51,705

     —

    51,705

     

     

     

     

     

     

     

     

     

     

     

     

    Loans and advances to credit institutions – Reverse repurchase agreements

     

    37,831

     —

    37,831

    46,087

     —

    46,087

    Forward Estimation (non-closed formula)

    Interest rate yield curve

     

     

     

     

     

     

     

     

     

     

    Loans and advances to customers – Reverse repurchase agreements

     

    4,509

     —

    4,509

    5,618

     —

    5,618

    Forward Estimation (non-closed formula)

    Interest rate yield curve

     

     

     

     

     

     

     

     

     

     

    Financial assets available-for-sale:

     

    15,178

     —

    15,178

    743

     —

    743

     

     

     

     

     

     

     

     

     

     

     

     

    Debt instruments

     

    15,083

     —

    15,083

    675

     —

    675

    Forward Estimation (non-closed formula)

    Interest rate yield curve

     

     

     

     

     

     

     

     

     

     

    Equity instruments

     

    95

     —

    95

    68

     —

    68

    Other

    Value of shareholders’ equity

     

     

     

     

     

     

     

     

     

     

    Hedging derivatives:

     

    15,003

     —

    15,003

    15,116

     —

    15,116

     

     

     

     

     

     

     

     

     

     

     

     

    Swaps

     

    15,003

     —

    15,003

    12,727

     —

    12,727

    Forward Estimation (non-closed formula)

    Interest rate yield curve and quoted exchange rates

     

     

     

     

     

     

     

     

     

     

    Exchange rate forwards

     

     —

     —

     —

    2,389

     —

    2,389

    Forward Estimation (non-closed formula)

    Interest rate yield curve and quoted exchange rates

     

     

     

     

     

     

     

     

     

     

     

     

    275,062

    172

    275,234

    235,099

    251

    235,350

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Fair

    Fair

     

     

     

     

    Values

    Values

     

     

     

     

    Calculated

    Calculated

     

     

     

     

    Using Internal

    Using Internal

     

     

     

     

    Models at 

    Models at 

    Valuation

     

     

     

    12/31/2016

    12/31/2017

    Techniques

    Key Inputs

     

      

    Level 2

    Level 3

    Total

    Level 2

    Level 3

    Total

     

     

     

     

     

     

     

     

     

     

     

     

    LIABILITIES:

     

     

     

     

     

     

     

     

     

    Financial liabilities held for trading:

     

     

     

     

     

     

     

     

     

     

     

    266,662

     —

    266,662

    238,747

    358

    239,105

     

     

     

     

     

     

     

     

     

     

     

     

    Trading derivatives:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest rate options

     

    1,904

     —

    1,904

    1,197

     —

    1,197

    Black model (closed-form solution)

    Interest rate yield curve and implied volatility surface.

     

     

     

     

     

     

     

     

     

     

    Market index options:

     

    340

     —

    340

    298

     —

    298

     

     

     

     

     

     

     

     

     

     

     

     

    European

     

    69

     —

    69

    163

     —

    163

    Black-Scholes model (closed-form solution)

    Interest rate yield curves, quoted equity prices, index levels, implied volatility surface and dividends estimation.

     

     

     

     

     

     

     

     

     

     

    Auto-callable

     

    264

     —

    264

    129

     —

    129

    Local volatility model with partial differential equation method

    Interest rate yield curves, quoted equity prices and index levels, implied volatility surface, historical correlations and dividends estimation.

     

     

     

     

     

     

     

     

     

     

    Asian (Single underlying Quanto)

     

     7

     —

     7

     6

     —

     6

    Local volatility model with partial differential equation method

    Interest rate yield curves, quoted equity prices and index levels, implied volatility surface, historical correlations and dividends estimation.

     

     

     

     

     

     

     

     

     

     

    Exchange rate options:

     

    573

     —

    573

    2,397

    198

    2,595

     

     

     

     

     

     

     

     

     

     

     

     

    American forwards

     

    116

     —

    116

    53

     —

    53

    Black and Scholes model with trinomial tree method

    Interest rate yield curves, quoted exchange rates and implied volatility surface

     

     

     

     

     

     

     

     

     

     

    European options

     

    431

     —

    431

    2,238

    198

    2,436

    Black-Scholes model with (closed-formula solution)

    Interest rate yield curves, quoted exchange rates and implied volatility surface

     

     

     

     

     

     

     

     

     

     

    American barrier and touch options

     

     9

     —

     9

    47

     —

    47

    Mixed volatility model with partial differential equation method

    Interest rate yield curves, quoted exchange rates and implied volatility surface

     

     

     

     

     

     

     

     

     

     

    American options

     

    17

     —

    17

    59

     —

    59

    Black-Scholes model (closed-form solution)

    Interest rate yield curves, quoted exchange rates and implied volatility surface

     

     

     

     

     

     

     

     

     

     

    Swaps

     

    196,485

     —

    196,485

    161,389

     —

    161,389

    Forward Estimation (non- closed formula solution)

    Interest rate yield curvescurve and quoted exchange rates

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Index and securities futures

     

     4

     —

     4

    90

     —

    90

    Forward Estimation (non closed formula)

    Interest rate yield curves,curve and quoted equity and index levels exchange rates

     

     

     

     

     

     

     

     

     

     

    Interest rate futures

     

    28

     —

    28

     —

     —

     —

    Forward Estimation (non closed formula)

    Interest rate yield curve

     

     

     

     

     

     

     

     

     

     

    Exchange rate futures

     

    6,190

     —

    6,190

    4,933

    160

    5,093

    Forward Estimation (non closed formula)

    Interest rate yield curve and quoted exchange rates

     

     

     

     

     

    .

     

     

     

     

    Short positions:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Debt instruments

     

    61,138

     —

    61,138

    68,443

     —

    68,443

    Forward Estimation (non- closed formula solution)

    Interest rate yield curve

     

     

     

     

     

     

     

     

     

     

    Other financial liabilities at fair value through profit or loss:

     

    136,860

     

    136,860

    120,653

     

    120,653

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits from the Central Bank – Repurchase agreements

     

    15,479

     —

    15,479

    22,417

     —

    22,417

    Forward Estimation (non closed formula)

    Interest rate yield curve

     

     

     

     

     

     

     

     

     

     

    Deposits from credit institutions – Repurchase agreements

     

    25,155

     —

    25,155

    5,942

     —

    5,942

    Forward Estimation (non closed formula)

    Interest rate yield curve

     

     

     

     

     

     

     

     

     

     

    Customer deposits – Repurchase agreements

     

    83,891

     —

    83,891

    81,790

     —

    81,790

    Forward Estimation (non closed formula)

    Interest rate yield curve

     

     

     

     

     

     

     

     

     

     

    Marketable debt securities

     

    12,335

     —

    12,335

    10,504

     —

    10,504

    Present value (non-closed formula solution) and Black-Sholes model with closed-formula solution.

    Interest rate yield curve, quoted

    equity prices and index levesl,

    implied volatility surface, historical

    correlations and dividens estimation

     

     

     

     

     

     

     

     

     

     

    Hedging derivatives:

     

    14,287

     —

    14,287

    11,091

     —

    11,091

     

     

     

     

     

     

     

     

     

     

     

     

    Swaps

     

    7,969

     —

    7,969

    10,370

     —

    10,370

    Forward Estimation (non closed formula)

    Interest rate yield curve and quoted exchange rates

     

     

     

     

     

     

     

     

     

     

    Exchange rate forwards

     

    6,318

     —

    6,318

    721

     —

    721

    Forward Estimation (non closed formula)

    Interest rate yield curve and quoted exchange rates

     

     

    417,809

     —

    417,809

    370,491

    358

    370,849

     

     

     

    Some of the financial instruments of the fair-value hierarchy have identical or similar offsetting exposures to certain inputs, but in accordance with IFRS, are presented as gross assets and liabilities in the consolidated balance sheet.

    The measurements derived using the valuation techniques might have been different had other methods or assumptions been used with respect to interest rate risk, credit risk and foreign currency risk spreads, or their related correlations and volatilities. Nevertheless, Bank’s Management believes that the fair value of the financial assets and liabilities recognized in the consolidated balance sheet and the gains and losses arising from these financial instruments are reasonably stated.

    Financial instruments categorized in Level 3

    Set forth below are the Bank’s main financial instruments measured using unobservable market data as significant inputs of the internal models (Level 3):

    As of December 31, 2017, the financial assets held for trading categorized in Level 3 are the structure denominated as “Red Compartida” and two Cross Currency Swaps (CCS) USD/Mexican Peso (MXN) with maturity of twenty two years.

    -

    The structure denominated as “Red Compartida” is composed of foreign currency exchange (Fx) forwards and plain vanilla Fx options over USD/MXN with maturity from two to five years. For the Fx options there is a substantial risk of uncertainty in the market data used for the valuation, specifically in the long-term volatility, because the USD/MXN options market in these terms may not have the necessary market liquidity. The lack of sufficient liquidity make the Fx options to be valued using an unobservable input, thus “Red Compartida” should be categorized as Level 3.

    -

    During the last quarter of 2017, two CCS USD/MXN (Nominal USD 100 MM) were traded at twenty two years which should be considered as Level 3 due to illiquidity above twenty years of these products.

    As of December 31, 2016, the financial assets held for trading categorized in Level 3 (debt and equity instruments) are convertible bonds issued by Cementos Mexicanos, S.A.B. de C.V. (CEMEX). This hybrid instrument was valued using partial differential equation solver given the embedded equity option (whose underlying asset was CEMEX.CPO, the shares listed on Mexican Stock Exchange) on the debt instrument. Because the long-term implied volatility was not quoted directly in an active market or otherwise capable of estimates that were exclusively based on observable inputs and assumptions, this financial asset was classified as Level 3.

    The following table provides a reconciliation of the movement between opening and closing balances of Level 3 financial instruments, measured at fair value using a valuation technique with significant unobservable inputs:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Assets

     

     

     

     

     

     

    Debt and Equity

     

     

    Trading

     

     

     

     

      

      

     Instruments

      

      

    derivatives

      

      

    Total

     

     

     

     

     

     

     

     

     

     

    Balance at January 1, 2015

     

     

    903

     

     

     —

     

     

    903

    Total gains/losses recognized in the consolidated income statement:

     

     

     

     

     

     

     

     

     

    Gains/(losses) on financial assets and liabilities (net)

     

     

    13

     

     

     —

     

     

    13

    Purchases

     

     

     1

     

     

     —

     

     

     1

    Sales

     

     

    (647)

     

     

     —

     

     

    (647)

    Settlements

     

     

    (51)

     

     

     —

     

     

    (51)

    Balance at December 31, 2015

     

     

    219

     

     

     —

     

     

    219

    Total gains/losses recognized in the consolidated income statement:

     

     

     

     

     

     

     

     

     

    Gains/(losses) on financial assets and liabilities (net)

     

     

    73

     

     

     —

     

     

    73

    Purchases

     

     

     —

     

     

     —

     

     

     —

    Sales

     

     

    (102)

     

     

     —

     

     

    (102)

    Settlements

     

     

    (18)

     

     

     —

     

     

    (18)

    Balance at December 31, 2016

     

     

    172

     

     

     —

     

     

    172

    Total gains/losses recognized in the consolidated income statement:

     

     

     

     

     

     

     

     

     

    Gains/(losses) on financial assets and liabilities (net)

     

     

    (13)

     

     

    91

     

     

    78

    Purchases

     

     

     —

     

     

     —

     

     

     —

    Sales

     

     

    (143)

     

     

     —

     

     

    (143)

    New issuances

     

     

     —

     

     

    160

     

     

    160

    Settlements

     

     

    (16)

     

     

     —

     

     

    (16)

    Balance at December 31, 2017

     

     

     —

     

     

    251

     

     

    251

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities

     

     

     

     

     

     

    Debt and Equity

     

     

    Trading

     

     

     

     

      

      

     Instruments

     

     

    derivatives

     

     

    Total

     

     

     

     

     

     

     

     

     

     

    Balance at December 31, 2016

     

     

     —

     

     

     —

     

     

     —

    Total gains/losses recognized in the consolidated income statement:

     

     

     

     

     

     

     

     

     

    Gains/(losses) on financial assets and liabilities (net)

     

     

     —

     

     

    (9)

     

     

    (9)

    Purchases

     

     

     —

     

     

     —

     

     

     —

    Sales

     

     

     —

     

     

     —

     

     

     —

    New issuances

     

     

     —

     

     

    (349)

     

     

    (349)

    Settlements

     

     

     —

     

     

     —

     

     

     —

    Balance at December 31, 2017

     

     

     —

     

     

    (358)

     

     

    (358)

     

    Unobservable inputs used in measuring fair value

    The table below sets out information about significant unobservable inputs used at December 31, 2017 in measuring financial instruments categorized as Level 3 in the fair value hierarchy:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

      

     

      

      

     

      

      

    Significant 

      

      

    Range of Estimates

      

      

    Fair value Measurement

     

     

     

     

     

     

    Valuation 

     

     

    Unobservable

     

     

    (weighted-average)

     

     

     Sensitivity to

    Financial Instrument

      

      

    Fair value

      

      

    Technique

      

      

    Input

      

      

    for Unobservable Input

      

      

    Unobservable Inputs

    Cross Currency Swaps

     

     

    23

     

     

    Forward Estimation (non closed formula)

     

     

    Long term MXN rates

     

     

    Bid Offer Spread
    IRS TIIE 2bp - 6bp (3bp)
    CCS USD/MXN 3 bp-10bp (4bp)

     

     

    A significant increase in MXN rates would result in a lower fair value.

    Red Compartida

     

     

    (130)

     

     

    Black-Scholes model (closed-form solution)

     

     

    Long term Fx USD/MXN volatility

     

     

    11%-21% (15.7%)

     

     

    A significant increase in volatility would result in a lower fair value.

     

    Although the Bank believes that its estimates of fair value are appropriate, the use of different inputs could lead to different measures of fair value. As of December 31, 2017, the potential impact on the consolidated income statement of changing the main inputs used for the measurement of Level 3 financial instruments for other inputs, taking the highest (most favorable input) or lowest (least favorable) value of the range deemed reasonably possible, would be as follows:

     

     

     

     

     

     

     

     

     

     

     

    Potential Impact on Consolidated

     

      

     

     

    Income Statement as of

     

     

     

     

    December 31, 2017

      

     

      

      

    Most

      

      

    Least

     

     

     

     

    Favorable

     

     

    Favorable

     

     

     

     

    Input

     

     

    Input

     

     

     

     

     

     

     

     

     

    ASSETS:

     

     

     

     

     

     

     

    Cross Currency Swaps

     

     

    16.6

     

     

    (16.6)

     

    LIABILITIES:

     

     

     

     

     

     

     

    Red Compartida

     

     

    6.9

     

     

    (41.8)

     

     

    Cross Currency Swaps

    The least favorable scenario assumed the following:

    -

    The MXN market rates (IRS TIIE and X-CCY USD/MXN) needed to valuation were moved up 6 basis points (bps) and 10 bps accordingly. The scenarios were determined by the following: 0.95 percentil over a 1 year historical period of  the difference between the bid and offer quotations of these market rates divided by two.

    The most favorable scenario assumed the following:

    -

    The MXN market rates (IRS TIIE and X-CCY USD/MXN) needed to valuation were moved down 6 bps and 10 bps accordingly.

    Red Compartida

    The least favorable scenario assumed the following:

    -

    The volatility of the underlying asset of the long term Fx USD/MXN options at its maturity moved from 15.7% to 19.42%.

    The volatility used as input for the internal model (15.7%) is an extrapolation of the observable volatility surface of a shorter-term option market of the underlying, provided by the local price vendor. The scenario was based on two factors: the difference between the bid and offer quotations of these options divided by two and the 0.95% percentil of the movement price distribution.

    The most favorable scenario assumed the following:

    -

    The volatility of the underlying asset of the long term Fx USD/MXN options at its maturity moved from 15.7% to 15.1%.

    v.    Sensitivity analysis

    As an alternative to sensitivity analysis, the Bank uses a Value at Risk (VaR) technique. A detailed explanation about VaR technique and the main assumptions incorporated therein are described in Note 47. The VaR amounts as of December 31, 2017, including all financial instruments in the trading book position of the Bank are as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

      

      

    Average

      

      

    High

      

      

    Low

      

      

    12/31/2017

      

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    All financial instruments

     

     

    95.06

     

     

    146.43

     

     

    57.61

     

     

    128.61

     

    By category:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Instruments sensitive to interest rate

     

     

    96.39

     

     

    144.09

     

     

    55.74

     

     

    125.20

     

    Instruments sensitive to equity market prices

     

     

    4.64

     

     

    16.83

     

     

    1.36

     

     

    5.07

     

    Instruments sensitive to foreign currency exchange rates

     

     

    50.83

     

     

    101.46

     

     

    8.16

     

     

    25.34

     

    Instruments sensitive to volatility movements

     

     

    11.57

     

     

    26.22

     

     

    3.97

     

     

    16.13

     

     

    The Bank’s VaR should be interpreted in light of the limitations of the methodologies. These limitations include the following:

    Historical data may not provide the best estimate of the joint distribution of risk factor changes in the future and may fail to capture the risk of possible extreme adverse market movements, which have not occurred in the historical window used in the calculations.

    VaR using a one-day time horizon does not fully capture the market risk of positions that cannot be liquidated or hedged within one day.

    The Bank largely computes the VaR of the trading portfolios at the close of business and positions may change substantially during the course of the trading day.

    VaR using a 99 percent confidence level does not reflect the extent of potential losses beyond that percentile.

    These limitations and the nature of the VaR measure mean that the Bank can neither guarantee that losses will not exceed the VaR amounts indicated nor that losses in excess of the VaR amounts will not occur more frequently than once in 100 business days.

    vi.    Recognition of fair value changes

    Changes in the fair value of certain financial assets and liabilities subject to those changes are recognized, either in the consolidated income statement or in the consolidated other comprehensive income. A distinction is made between the changes resulting from the accrual of interest and similar items which are recognized under Interest income and similar income or Interest expenses and similar charges, as appropriate, and those arising for other reasons which are recognized at their net amount under Gain/(losses) on financial assets and liabilities (net).

    Adjustments due to changes in fair value arising from:

    Available-for-sale financial assets are recognized temporarily in the Bank’s consolidated other comprehensive income under Valuation adjustments - Available-for-sale financial assets, unless they relate to exchange differences arising on available-for-sale non-monetary items, in which case they are recognized also in Valuation adjustments in the consolidated other comprehensive income. Exchange differences arising on available-for-sale monetary financial assets are recognized under Gains/(losses) on financial assets and liabilities (net) in the consolidated income statement.

    Items charged or credited to Valuation adjustments - Available-for-sale financial assets remain in the Bank’s consolidated equity until the asset giving rise to them is impaired or derecognized, at which time they are recognized in the consolidated income statement.

    vii.    Hedging transactions

    The Bank uses derivatives for the following purposes: (i) to facilitate these instruments to customers who request them in the management of their market and credit risks (trading derivatives); (ii) to use these derivatives in the management of the risks of the Bank entities’ own positions and assets and liabilities (hedging derivatives); and (iii) to obtain gains from changes in the prices of these derivatives (trading derivatives).

    Derivatives that do not qualify for hedge accounting are treated for accounting purposes as trading derivatives.

    A derivative qualifies for hedge accounting if all the following conditions are met:

    1.

    The derivative hedges one of the following three types of exposure:

    a.

    Changes in the fair value of assets and liabilities due to fluctuations in, among others, the interest rate and/or exchange rate to which the position or balance to be hedged is subject (fair value hedge);

    b.

    Changes in the estimated cash flows arising from financial assets and liabilities, commitments and highly probable forecasted transactions (cash flow hedge); and

    c.

    The net investment in a foreign operation (hedge of a net investment in a foreign operation).

    2.

    It is effective in offsetting exposure inherent in the hedged item throughout the expected term of the hedge, which means that:

    a.

    At the date of arrangement, the hedge is expected, under normal conditions, to be highly effective (prospective effectiveness).

    b.

    There is sufficient evidence that the hedge was effective during the whole life of the hedged item (retrospective effectiveness). To this end, the Bank checks that the results of the hedge were within a range of 80% to 125% of the results of the hedged item.

    3.

    There must be adequate documentation evidencing the specific designation of the derivative to hedge certain balances or transactions and how this hedge was expected to be achieved and measured, provided that this is consistent with the Bank’s Management of its own risks.

    The changes in value of financial instruments qualifying for hedge accounting are recognized as follows:

    a.

    In fair value hedges, the gains or losses arising on both the hedging instruments and the hedged items attributable to the type of risk being hedged are recognized directly in the consolidated income statement.

    b.

    In cash flow hedges, the effective portion of the change in value of the hedging instrument is recognized in the consolidated other comprehensive income under Valuation adjustments - Cash flow hedges until the forecast transactions occur, when it is recognized in the consolidated income statement, unless, if the forecast transactions result in the recognition of non-financial assets or liabilities, it is included in the cost of the non-financial asset or liability.

    c.

    In hedges of a net investment in a foreign operation, the gains or losses attributable to the portion of the hedging instruments qualifying as an effective hedge are recognized temporarily in the consolidated other comprehensive income under Valuation adjustments - Hedges of net investments in foreign operations until the gains or losses on the hedged item are recognized in the consolidated income statement.

    d.

    The ineffective portion of the gains or losses on the hedging instruments of cash flow hedges and hedges of a net investment in a foreign operation are recognized directly under Gain/(losses) on financial assets and liabilities in the consolidated income statement.

    If a derivative designated as a hedge no longer meets the requirements described above due to expiration, ineffectiveness or for any other reason, the derivative is classified for accounting purposes as a trading derivative.

    When fair-value hedge accounting is discontinued, the adjustments previously recognized on the hedged item are reclassified to the consolidated income statement at the effective interest rate recalculated at the date of hedge discontinuation. The adjustments must be fully amortized at maturity.

    When cash flow hedges are discontinued, any cumulative gain or loss on the hedging instrument recognized in the consolidated other comprehensive income under Valuation adjustments - Cash flow hedges (from the period when the hedge was effective) remains in this consolidated equity item until the forecast transaction occurs, at which time it is recognized in the consolidated income statement, unless the transaction is no longer expected to occur, in which case the cumulative gain or loss is recognized immediately in the consolidated income statement.

    vii.  Embedded derivatives in hybrid financial instruments

    Embedded derivatives in other financial instruments or in other host contracts are accounted for separately as derivatives if their risks and characteristics are not closely related to those of the host contracts, provided that the host contracts are not classified as Other financial assets/liabilities at fair value through profit or loss or as Financial assets/liabilities held for trading.