38. | Information About Non-controlling Interests |
38.1 | Changes in Accumulated Non-controlling Interests |
Profit or loss allocated to non-controlling interests and accumulated non-controlling interests of subsidiaries that are material to the Group for the years ended December 31, 2015, 2016 and 2017 are as follows:
(In millions of Korean won) | 2015 | |||||||||||||||||||||||
Non- controlling |
Accumulated non-controlling interests at the beginning of the year |
Profit or loss allocated to non-controlling interests |
Dividend paid controlling |
Others | Accumulated non-controlling interests at the end of the year |
|||||||||||||||||||
KT Skylife Co., Ltd. |
49.73 | % | ₩ | 297,300 | ₩ | 27,032 | ₩ | (8,325 | ) | ₩ | 873 | ₩ | 316,880 | |||||||||||
BC Card Co., Ltd. |
30.46 | % | 292,931 | 62,943 | (22,650 | ) | (10,303 | ) | 322,921 | |||||||||||||||
KT Powertel Co., Ltd. |
55.15 | % | 70,231 | (17,880 | ) | (1,118 | ) | (307 | ) | 50,926 | ||||||||||||||
KT Hitel Co.,Ltd. |
36.30 | % | 51,136 | (608 | ) | — | 161 | 50,689 | ||||||||||||||||
KT Telecop Co., Ltd. |
13.18 | % | 104,821 | (1,000 | ) | — | (393 | ) | 103,428 |
(In millions of Korean won) | 2016 | |||||||||||||||||||||||
Non- controlling |
Accumulated non-controlling interests at the beginning of the year |
Profit or loss allocated to non-controlling interests |
Dividend paid controlling |
Others | Accumulated non-controlling interests at the end of the year |
|||||||||||||||||||
KT Skylife Co., Ltd. |
49.73 | % | ₩ | 316,880 | ₩ | 22,445 | ₩ | (8,279 | ) | ₩ | (1,370 | ) | ₩ | 329,676 | ||||||||||
BC Card Co., Ltd. |
30.46 | % | 322,921 | 47,068 | (44,637 | ) | 3,986 | 329,338 | ||||||||||||||||
KT Powertel Co., Ltd. |
55.15 | % | 50,926 | 112 | — | 713 | 51,751 | |||||||||||||||||
KT Hitel Co.,Ltd. |
35.27 | % | 50,689 | 1,274 | — | (165 | ) | 51,798 | ||||||||||||||||
KT Telecop Co., Ltd. |
13.18 | % | 103,428 | 19 | — | 85 | 103,532 |
(In millions of Korean won) | 2017 | |||||||||||||||||||||||
Non- controlling |
Accumulated non-controlling interests at the beginning of the year |
Profit or loss allocated to non-controlling interests |
Dividend paid controlling |
Others | Accumulated non-controlling interests at the end of the year |
|||||||||||||||||||
KT Skylife Co., Ltd. |
49.73 | % | ₩ | 329,676 | ₩ | 9,395 | ₩ | (9,817 | ) | ₩ | (952 | ) | ₩ | 328,302 | ||||||||||
BC Card Co., Ltd. |
30.46 | % | 329,338 | 43,961 | (29,490 | ) | (4,742 | ) | 339,067 | |||||||||||||||
KT Powertel Co., Ltd. |
55.15 | % | 51,751 | 1,165 | — | 137 | 53,053 | |||||||||||||||||
KT Hitel Co.,Ltd. |
32.87 | % | 51,798 | 870 | — | 478 | 53,146 | |||||||||||||||||
KT Telecop Co., Ltd. |
13.18 | % | 103,532 | 381 | — | (445 | ) | 103,468 |
38.2 | Summarized Financial Information on Subsidiaries |
The summarized financial information for each subsidiary with non-controlling interests that are material to the Group before inter-company eliminations is as follows:
Summarized consolidated statements of financial position as of December 31, 2015, 2016 and 2017, are as follows:
2015 | ||||||||||||||||||||
(In millions of Korean won) | KT Skylife Co., Ltd. |
BC Card Co., Ltd. |
KT Powertel Co., Ltd. |
KT Hitel Co., Ltd. |
KT Telecop Co., Ltd. |
|||||||||||||||
Non-controlling Interests rate(%) |
49.73 | % | 30.46 | % | 55.15 | % | 36.30 | % | 13.18 | % | ||||||||||
Current assets |
₩ | 279,480 | ₩ | 2,291,047 | ₩ | 65,739 | ₩ | 157,355 | ₩ | 58,457 | ||||||||||
Non-current assets |
431,814 | 672,905 | 47,776 | 78,402 | 210,734 | |||||||||||||||
Current liabilities |
143,511 | 1,882,363 | 16,016 | 33,656 | 82,353 | |||||||||||||||
Non-current liabilities |
74,339 | 63,271 | 5,166 | 282 | 52,613 | |||||||||||||||
Equity |
493,444 | 1,018,318 | 92,333 | 201,819 | 134,225 | |||||||||||||||
Accumulated non-controlling interests |
316,880 | 322,921 | 50,926 | 50,689 | 103,428 | |||||||||||||||
Operating revenue |
668,521 | 3,504,946 | 104,527 | 162,155 | 302,844 | |||||||||||||||
Profit or loss for the year |
72,987 | 218,969 | (32,417 | ) | 7,258 | (7,593 | ) | |||||||||||||
Total comprehensive income |
73,147 | 188,360 | (32,417 | ) | 6,769 | (7,593 | ) | |||||||||||||
The profit or loss allocated to non-controlling interests |
27,032 | 62,943 | (17,880 | ) | (608 | ) | (1,000 | ) | ||||||||||||
Cash flows from operating activities |
157,762 | 128,927 | (12,016 | ) | 22,556 | 36,216 | ||||||||||||||
Cash flows from investing activities |
(92,350 | ) | 73,118 | 10,691 | (19,949 | ) | (91,846 | ) | ||||||||||||
Cash flows from financing activities before dividend paid to non-controlling interests |
(35,984 | ) | (75,121 | ) | (2,015 | ) | — | (32,491 | ) | |||||||||||
Dividend paid to non-controlling interests |
(8,325 | ) | (22,650 | ) | (1,118 | ) | — | — | ||||||||||||
Net (decrease)/increase in cash and cash equivalents |
29,428 | 126,924 | (3,340 | ) | 2,607 | (88,121 | ) |
2016 | ||||||||||||||||||||
(In millions of Korean won) | KT Skylife Co., Ltd. |
BC Card Co., Ltd. |
KT Powertel Co., Ltd. |
KT Hitel Co., Ltd. |
KT Telecop Co., Ltd. |
|||||||||||||||
Non-controlling Interests rate(%) |
49.73 | % | 30.46 | % | 55.15 | % | 35.27 | % | 13.18 | % | ||||||||||
Current assets |
₩ | 352,980 | ₩ | 2,945,584 | ₩ | 69,046 | ₩ | 158,210 | ₩ | 63,802 | ||||||||||
Non-current assets |
424,968 | 705,480 | 44,679 | 90,992 | 201,751 | |||||||||||||||
Current liabilities |
151,329 | 2,530,832 | 17,910 | 45,277 | 53,903 | |||||||||||||||
Non-current liabilities |
80,123 | 71,571 | 1,989 | 1,664 | 78,441 | |||||||||||||||
Equity |
546,496 | 1,048,661 | 93,826 | 202,261 | 133,209 | |||||||||||||||
Accumulated non-controlling interests |
329,676 | 329,338 | 51,751 | 51,798 | 103,532 | |||||||||||||||
Operating revenue |
668,945 | 3,567,512 | 81,390 | 198,994 | 315,948 | |||||||||||||||
Profit or loss for the year |
68,863 | 163,131 | 202 | 4,298 | 143 | |||||||||||||||
Total comprehensive income |
68,785 | 178,744 | 202 | 1,399 | 143 | |||||||||||||||
The profit or loss allocated to non-controlling interests |
22,445 | 47,068 | 112 | 1,274 | 19 | |||||||||||||||
Cash flows from operating activities |
155,399 | 92,818 | 7,271 | 28,987 | 60,461 | |||||||||||||||
Cash flows from investing activities |
(210,480 | ) | (37,313 | ) | (8,191 | ) | (33,238 | ) | (45,243 | ) | ||||||||||
Cash flows from financing activities before dividend paid to non-controlling interests |
(16,647 | ) | (147,306 | ) | — | — | — | |||||||||||||
Dividend paid to non-controlling interests |
(8,279 | ) | (44,637 | ) | — | — | — | |||||||||||||
Gain or loss foreign currency translation |
— | (178 | ) | — | 3 | — | ||||||||||||||
Net (decrease)/increase in cash and cash equivalents |
(71,728 | ) | (91,801 | ) | (920 | ) | (4,251 | ) | 15,218 |
2017 | ||||||||||||||||||||
(In millions of Korean won) | KT Skylife Co., Ltd. |
BC Card Co., Ltd. |
KT Powertel Co., Ltd. |
KT Hitel Co., Ltd. |
KT Telecop Co., Ltd. |
|||||||||||||||
Non-controlling Interests rate(%) |
49.73 | % | 30.46 | % | 55.15 | % | 32.87 | % | 13.18 | % | ||||||||||
Current assets |
₩ | 324,632 | ₩ | 3,225,262 | ₩ | 73,527 | ₩ | 150,368 | ₩ | 73,023 | ||||||||||
Non-current assets |
468,261 | 823,001 | 41,598 | 107,872 | 191,330 | |||||||||||||||
Current liabilities |
185,995 | 2,868,669 | 18,450 | 49,922 | 90,569 | |||||||||||||||
Non-current liabilities |
24,555 | 86,369 | 487 | 3,021 | 41,064 | |||||||||||||||
Equity |
582,343 | 1,093,225 | 96,188 | 205,297 | 132,720 | |||||||||||||||
Accumulated non-controlling interests |
328,302 | 339,067 | 53,053 | 53,146 | 103,468 | |||||||||||||||
Operating revenue |
687,752 | 3,628,995 | 69,234 | 227,884 | 317,591 | |||||||||||||||
Profit or loss for the year |
57,314 | 156,109 | 2,112 | 3,225 | 2,885 | |||||||||||||||
Total comprehensive income |
55,586 | 141,719 | 2,362 | 3,036 | (490 | ) | ||||||||||||||
The profit or loss allocated to non-controlling interests |
9,395 | 43,961 | 1,165 | 870 | 381 | |||||||||||||||
Cash flows from operating activities |
99,269 | 108,203 | 13,895 | 28,320 | 57,262 | |||||||||||||||
Cash flows from investing activities |
(81,758 | ) | (568,518 | ) | (17,354 | ) | (36,086 | ) | (43,483 | ) | ||||||||||
Cash flows from financing activities before dividend paid to non-controlling interests |
(19,739 | ) | (97,221 | ) | — | — | — | |||||||||||||
Dividend paid to non-controlling interests |
(9,817 | ) | (29,490 | ) | — | — | — | |||||||||||||
Gain or loss foreign currency translation |
— | (184 | ) | — | (47 | ) | — | |||||||||||||
Net (decrease)/increase in cash and cash equivalents |
(2,228 | ) | (557,536 | ) | (3,459 | ) | (7,766 | ) | 13,779 |
38.3 | Transactions with Non-controlling Interests |
The effect of changes in the ownership interest on the equity attributable to owners of the Group during 2015, 2016 and 2017 is summarized as follows:
(in millions of Korean won) | 2015 | 2016 | 2017 | |||||||||
Carrying amount of non-controlling interests acquired |
₩ | — | ₩ | 4,022 | ₩ | (732 | ) | |||||
Consideration paid to non-controlling interests |
2,699 | 7,347 | 6,173 | |||||||||
|
|
|
|
|
|
|||||||
Excess of consideration paid recognized in parent’s equity |
₩ | 2,699 | ₩ | 11,369 | ₩ | 5,441 | ||||||
|
|
|
|
|
|