(b) | Changes in investments in associates for the years ended December 31, 2016 and 2017 were as follows: |
2016 | ||||||||||||||||||||||||
Investees |
Beginning balance |
Investment and dividend |
Equity method income (loss) |
Change in other comprehensive income |
Impairment loss |
Ending balance |
||||||||||||||||||
BNP Paribas Cardif Life Insurance |
57,280 | — | (2,495 | ) | 5,428 | — | 60,213 | |||||||||||||||||
Aju Capital Co., Ltd. (*1) |
34,444 | (2,588 | ) | 9,038 | (58 | ) | — | 40,836 | ||||||||||||||||
UAMCO., Ltd. |
125,822 | (128,827 | ) | 2,882 | 123 | — | — | |||||||||||||||||
Daewontos Co., Ltd. (*3) |
— | — | — | — | — | — | ||||||||||||||||||
Neoplux Technology Valuation Investment Fund |
1,993 | 4,768 | 765 | — | — | 7,526 | ||||||||||||||||||
JAEYOUNG SOLUTEC CO., LTD. (*2) |
6,238 | — | (504 | ) | 2 | — | 5,736 | |||||||||||||||||
Partners 4th Growth Investment Fund |
1,800 | 3,080 | (325 | ) | — | — | 4,555 | |||||||||||||||||
JAEYANG INDUSTRY (*3) |
— | — | — | — | — | — | ||||||||||||||||||
Chungyoung INC |
— | — | — | — | — | — | ||||||||||||||||||
DAEKWANG SEMICONDUCTOR CO., LTD. |
— | 4,776 | — | — | — | 4,776 | ||||||||||||||||||
SHC-IMM New Growth Fund |
3,175 | (1,189 | ) | 309 | — | — | 2,295 | |||||||||||||||||
Dream High Fund III |
1,556 | — | 171 | 1,417 | — | 3,144 | ||||||||||||||||||
SHC-EN Fund |
4,312 | (4,942 | ) | 630 | — | — | — | |||||||||||||||||
Albatross Growth Fund |
3,341 | (727 | ) | 347 | (1,389 | ) | — | 1,572 | ||||||||||||||||
Asia Pacific No.39 Ship Investment Co., Ltd. |
5,085 | (837 | ) | 342 | 586 | — | 5,176 | |||||||||||||||||
SG No.9 Corporate Recovery Private Equity Fund |
— | 3,886 | 96 | — | — | 3,982 | ||||||||||||||||||
Plutus-SG Private Equity Fund |
— | 4,338 | (39 | ) | — | — | 4,299 | |||||||||||||||||
SG ARGES Private Equity Fund No.1 |
— | 8,955 | 21 | — | — | 8,976 | ||||||||||||||||||
Eum Private Equity Fund No.3 |
— | 5,982 | (49 | ) | — | — | 5,933 | |||||||||||||||||
The Asia Pacific Capital Fund II L.P. |
33,715 | (4,419 | ) | (7,506 | ) | (2,872 | ) | (7,339 | ) | 11,579 | ||||||||||||||
BNH-CJ Bio Healthcare Fund |
9,095 | (12,892 | ) | 3,797 | — | — | — | |||||||||||||||||
Korea Investment Gong-pyeong Office Real Estate Investment Trust 2nd |
28,010 | (28,631 | ) | 1,085 | — | — | 464 | |||||||||||||||||
Shinhan Praxis K-Growth Global Private Equity Fund |
8,614 | 4,624 | (205 | ) | 500 | — | 13,533 | |||||||||||||||||
Credian Healthcare Private Equity Fund II |
— | 4,148 | (61 | ) | — | — | 4,087 | |||||||||||||||||
Kiwoom Milestone Professional Private Real Estate Trust 19 |
— | 10,944 | (183 | ) | — | — | 10,761 | |||||||||||||||||
FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3 |
— | 19,144 | 461 | 1,632 | — | 21,237 | ||||||||||||||||||
Brain Professional Private Trust No.4 |
— | 5,000 | 316 | — | — | 5,316 | ||||||||||||||||||
Hanhwa US Equity Strategy Private Real Estate Fund No.1 |
— | 25,000 | 747 | 17 | — | 25,764 | ||||||||||||||||||
Brain KS Qualified Privately Placed Fund No.6 |
— | 5,001 | (13 | ) | (92 | ) | — | 4,896 | ||||||||||||||||
M360 CRE Income Fund |
— | 22,992 | — | 175 | — | 23,167 | ||||||||||||||||||
SHBNPP Private Korea Equity Long-Short Professional Feeder |
28,076 | (13,467 | ) | (429 | ) | — | — | 14,180 |
2016 | ||||||||||||||||||||||||
Investees |
Beginning balance |
Investment and dividend |
Equity method income (loss) |
Change in other comprehensive income |
Impairment loss |
Ending balance |
||||||||||||||||||
SHBNPP Private Multi Strategy Professional Feeder No.1 |
— | 5,000 | 14 | — | — | 5,014 | ||||||||||||||||||
Shinhan-Stonebridge Petro PEF |
17,841 | (2 | ) | 648 | — | — | 18,487 | |||||||||||||||||
Others |
22,609 | 17,008 | 135 | (3,656 | ) | — | 36,096 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
393,006 | (43,875 | ) | 9,995 | 1,813 | (7,339 | ) | 353,600 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | The market value of the investment is |
(*2) | The market value of the investment is |
(*3) | The Group has stopped recognizing its equity method income or loss due to the investees’ cumulative loss. |
2017 | ||||||||||||||||||||||||
Investees |
Beginning balance |
Investment and dividend |
Equity method income (loss) |
Change in other comprehensive income |
Impairment loss |
Ending balance |
||||||||||||||||||
BNP Paribas Cardif Life Insurance |
60,213 | (255 | ) | 3,682 | (11,024 | ) | — | 52,616 | ||||||||||||||||
Aju Capital Co., Ltd. |
40,836 | (42,022 | ) | 438 | 748 | — | — | |||||||||||||||||
Daewontos Co., Ltd. (*2) |
— | — | — | — | — | — | ||||||||||||||||||
Neoplux Technology Valuation Investment Fund |
7,526 | 3,890 | 1,564 | 490 | — | 13,470 | ||||||||||||||||||
JAEYOUNG SOLUTEC CO., LTD. (*1) |
5,736 | — | (2,009 | ) | 122 | — | 3,849 | |||||||||||||||||
Partners 4th Growth Investment Fund |
4,555 | 9,220 | (385 | ) | — | — | 13,390 | |||||||||||||||||
JAEYANG INDUSTRY (*2) |
— | — | — | — | — | — | ||||||||||||||||||
Chungyoung INC (*2) |
— | — | — | — | — | — | ||||||||||||||||||
DAEKWANG SEMICONDUCTOR CO., LTD. |
4,776 | — | (952 | ) | — | — | 3,824 | |||||||||||||||||
Dream High Fund III |
3,144 | — | (109 | ) | (830 | ) | — | 2,205 | ||||||||||||||||
Asia Pacific No.39 Ship Investment Co., Ltd. |
5,176 | (802 | ) | 300 | 8 | — | 4,682 | |||||||||||||||||
KCLAVIS Meister Fund No.17 |
2,989 | — | 50 | — | — | 3,039 | ||||||||||||||||||
SG No.9 Corporate Recovery Private Equity Fund |
3,982 | (192 | ) | 173 | — | — | 3,963 | |||||||||||||||||
Plutus-SG Private Equity Fund |
4,299 | (132 | ) | 84 | — | — | 4,251 | |||||||||||||||||
SG ARGES Private Equity Fund No.1 |
8,976 | (2,754 | ) | 200 | — | — | 6,422 | |||||||||||||||||
OST Progress- 2 Fund |
1,460 | 3,500 | (65 | ) | — | — | 4,895 | |||||||||||||||||
Eum Private Equity Fund No.3 |
5,933 | (1,362 | ) | 354 | — | — | 4,925 | |||||||||||||||||
Richmond Private Yong in Retail Facility Real Estate Fund No.1 |
— | 7,223 | 878 | — | — | 8,101 | ||||||||||||||||||
KTB Confidence Private Placement |
— | 4,927 | 377 | 1,099 | — | 6,403 | ||||||||||||||||||
Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund |
— | 6,504 | 457 | (204 | ) | — | 6,757 | |||||||||||||||||
Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund |
— | 8,012 | 628 | (253 | ) | — | 8,387 | |||||||||||||||||
Pine Asia Unsecured Individual Rehabilitation Bond Fund 18 |
— | 5,867 | 145 | — | — | 6,012 | ||||||||||||||||||
Platform Partners brick save Private Investment trust |
— | 7,877 | 192 | — | — | 8,069 | ||||||||||||||||||
Synergy-Shinhan Mezzanine New Technology Investment Fund |
— | 5,000 | (1 | ) | — | — | 4,999 | |||||||||||||||||
The Asia Pacific Capital Fund II L.P. |
11,579 | 454 | (901 | ) | (3,825 | ) | — | 7,307 | ||||||||||||||||
Shinhan Praxis K-Growth Global Private Equity Fund |
13,533 | 6,415 | (1,590 | ) | 596 | — | 18,954 | |||||||||||||||||
Credian Healthcare Private Equity Fund II |
4,087 | — | 7 | (281 | ) | — | 3,813 | |||||||||||||||||
Kiwoom Milestone Professional Private Real Estate Trust 19 |
10,761 | (222 | ) | (131 | ) | — | — | 10,408 |
2017 | ||||||||||||||||||||||||
Investees |
Beginning balance |
Investment and dividend |
Equity method income (loss) |
Change in other comprehensive income |
Impairment loss |
Ending balance |
||||||||||||||||||
FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3 |
21,237 | (841 | ) | 641 | (577 | ) | — | 20,460 | ||||||||||||||||
Brain Professional Private Trust No.4 |
5,316 | — | 529 | 2 | — | 5,847 | ||||||||||||||||||
Hanhwa US Equity Strategy Private Real Estate Fund No.1 |
25,764 | (1,859 | ) | 1,591 | (17 | ) | — | 25,479 | ||||||||||||||||
Brain KS Qualified Privately Placed Fund No.6 |
4,896 | — | (78 | ) | (13 | ) | — | 4,805 | ||||||||||||||||
M360 CRE Income Fund |
23,167 | 132,768 | 9,270 | (11,300 | ) | — | 153,905 | |||||||||||||||||
Shinhan Global Healthcare Fund 1 |
— | 3,440 | (33 | ) | — | — | 3,407 | |||||||||||||||||
JB Power TL Investment Type Private Placement Special Asset Fund 7 |
— | 18,268 | 422 | — | — | 18,690 | ||||||||||||||||||
IBK AONE convertible 1 |
— | 5,000 | 122 | — | — | 5,122 | ||||||||||||||||||
Rico synergy collabo Multi-Mezzanine 3 |
— | 5,001 | 25 | — | — | 5,026 | ||||||||||||||||||
KB NA Hickory Private Special Asset Fund |
— | 33,362 | 729 | — | — | 34,091 | ||||||||||||||||||
GB PROFESSIONAL PRIVATE INVESTMENT TRUST 6 |
— | 8,600 | — | — | — | 8,600 | ||||||||||||||||||
Koramco Europe Core Private Real Estate Trust No.2-2 |
— | 21,408 | (648 | ) | — | — | 20,760 | |||||||||||||||||
SHBNPP Private Korea Equity Long-Short Professional Feeder |
14,180 | (9,972 | ) | 653 | — | — | 4,861 | |||||||||||||||||
SHBNPP Private Multi Strategy Professional Feeder No.1 |
5,014 | (5,049 | ) | 35 | — | — | — | |||||||||||||||||
Shinhan-Stonebridge Petro PEF |
18,487 | — | 714 | — | — | 19,201 | ||||||||||||||||||
BNP Paribas Cardif General Insurance |
2,584 | 2,750 | (910 | ) | 5 | — | 4,429 | |||||||||||||||||
Axis Global Growth New Technology Investment Association |
— | 5,000 | (47 | ) | — | — | 4,953 | |||||||||||||||||
Polaris No.7 Entrepreneur Private Equity Fund |
— | 4,400 | (41 | ) | — | — | 4,359 | |||||||||||||||||
Hermes Private Investment Equity Fund |
— | 17,500 | (3 | ) | — | — | 17,497 | |||||||||||||||||
Others |
33,394 | 21,820 | 4,036 | (45 | ) | (144 | ) | 59,061 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
353,600 | 282,744 | 20,393 | (25,299 | ) | (144 | ) | 631,294 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | The market value of the investment is |
(*2) | The Group has stopped recognizing its equity method income or loss due to the investees’ cumulative loss. |