ECOPETROL S.A. | CIK:0001444406 | 3

  • Filed: 4/26/2018
  • Entity registrant name: ECOPETROL S.A. (CIK: 0001444406)
  • Generator: DataTracks
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1444406/000114420418022451/0001144204-18-022451-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1444406/000114420418022451/ec-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001444406
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfInvestmentsAccountedForUsingEquityMethodExplanatory

    14.
    Investments in associates and joint ventures
     
    The details on the participations, economic activity, address, area of operations and financial information of the investments in joint ventures and associates can be found in Exhibit 1.
     
    14.1
    Composition and movements
      
    The balance as of December 31, 2017 and 2016 of investments in associates and joint ventures, is as follows:
     
     
     
    2017
     
    2016
     
    Investment in joint ventures
     
     
     
     
     
     
     
    Equion Energy Limited
     
     
    1,057,466
     
     
    1,156,430
     
    Offshore International Group
     
     
    845,325
     
     
    937,938
     
    Ecodiesel Colombia SA
     
     
    38,383
     
     
    39,525
     
     
     
     
    1,941,174
     
     
    2,133,893
     
    Less impairment:
     
     
     
     
     
     
     
    Equion Energy Limited
     
     
    (296,427)
     
     
    (253,683)
     
    Offshore International Group
     
     
    (539,465)
     
     
    (577,053)
     
     
     
     
    1,105,282
     
     
    1,303,157
     
    Investments in associates
     
     
     
     
     
     
     
    Invercolsa SA
     
     
    223,963
     
     
    243,156
     
    Serviport SA
     
     
    9,905
     
     
    5,255
     
    Olefinas Port Society
     
     
    1,214
     
     
    1,126
     
     
     
     
    235,082
     
     
    249,537
     
    Less impairment: Serviport SA
     
     
    (9,904)
     
     
    -
     
     
     
     
    225,178
     
     
    249,537
     
     
     
     
    1,330,460
     
     
    1,552,694
     
     
    The following is the movement of investments in companies:
     
    For the year ended December 31, 2017:
     
     
     
    Associates
     
    Joint
    ventures
     
    Total
     
    Opening balance
     
     
    249,537
     
     
    1,303,157
     
     
    1,552,694
     
    Effects of equity method through:
     
     
     
     
     
     
     
     
     
     
    Profit or loss
     
     
    46,669
     
     
    46,869
     
     
    93,538
     
    Other comprehensive income
     
     
    -
     
     
    (14,752)
     
     
    (14,752)
     
    Dividends declared
     
     
    (61,124)
     
     
    (224,837)
     
     
    (285,961)
     
    Impairment (Note 18.1.2)
     
     
    (9,904)
     
     
    (5,155)
     
     
    (15,059)
     
    Closing balance
     
     
    225,178
     
     
    1,105,282
     
     
    1,330,460
     
     
    For the year ended December 31, 2016:
     
     
     
    Associates
     
    Joint
    ventures
     
    Total
     
    Opening balance
     
     
    69,516
     
     
    1,862,418
     
     
    1,931,934
     
    Effects of equity method through:
     
     
     
     
     
     
     
     
     
     
    Profit or loss
     
     
    48,299
     
     
    13,046
     
     
    61,345
     
    Other comprehensive income
     
     
    173,772
     
     
    (49,127)
     
     
    124,645
     
    Dividends declared
     
     
    (42,050)
     
     
    (384,787)
     
     
    (426,837)
     
    Impairment (Note 18.1.2)
     
     
    -
     
     
    (127,858)
     
     
    (127,858)
     
    Reclassifications
     
     
    -
     
     
    (10,535)
     
     
    (10,535)
     
    Closing balance
     
     
    249,537
     
     
    1,303,157
     
     
    1,552,694
     
     
    14.2
    Restrictions on investments
     
    The number of shares held by Ecopetrol in Invercolsa S.A. has been subject to a legal dispute with another shareholder of this company. The courts decided in favor of Ecopetrol through a ruling IN 2011, whereby it was determined that 324 million shares, equivalent to 11.58% of Invercolsa S.A.’s share capital should be returned to Ecopetrol. Ecopetrol’s equity share in said company is 43.35%. The dividends paid in relation to the shares returned to Ecopetrol are also subject to controversy. As of December 31, 2017, the settlement of these claims is still pending. 
     
    14.3
    Additional information about associates and joint ventures
     
    The breakdown of assets, liabilities and results of the two main investments in associates and joint ventures, Equion Energy Limited and the Offshore International Group, as of December 31, 2017 and 2016 is as follows:
     
     
     
    2017
     
    2016
     
     
     
    Equion
     
    Offshore
     
    Equion
     
    Offshore
     
     
     
    Energy
     
    International
     
    Energy
     
    International
     
     
     
    Limited
     
    Group
     
    Limited
     
    Group
     
    Statement of financial position
     
     
     
     
     
     
     
     
     
     
     
     
     
    Current assets
     
     
    909,927
     
     
    289,618
     
     
    712,078
     
     
    317,700
     
    Non-current assets
     
     
    955,849
     
     
    1,568,395
     
     
    1,406,510
     
     
    1,693,947
     
    Total assets
     
     
    1,865,776
     
     
    1,858,013
     
     
    2,118,588
     
     
    2,011,647
     
    Current liabilities
     
     
    430,130
     
     
    192,513
     
     
    417,203
     
     
    147,090
     
    Non-current liabilities
     
     
    98,835
     
     
    657,746
     
     
    170,527
     
     
    671,577
     
    Total liabilities
     
     
    528,965
     
     
    850,259
     
     
    587,730
     
     
    818,667
     
    Equity
     
     
    1,336,811
     
     
    1,007,754
     
     
    1,530,858
     
     
    1,192,980
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
    Other complementary information
     
     
     
     
     
     
     
     
     
     
     
     
     
    Cash and cash equivalents
     
     
    170,618
     
     
    32,490
     
     
    300,689
     
     
    22,224
     
    Current financial liabilities
     
     
    336,352
     
     
    97,960
     
     
    328,497
     
     
    21,408
     
    Non-current financial liabilities
     
     
    2,921
     
     
    214,259
     
     
    309
     
     
    356,353
     
     
     
     
    2017
     
    2016
     
    2015
     
     
     
    Equion
     
    Offshore
     
    Equion
     
    Offshore
     
    Equion
     
    Offshore
     
     
     
    Energy
     
    International
     
    Energy
     
    International
     
    Energy
     
    International
     
     
     
    Limited
     
    Group
     
    Limited
     
    Group
     
    Limited
     
    Group
     
    Statement of profit or loss
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
    Sales revenue
     
     
    1,213,692
     
     
    393,210
     
     
    1,204,301
     
     
    379,811
     
     
    1,218,796
     
     
    463,660
     
    Costs
     
     
    (793,999)
     
     
    (508,461)
     
     
    (969,318)
     
     
    (502,107)
     
     
    (958,467)
     
     
    (654,095)
     
    Administrative expenses and others
     
     
    12,188
     
     
    (103,340)
     
     
    (44,810)
     
     
    (221,238)
     
     
    (74,258)
     
     
    (128,895)
     
    Financial income (expenses)
     
     
    2,373
     
     
    (20,264)
     
     
    59,143
     
     
    (12,010)
     
     
    37,970
     
     
    (8,528)
     
    Income tax
     
     
    (180,546)
     
     
    60,575
     
     
    30,199
     
     
    107,507
     
     
    (209,221)
     
     
    90,294
     
    Financial year results
     
     
    253,708
     
     
    (178,280)
     
     
    279,515
     
     
    (248,037)
     
     
    14,820
     
     
    (237,564)
     
    Other comprehensive results
     
     
    913,728
     
     
    -
     
     
    935,847
     
     
    -
     
     
    1,024,423
     
     
    -
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
    Other complementary information
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
    Dividends paid to the Ecopetrol
    Business Group
     
     
    217,075
     
     
    -
     
     
    375,035
     
     
    -
     
     
    284,984
     
     
    -
     
    Depreciation and amortization
     
     
    557,970
     
     
    232,953
     
     
    678,488
     
     
    228,250
     
     
    642,369
     
     
    229,317
     
      
    Included below, there is a reconciliation of equity between the most significant participations and the carrying amount of investments as of December 31, 2017 and 2016:
     
     
     
    2017
     
     
    2016
     
     
     
    Equion
     
     
    Offshore
     
     
    Equion
     
     
    Offshore
     
     
     
    Energy
     
     
    International
     
     
    Energy
     
     
    International
     
     
     
    Limited
     
     
    Group
     
     
    Limited
     
     
    Group
     
    Equity of the associate
     
     
    1,336,811
     
     
     
    1,007,754
     
     
     
    1,530,858
     
     
     
    1,192,980
     
    % of Ecopetrol’s ownership
     
     
    51
    %
     
     
    50
    %
     
     
    51
    %
     
     
    50
    %
    Ecopetrol’s ownership
     
     
    681,773
     
     
     
    503,877
     
     
     
    780,738
     
     
     
    596,490
     
    Additional value of the investment
     
     
    375,693
     
     
     
    341,448
     
     
     
    375,693
     
     
     
    341,448
     
    Impairment
     
     
    (296,427)
     
     
     
    (539,465)
     
     
     
    (253,684)
     
     
     
    (577,053)
     
    Carrying amount of the investment
     
     
    761,039
     
     
     
    305,860
     
     
     
    902,747
     
     
     
    360,885