Note 36 | Impairment test on Property, plant and equipment |
- | Reduction of its capital investment taking advantage of the discretionary work program. |
- | Deferment of capital projects by regulatory authority and partner agreement. |
- | Renegotiation and reduction of oil and gas service contracts, including drilling and civil work contractors, as well as transportation trucking and pipeline costs. |
- | Operating cost improved efficiencies and temporary suspension of certain marginal producing oil and gas fields. |
- | The future oil prices have been calculated taking into consideration the oil curves prices available in the market, provided by international advisory companies, weighted through internal estimations in accordance with price curves used by D&;M; |
- | Three price scenarios were projected and weighted in order to minimize misleading: low price, middle price and high price (see below table “Oil price scenarios”); |
- | The table “Oil price scenarios” was based on Brent future price estimations; the Group adjusted this marker price on its model valuation to reflect the effective price applicable in each location (see Note 3 “Price risk”); |
- | The model valuation was based on the expected cash flow approach; |
- | The revenues were calculated linking price curves with levels of production according to certified reserves (see below table “Oil price scenarios”); |
- | The levels of production have been linked to certified risked 1P, 2P and 3P reserves (see Note 4); |
- | Production and structure costs were estimated considering internal historical data according to GeoPark’s own records and aligned to 2018 approved budget; |
- | The capital expenditures were estimated considering the drilling campaign necessary to develop the certified reserves; |
- | The assets subject to impairment test are the ones classified as Oil and Gas properties and Production facilities and machinery; |
- | The carrying amount subject to impairment test includes mineral interest, if any; |
- | The income tax charges have considered future changes in the applicable income tax rates (see Note 16). |
Amounts in US$ per Bbl. | | ||||||||||||
| | | | | | | | Weighted market price | | ||||
| | | | | | | | used for the | | ||||
Year | | Low price (15%) | | Middle price (60%) | | High price (25%) | | impairment test | | ||||
2018 | | | 64.9 | | | 64.9 | | | 64.9 | | | 64.9 | |
2019 | | | 53.2 | | | 62.5 | | | 71.7 | | | 63.4 | |
2020 | | | 54.4 | | | 63.9 | | | 73.4 | | | 64.9 | |
Over 2021 | | | 54.3 | | | 63.7 | | | 73.2 | | | 64.7 | |