|
|
|
|
|
2015 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income - interest income |
|
|
|
(812,459) |
|
|
|
(815,729) |
|
|
|
(706,299) |
|
|
Interest expense |
|
|
|
6,119,964 |
|
|
|
5,169,568 |
|
|
|
5,161,663 |
|
|
Less: interest expense capitalized in property, plant and equipment (note 6) |
|
|
|
(522,053) |
|
|
|
(414,133) |
|
|
|
(344,452) |
|
|
Interest expense, net of capitalized interest |
|
|
|
5,597,911 |
|
|
|
4,755,435 |
|
|
|
4,817,211 |
|
|
Amortization of unrecognized finance expenses |
|
|
|
285,727 |
|
|
|
324,701 |
|
|
|
241,097 |
|
|
Exchange loss/(gain), net |
|
|
|
95,851 |
|
|
|
(60,228) |
|
|
|
131,621 |
|
|
Finance costs |
|
|
|
5,979,489 |
|
|
|
5,019,908 |
|
|
|
5,189,929 |
|
|
Finance costs, net |
|
|
|
5,167,030 |
|
|
|
4,204,179 |
|
|
|
4,483,630 |
|
|
Capitalization rate during the year (note 6) |
|
4.90% |
to |
6.55% |
|
3.85% |
to |
6.00% |
|
4.41% |
to |
8.00% |
|