BANCO SANTANDER CHILE | CIK:0001027552 | 3

  • Filed: 3/28/2018
  • Entity registrant name: BANCO SANTANDER CHILE (CIK: 0001027552)
  • Generator: S2 Filings
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1027552/000095010318003835/0000950103-18-003835-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1027552/000095010318003835/bsac-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001027552
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfFairValueMeasurementExplanatory

    NOTE 36

    FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

     

    Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The measurement of fair value assumes the sale transaction of an asset or the transference of the liability happens within the main asset or liability market, or the most advantageous market for the asset or liability.

     

    For financial instruments with no available market prices, fair values have been estimated by using recent transactions in analogous instruments, and in the absence thereof, the present values or other valuation techniques based on mathematical valuation models sufficiently accepted by the international financial community. In the use of these models, consideration is given to the specific particularities of the asset or liability to be valued, and especially to the different kinds of risks associated with the asset or liability.

     

    These techniques are significantly influenced by the assumptions used, including the discount rate, the estimates of future cash flows and prepayment expectations. Hence, the fair value estimated for an asset or liability may not coincide exactly with the price at which that asset or liability could be delivered or settled on the date of its valuation, and may not be justified in comparison with independent markets.

     

    Except as detailed in the following table, management considers that the carrying amounts of financial assets and financial liabilities recognised in the consolidated financial statements approximate their fair values.

     

    Determination of fair value of financial instruments

     

    Below is a comparison between the value at which the Bank’s financial assets and liabilities are recorded and their fair value as of December 31, 2017 and 2016:

     

      As of December 31,
      2017   2016
      Book value   Fair value   Book value   Fair value
      MCh$   MCh$   MCh$   MCh$
                   
    Assets              
    Trading investments 485,736   485,736   396,987   396,987
    Financial derivative contracts 2,238,647   2,238,647   2,500,782   2,500,782
    Loans and accounts receivable from customers and interbank loans, net 26,934,757   28,518,929   26,415,826   29,976,931
    Available for sale investments 2,574,546   2,574,546   3,388,906   3,388,906
    Guarantee deposits (margin accounts) 323,767   323,767   396,289   396,289
                   
    Liabilities              
    Deposits and interbank borrowings 21,380,468   20,887,959   22,607,392   22,833,009
    Financial derivative contracts 2,139,488   2,139,488   2,292,161   2,292,161
    Issued debt instruments and other financial liabilities 7,335,683   7,487,591   7,566,388   8,180,322
    Guarantees received (margin accounts) 408,313   408,313   480,926   480,926

     

    The fair value approximates the carrying amount of the following line items due to their short-term nature: cash and deposits-banks, cash items in process of collection and investments under resale or repurchase agreements.

     

    In addition, the fair value estimates presented above do not attempt to estimate the value of the Bank’s profits generated by its business activity, nor its future activities, and accordingly, they do not represent the Bank’s value as a going concern. Below is a detail of the methods used to estimate the financial instruments’ fair value.

     

      a) Trading investments and available for sale investment instruments

     

    The estimated fair value of these financial instruments was established using market values or estimates from an available dealer, or quoted market prices of similar financial instruments. Investments are evaluated at recorded value since they are considered as having a fair value not significantly different from their recorded value. To estimate the fair value of debt investments or representative values in these lines of businesses, we take into consideration additional variables and elements, as long as they apply, including the estimate of prepayment rates and credit risk of issuers.

     

      b) Loans and accounts receivable from customers and interbank loans

     

    Fair value of commercial, mortgage and consumer loans and credit cards is measured through a discounted cash flow (DCF) analysis. To do so, we use current market interest rates considering product, term, amount and similar loan quality. Fair value of loans with 90 days or more of delinquency are measured by means of the market value of the associated guarantee, minus the rate and term of expected payment. For variable rate loans whose interest rates change frequently (monthly or quarterly) and that are not subjected to any significant credit risk change, the estimated fair value is based on their book value.

     

       c)Deposits

      

    Disclosed fair value of deposits that do not bear interest and saving accounts is the amount payable at the reporting date and, therefore, equals the recorded amount. Fair value of time deposits is calculated through a discounted cash flow calculation that applies current interest rates from a monthly calendar of scheduled maturities in the market.

     

      d) Short and long term issued debt instruments

     

    The fair value of these financial instruments is calculated by using a discounted cash flow analysis based on the current incremental lending rates for similar types of loans having similar maturities.

     

      e) Financial derivative contracts

     

    The estimated fair value of financial derivative contracts is calculated using the prices quoted on the market for financial instruments having similar characteristics.

     

    The fair value of interest rate swaps represents the estimated amount that the Bank determines as exit price in accordance with IFRS 13.

     

    If there are no quoted prices from the market (either direct or indirect) for any derivative instrument, the respective fair value estimates have been calculated by using models and valuation techniques such as Black-Scholes, Hull, and Monte Carlo simulations, taking into consideration the relevant inputs/outputs such as volatility of options, observable correlations between underlying assets, counterparty credit risk, implicit price volatility, the velocity with which the volatility reverts to its average value, and the straight-line relationship (correlation) between the value of a market variable and its volatility, among others.

     

    Measurement of fair value and hierarchy

     

    IFRS 13 - Fair Value Measurement, provides a hierarchy of reasonable values which separates the inputs and/or valuation technique assumptions used to measure the fair value of financial instruments. The hierarchy reflects the significance of the inputs used in making the measurement. The three levels of the hierarchy of fair values are the following:

     

    • Level 1: the inputs are quoted prices (unadjusted) on active markets for identical assets and liabilities that the Bank can access on the measurement date.

     

    • Level 2: inputs other than the quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

      

    • Level 3: inputs are unobservable inputs for the asset or liability i.e. they are not based on observable market data.

     

    The hierarchy level within which the fair value measurement is categorized in its entirety is determined based on the lowest level of input that is significant to the fair value measurement in its entirety.

     

    The best evidence of a financial instrument’s fair value at the initial time is the transaction price.

     

    In cases where quoted market prices cannot be observed, Management makes its best estimate of the price that the market would set using its own internal models which in most cases use data based on observable market parameters as a significant input (Level 2) and, in very specific cases, significant inputs not observable in market data (Level 3). Various techniques are employed to make these estimates, including the extrapolation of observable market data.

     

    Financial instruments at fair value and determined by quotations published in active markets (Level 1) include:

     

      - Chilean Government and Department of Treasury bonds
      - U.S. Treasury Bonds

     

    Instruments which cannot be 100% observable in the market are valued according to other inputs observable in the market (Level 2).

     

    The following financial instruments are classified under Level 2:

     

    Type of

     

    financial instrument

     

    Model

     

    used in valuation

     

    Description of  unobservable inputs
    • Mortgage and private bonds Present Value of Cash Flows Model

     

     

    Internal Rates of Return (“IRRs”) are provided by RiskAmerica, according to the following criterion:

    If, at the valuation day, there are one or more valid transactions at the Santiago Stock Exchange for a given nemotechnic, the reported rate is the weighted average amount of the observed rates.

    In the case there are no valid transactions for a given mnemonic on the valuation day, the reported rate is the IRR base from a reference structure, plus a spread model based on historical spread for the same item or similar ones.

     

    • Time deposits Present Value of Cash Flows Model

    IRRs are provided by RiskAmerica, according to the following criterion:

    If, at the valuation day, there are one or more valid transactions at the Santiago Stock Exchange for a given mnemonic, the reported rate is the weighted average amount of the observed rates.

    In the case there are no valid transactions for a given mnemonic on the valuation day, the reported rate is the IRR base from a reference structure, plus a spread model based on issuer curves.

     

    • Constant Maturity Swaps (CMS), FX and Inflation Forward (Fwd) , Cross Currency Swaps (CCS), Interest Rate Swap (IRS) Present Value of Cash Flows Model

    IRRs are provided by ICAP, GFI, Tradition, and Bloomberg according to this criterion:

    With published market prices, a valuation curve is created by the bootstrapping method and is then used to value different derivative instruments.

     

    • FX Options Black-Scholes

    Formula adjusted by the volatility simile (implicit volatility). Prices (volatility) are provided by BGC Partners, according to this criterion:

    With published market prices, a volatility parameter is created by interpolation and then these volatilities are used to value options.

     

     

     

    In limited occasions significant inputs not observable in market data are used (Level 3). To carry out this estimate, several techniques are used, including extrapolation of observable market data or a mix of observable data.

     

    The following financial instruments are classified under Level 3:

     

    Type of

    financial instrument

    Model

    used in valuation

    Description of no observable inputs
    • Caps/ Floors/ Swaptions Black Normal Model for Cap/Floors and Swaptions There is no observable input of implicit volatility.
    • UF options Black – Scholes There is no observable input of implicit volatility.
    • Cross currency swap with window Hull-White Hybrid HW model for rates and Brownian motion for FX There is no observable input of implicit volatility.
    • CCS (special contracts) Implicit Forward Rate Agreement (FRA) Start Fwd unsupported by MUREX (platform) due to the UF forward estimate.
    • Cross currency swap, Interest rate swap, Call money swap in Tasa Activa Bancaria (Active Bank Rate) TAB, Present Value of Cash Flows Model Validation obtained by using the interest curve and interpolating flow maturities, but TAB is not a directly observable variable and is not correlated to any market input.
    • Bonds (in our case, low liquidity bonds) Present Value of Cash Flows Model Valued by using similar instrument prices plus a charge-off rate by liquidity.

     

    The Bank does not believe that any change in unobservable inputs with respect to level 3 instruments would result in a significantly different fair value measurement.

     

    The following table presents the assets and liabilities that are measured at fair value on a recurrent basis, as of December 31, 2017 and 2016:

     

      Fair value measurement
    As of December 31, 2017   Level 1   Level 2   Level 3
      MCh$   MCh$   MCh$   MCh$
                   
    Assets              
    Trading investments 485,736   481,642   4,094   -
    Available for sale investments 2,574,546   2,549,226   24,674   646
    Derivatives 2,238,647   -   2,216,306   22,341
    Guarantee deposits (margin accounts) 323,767   323,767   -   -
    Total 5,622,696   3,354,635   2,245,074   22,987
                   
                   
    Liabilities              
    Derivatives 2,139,488   -   2,139,481   7
    Guarantees received (margin accounts) 408,313   408,313   -    -
    Total 2,547,801   408,313   2,139,481   7

     

                 
      Fair value measurement
    As of December 31, 2016   Level 1   Level 2   Level 3
      MCh$   MCh$   MCh$   MCh$
                   
    Assets              
    Trading investments 396,987   396,011   976   -
    Available for sale investments 3,388,906   2,471,439   916,808   659
    Derivatives 2,500,782   -   2,461,407   39,375
    Guarantee deposits (margin accounts) 396,289   396,289   -   -
    Total 6,682,964   3,263,739   3,379,191   40,034
                   
                   
    Liabilities              
    Derivatives 2,292,161   -   2,292,118   43
    Guarantees received (margin accounts) 480,926   480,926   -   -
    Total 2,773,087   480,926   2,292,118   43
                   

    The following table presents assets or liabilities which are not measured at fair value in the statement of financial position but for which the fair value is disclosed, as of December 31, 2017 and 2016:

     

      Fair value measurement
    As of December 31, 2017   Level 1   Level 2   Level 3
      MCh$   MCh$   MCh$   MCh$
    Assets              
    Loans and accounts receivable from customers and interbank loans, net 28,518,929   -   -   28,518,929
    Total 28,518,929   -   -   28,518,929
    Liabilities              
    Deposits and interbank borrowings 20,887,959   -   20,887,959   -
    Issued debt instruments and other financial liabilities 7,487,591   -   7,487,591   -
    Total 28,375,550   -   28,375,550   -

     

                 
      Fair value measurement
    As of December 31, 2016   Level 1   Level 2   Level 3
      MCh$   MCh$   MCh$   MCh$
                   
    Assets              
    Loans and accounts receivable from customers and interbank loans, net 29,976,931   -   -   29,976,931
    Total 29,976,931   -   -   29,976,931
    Liabilities              
    Deposits and interbank borrowings 22,833,009   -   22,833,009   -
    Issued debt instruments and other financial liabilities 8,180,322   -   8,180,322   -
    Total 31,013,331   -   31,013,331   -
                   

    The fair values of others assets and other liabilities approximate their carrying values.

     

    The methods and assumptions to estimate the fair value are defined below:

     

    - Loans and amounts due from credit institutions and from customers – Fair value are estimated for groups of loans with similar characteristics. The fair value was measured by discounting estimated cash flow using the interest rate of new contracts. That is, the future cash flow of the current loan portfolio is estimated using the contractual rates, and then the new loans spread over the risk free interest rate are incorporated to the risk free yield curve in order to calculate the loan portfolio fair value. In terms of behavior assumptions, it is important to underline that a prepayment rate is applied to the loan portfolio, thus a more realistic future cash flow is achieved.

     

    - Deposits and interbank borrowings – The fair value of deposits was calculated by discounting the difference between the cash flows on a contractual basis and current market rates for instruments with similar maturities. For variable-rate deposits, the carrying amount was considered to approximate fair value.

     

    - Issued debt instruments and other financial liabilities – The fair value of long-term loans were estimated by cash flow discounted at the interest rate offered on the market with similar terms and maturities.

      

    The valuation techniques used to estimate each level are defined in note 1.h.i)

     

    There were no transfer between levels 1 and 2 for the year ended December 31, 2017 and 2016.

      

    The table below shows the effect, at December 31, 2017 and 2016, on the fair value of the main financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation. This effect was determined by a sensitivity analysis under a 1bp scenario, detailed in the following table:

     

    As of December 31, 2017
    Instrument Level 3 Valuation technique Main unobservable inputs

    Impacts

    (in MCh$)

    Sens. -1bp Unfavorable scenario

    Impacts

    (in MCh$)

    Sens. +1bp Favorable scenario 

    Derivatives Present Value method Curves on TAB (1) (1.3) 1.3
    Available for sale investments Internal rate of return method BR UF (2) - -

     

    As of December 31, 2016
    Instrument Level 3 Valuation technique Main unobservable inputs

    Impacts

    (in MCh$)

    Sens. -1bp Unfavorable scenario 

    Impacts

    (in MCh$)

    Sens. +1bp Favorable scenario 

    Derivatives Present Value method Curves on TAB (1) (12.30) 12.30
    Available for sale investments Internal rate of return method BR UF (2) - -

     

      (1) TAB: “Tasa Activa Bancaria” (Active Bank Rate). Average interest rates on 30, 90, 180 and 360 day deposits published by the Chilean Association of Banks and Financial Institutions (ABIF) in nominal currency (Chilean peso) and in real terms, adjusted for inflation (in Chilean unit of account (Unidad de Fomento - UF)).
      (2) BR: “Bonos de Reconocimiento” (Recognition Bonds). The Recognition Bond is an instrument of money provided by the State of Chile to workers who joined the new pension system, which began operating since 1981.

    The following table presents the Bank’s activity for assets and liabilities measured at fair value on a recurrent basis using unobserved significant inputs (Level 3) as of December 31, 2017 and 2016:

     

      Assets   Liabilities
      MCh$   MCh$
           
    As of January 1, 2017 (79,181)   43
           
    Total realized and unrealized profits (losses)      
    Included in statement of income (17,035)   (36)
    Included in other comprehensive income (12)   -
    Purchases, issuances, and loans (net) -   -
           
    As of December 31, 2017 62,134   7
           
    Total profits or losses included in comprehensive income for 2017 that are attributable to change in unrealized profit (losses) related to assets or liabilities as of December 31, 2016 (17,047)   (36)
           

      Assets   Liabilities
      MCh$   MCh$
           
    As of January 1, 2016 39,913   -
           
    Total realized and unrealized profits (losses)      
    Included in statement of income 39,376   43
    Included in other comprehensive income (108)   -
    Purchases, issuances, and loans (net) -   -
           
    As of December 31, 2016 79,181   43
           
    Total profits or losses included in comprehensive income for 2016 that are attributable to change in unrealized profit (losses) related to assets or liabilities as of December 31, 2015 39,268   43
           

    The realized and unrealized profits (losses) included in comprehensive income for 2017 and 2016, in the assets and liabilities measured at fair value on a recurrent basis through unobservable market data (Level 3) are recorded in the Statement of Comprehensive Income.

     

    The potential effect as of December 31, 2017 and 2016 on the valuation of assets and liabilities valued at fair value on a recurrent basis through unobservable significant inputs (level 3), generated by changes in the principal assumptions if other reasonably possible assumptions that are less or more favorable were used, is not considered by the Bank to be significant.

     

    The following tables show the financial instruments subject to compensation in accordance with IAS 32, for 2017 and 2016:

     

    As of December 2017 

      Linked financial instruments, compensated in balance  

     

     

     

     

     
    Financial instruments Gross amounts Compensated in balance Net amount presented in balance   Remains of unrelated and / or unencumbered financial instruments

     

     

    Amount in Statements of Financial Position

     Assets Ch$ Million Ch$ Million Ch$ Million   Ch$ Million  
    Financial derivative contracts 2,029,657 - 2,029,657  

    208,990 

    2,238,647

    Investments under resale agreements - - -  

    -

    -

    Loans and accounts receivable from customers, and Interbank loans, net - - -  

    26,934,757 

    26,934,757

     Total 

    2,029,657 - 2,029,657  

    27,143,747 

    29,173,404

     Liabilities            
    Financial derivative contracts 1,927,654 - 1,927,654  

     211,834

     2,139,488 

    Investments under resale agreements 268,061 - 268,061  

     

     268,061 

    Deposits and interbank borrowings - - -  

     21,380,467 

    21,380,467

    Total

    2,195,715 - 2,195,715  

     21,592,301 

    23,788,016

      As of December 2016   Linked financial instruments, compensated in balance      
    Financial instruments Gross amounts Compensated in balance Net amount presented in balance   Remains of unrelated and / or unencumbered financial instruments

     

     

    Amount in Statements of Financial Position 

     Assets Ch$ Million Ch$ Million Ch$ Million   Ch$ Million  
    Financial derivative contracts 2,237,731 - 2,237,731  

    263,051 

     2,500,782 

    Obligations under repurchase agreements 6,736 - 6,736  

    - 

    6,736

    Loans and accounts receivable from customers, and Interbank loans, net - - -  

     26,415,826 

    26,415,826

    Total

    2,244,467 - 2,244,467  

    26,678,877 

     28,923,344 

     Liabilities            
    Financial derivative contracts 2,100,955 - 2,100,955  

    191,206 

     2,292,161 

    Investments under resale agreements 212,437 - 212,437  

     -

    212,437

    Deposits and interbank borrowings - - -  

     22,607,392 

    22,607,392

    Total

    2,313,392 - 2,313,392  

     22,798,598 

     25,111,990 

     

    The Bank, in order to reduce its credit exposure in its financial derivative operations, has entered into collateral contracts with its counterparties, in which it establishes the terms and conditions under which they operate. In terms collateral (received/delivered) operates when the net of the fair value of the financial instruments held exceed the thresholds defined in the respective contracts.

     

      As of December 31, 2017 As of December 31, 2016
    Financial derivative contracts  Assets Liability   Assets Liability
      MM$ MM$   MM$ MM$
               
      Financial derivative contracts with collateral agreement threshold equal to zero 1,898,220 1,773,471   2,134,917 1,986,345
      Financial derivative contracts with non-zero threshold collateral agreement 221,030 316,840   233,945 238,450
      Financial derivative contracts without collateral agreement 119,397 49,177   131,920 67,366
      Total 2,238,647 2,139,488   2,500,782 2,292,161