|
|
|
|
|
|
(Charged) |
|
|
|
|
|
|
|
|
(Charged) |
|
credited to other |
|
(Charged) |
|
|
|
|
December 31, |
|
credited to profit |
|
comprehensive |
|
credited |
|
December 31, |
|
|
2015 |
|
or loss |
|
income |
|
to equity |
|
2016 |
The Company |
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
Net periodic pension and other post-employment benefit costs |
|
335 |
|
102 |
|
126 |
|
— |
|
563 |
Provision for impairment of receivables |
|
429 |
|
(41) |
|
— |
|
— |
|
388 |
Provision for employee benefits |
|
97 |
|
112 |
|
— |
|
— |
|
209 |
Deferred installation fee |
|
65 |
|
10 |
|
— |
|
— |
|
75 |
Accrued expenses and provision for inventory obsolescence |
|
211 |
|
(142) |
|
— |
|
— |
|
69 |
Finance leases |
|
69 |
|
(68) |
|
— |
|
— |
|
1 |
Total deferred tax assets |
|
1,206 |
|
(27) |
|
126 |
|
— |
|
1,305 |
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
Difference between accounting and tax bases of property and equipment |
|
(1,597) |
|
825 |
|
— |
|
— |
|
(772) |
Valuation of long-term investment |
|
(45) |
|
34 |
|
— |
|
— |
|
(11) |
Land rights, intangible assets and others |
|
(23) |
|
12 |
|
— |
|
— |
|
(11) |
Total deferred tax liabilities |
|
(1,665) |
|
871 |
|
— |
|
— |
|
(794) |
Deferred tax assets (liabilities) of the Company - net |
|
(459) |
|
844 |
|
126 |
|
— |
|
511 |
Deferred tax assets of the other subsidiaries - net |
|
201 |
|
50 |
|
3 |
|
4 |
|
258 |
Telkomsel |
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
Provision for employee benefits |
|
349 |
|
55 |
|
74 |
|
— |
|
478 |
Provision for impairment of receivables |
|
138 |
|
5 |
|
— |
|
— |
|
143 |
Total deferred tax assets |
|
487 |
|
60 |
|
74 |
|
— |
|
621 |
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
(385) |
|
(164) |
|
— |
|
— |
|
(549) |
Difference between accounting and tax bases property and equipment |
|
(1,395) |
|
913 |
|
— |
|
— |
|
(482) |
License amortization |
|
(52) |
|
4 |
|
— |
|
— |
|
(48) |
Total deferred tax liabilities |
|
(1,832) |
|
753 |
|
— |
|
— |
|
(1,079) |
Deferred tax liabilities of Telkomsel - net |
|
(1,345) |
|
813 |
|
74 |
|
— |
|
(458) |
Deferred tax liabilities of the other subsidiaries - net |
|
(306) |
|
14 |
|
5 |
|
— |
|
(287) |
Total deferred tax liabilities - net |
|
(2,110) |
|
1,286 |
|
79 |
|
— |
|
(745) |
Total deferred tax assets - net |
|
201 |
|
435 |
|
129 |
|
4 |
|
769 |
|
|
|
|
|
|
(Charged) |
|
(Charged) |
|
|
|
|
|
|
(Charged) |
|
credited to other |
|
credited to equity |
|
|
|
|
December 31, |
|
credited to profit |
|
comprehensive |
|
and |
|
December 31, |
|
|
2016 |
|
or loss |
|
income |
|
reclassification |
|
2017 |
The Company |
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
Net periodic pension and other post-employment benefit costs |
|
563 |
|
197 |
|
342 |
|
— |
|
1,102 |
Provision for impairment of receivables |
|
388 |
|
206 |
|
— |
|
— |
|
594 |
Provision for employee benefits |
|
209 |
|
38 |
|
— |
|
— |
|
247 |
Difference between accounting and tax bases of property and equipment |
|
(772) |
|
1,012 |
|
— |
|
— |
|
240 |
Fiscal loss |
|
— |
|
172 |
|
— |
|
— |
|
172 |
Deferred installation fee |
|
75 |
|
(1) |
|
— |
|
— |
|
74 |
Accrued expenses and provision for inventory obsolescence |
|
69 |
|
(26) |
|
— |
|
— |
|
43 |
Finance leases |
|
1 |
|
(0) |
|
— |
|
— |
|
1 |
Total deferred tax assets |
|
533 |
|
1,598 |
|
342 |
|
— |
|
2,473 |
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
Valuation of long-term investment |
|
(11) |
|
— |
|
— |
|
— |
|
(11) |
Land rights, intangible assets and others |
|
(11) |
|
10 |
|
— |
|
— |
|
(1) |
Total deferred tax liabilities |
|
(22) |
|
10 |
|
— |
|
— |
|
(12) |
Deferred tax assets of the Company - net |
|
511 |
|
1,608 |
|
342 |
|
— |
|
2,461 |
Deferred tax assets of the other subsidiaries - net |
|
258 |
|
(20) |
|
9 |
|
96 |
|
343 |
Telkomsel |
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
Provision for employee benefits |
|
478 |
|
68 |
|
131 |
|
— |
|
677 |
Provision for impairment of receivables |
|
143 |
|
41 |
|
— |
|
— |
|
184 |
Total deferred tax assets |
|
621 |
|
109 |
|
131 |
|
— |
|
861 |
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
(549) |
|
(177) |
|
— |
|
— |
|
(726) |
Difference between accounting and tax bases of property and equipment |
|
(482) |
|
55 |
|
— |
|
(125) |
|
(552) |
License amortization |
|
(48) |
|
(12) |
|
— |
|
— |
|
(60) |
Total deferred tax liabilities |
|
(1,079) |
|
(134) |
|
— |
|
(125) |
|
(1,338) |
Deferred tax liabilities of Telkomsel - net |
|
(458) |
|
(25) |
|
131 |
|
(125) |
|
(477) |
Deferred tax liabilities of the other subsidiaries - net |
|
(287) |
|
(164) |
|
12 |
|
(17) |
|
(456) |
Total deferred tax liabilities - net |
|
(745) |
|
(189) |
|
143 |
|
(142) |
|
(933) |
Total deferred tax assets - net |
|
769 |
|
1,588 |
|
351 |
|
96 |
|
2,804 |