| | Balance as of December 31, 2016 | | | Credited (charged) to profit or loss | | | Credited (charged) to OCI | | | Reclassifications | | | Balance as of December 31, 2017 | | |||||
Deferred tax assets | | | | | | | | | | | | | | | | | | | | |
Debt securities at fair value | | Ps. | 62,627 | | | Ps. | (30,580 | ) | | Ps. | (23,966 | ) | | Ps. | - | | | Ps. | 8,081 | |
Equity securities at fair value | | | 1,583 | | | | (1,254 | ) | | | (321 | ) | | | - | | | | 8 | |
Derivative instruments | | | 78,740 | | | | (41,935 | ) | | | - | | | | - | | | | 36,805 | |
Accounts receivable | | | 16,278 | | | | (15,589 | ) | | | - | | | | 10 | | | | 699 | |
Differences between the accounting and tax bases of loans and receivables | | | 6,014 | | | | 65,924 | | | | - | | | | - | | | | 71,938 | |
Allowance for impairment on loans and receivables | | | 105,573 | | | | (39,446 | ) | | | - | | | | - | | | | 66,127 | |
Allowance for other accounts receivable | | | 6,219 | | | | (1,570 | ) | | | - | | | | - | | | | 4,649 | |
Financial assets in concession contracts | | | 25,837 | | | | 2,571 | | | | - | | | | 128 | | | | 28,536 | |
Differences between accounting and tax basis of foreclosed assets | | | 4,846 | | | | 13,315 | | | | - | | | | - | | | | 18,161 | |
Differences between accounting and tax basis of the cost in property, plant and equipment | | | 296,269 | | | | 68,271 | | | | - | | | | - | | | | 364,540 | |
Differences between accounting and tax basis of accumulated of depreciation of property, plant and equipment | | | 5,699 | | | | 6,294 | | | | - | | | | - | | | | 11,993 | |
Biological assets | | | 101 | | | | 68 | | | | - | | | | - | | | | 169 | |
Differences between accounting and tax basis of deferred charges and of intangible assets | | | 113,817 | | | | 30,922 | | | | - | | | | 886 | | | | 145,625 | |
Tax losses carry forward | | | 385,855 | | | | (53,556 | ) | | | - | | | | 55 | | | | 332,354 | |
Surplus of presumptive income | | | 19,480 | | | | (16,952 | ) | | | - | | | | - | | | | 2,528 | |
Provisions | | | 212,695 | | | | (17,649 | ) | | | - | | | | 2,917 | | | | 197,963 | |
Employee benefits | | | 104,606 | | | | (29,658 | ) | | | 23,976 | | | | - | | | | 98,924 | |
Deferred income | | | 113,380 | | | | (113,380 | ) | | | - | | | | - | | | | - | |
Lease agreements | | | 9.160 | | | | (1,118 | ) | | | - | | | | - | | | | 8,042 | |
Other | | | 69,022 | | | | 52,233 | | | | 935 | | | | 1,455 | | | | 123,645 | |
Subtotal | | Ps. | 1,637,801 | | | Ps. | (123,089 | ) | | Ps. | 624 | | | Ps. | 5,451 | | | Ps. | 1,520,787 | |
| | | | | | | | | | | | | | | | | | | | |
Defered tax liabilities | | | | | | | | | | | | | | | | | | | | |
Debt securities at fair value | | Ps. | (27,278 | ) | | Ps. | 29,105 | | | Ps. | (46,319 | ) | | Ps. | - | | | Ps. | (44,492 | ) |
Equity securities at fair value | | | (122,513 | ) | | | 302 | | | | 33 | | | | 952 | | | | (121,226 | ) |
Derivative instruments | | | (67,974 | ) | | | (15,190 | ) | | | (4,361 | ) | | | - | | | | (87,525 | ) |
Accounts receivable | | | (260,621 | ) | | | (46,335 | ) | | | - | | | | - | | | | (306,956 | ) |
Differences between the accounting and tax bases of loans and receivables | | | (268,747 | ) | | | (53,999 | ) | | | - | | | | - | | | | (322,746 | ) |
Allowance for impairment on loans and receivables | | | (275,785 | ) | | | (122,053 | ) | | | - | | | | - | | | | (397,838 | ) |
Differences between accounting and tax basis of foreclosed assets | | | (46,783 | ) | | | (25,426 | ) | | | - | | | | - | | | | (72,209 | ) |
Provision for foreclosed assets | | | (37,798 | ) | | | (3,856 | ) | | | - | | | | - | | | | (41,654 | ) |
Differences between the accounting and tax base for property plant and equipment costs | | | (400,180 | ) | | | 36,404 | | | | - | | | | (38 | ) | | | (363,814 | ) |
Differences between accounting and tax basis of accumulated of depreciation of property, plant and equipment | | | (209,549 | ) | | | 30,948 | | | | - | | | | (1,276 | ) | | | (179,877 | ) |
Differences between accounting and tax basis of deferred charges and of intangible assets | | | (60,598 | ) | | | (47,123 | ) | | | - | | | | - | | | | (107,721 | ) |
Provisions | | | (471 | ) | | | (62 | ) | | | 116 | | | | (158 | ) | | | (575 | ) |
Goodwill | | | (86,036 | ) | | | (83,639 | ) | | | - | | | | - | | | | (169,675 | ) |
Deferred Income | | | (34,613 | ) | | | (5,921 | ) | | | - | | | | - | | | | (40,534 | ) |
Financial assets in concession arrangements | | | (718,496 | ) | | | 20,548 | | | | - | | | | (2,790 | ) | | | (700,738 | ) |
Biological assets | | | (6,806 | ) | | | (9,777 | ) | | | - | | | | - | | | | (16,583 | ) |
Other | | | (65,400 | ) | | | (30,128 | ) | | | (11,053 | ) | | | 2,537 | | | | (104,044 | ) |
Subtotal | | Ps. | (2,689,648 | ) | | Ps. | (326,202 | ) | | Ps. | (61,584 | ) | | Ps. | (773 | ) | | Ps. | (3,078,207 | ) |
Net | | Ps. | (1,051,847 | ) | | Ps. | (449,291 | ) | | Ps. | (60,960 | ) | | Ps. | 4,678 | | | Ps. | (1,557,420 | ) |
| | Balance as of December 31, 2015 | | | Credited (charged) to profit or loss | | | Credited (charged) to OCI | | | Reclassifications | | | Balance as of December 31, 2016 | | |||||
Deferred tax assets | | | | | | | | | | | | | | | | | | | | |
Debt securities at fair value | | Ps. | 290,465 | | | Ps. | (5,459 | ) | | Ps. | (212,090 | ) | | Ps. | (10,289 | ) | | Ps. | 62,627 | |
Equity securities at fair value | | | 323 | | | | (26,416 | ) | | | 27,676 | | | | - | | | | 1,583 | |
Derivative instruments | | | 518,992 | | | | (223,831 | ) | | | (165,894 | ) | | | (50,527 | ) | | | 78,740 | |
Accounts receivable | | | 7,852 | | | | 8,426 | | | | - | | | | - | | | | 16,278 | |
Differences between the accounting and tax bases of loans and receivables | | | 5,652 | | | | 362 | | | | - | | | | - | | | | 6,014 | |
Allowance for impairment on loans and receivables | | | 96,054 | | | | 9,679 | | | | - | | | | (160 | ) | | | 105,573 | |
Allowance for other accounts receivable | | | 18,119 | | | | (11,900 | ) | | | - | | | | - | | | | 6,219 | |
Financial assets in concession contracts | | | 12,096 | | | | 13,741 | | | | - | | | | - | | | | 25,837 | |
Differences between accounting and tax basis of foreclosed assets | | | 13,326 | | | | (8,480 | ) | | | - | | | | - | | | | 4,846 | |
Differences between accounting and tax basis of the cost in property, plant and equipment | | | 58,505 | | | | 237,739 | | | | - | | | | 25 | | | | 296,269 | |
Differences between accounting and tax basis of accumulated of depreciation of property, plant and equipment | | | 5,415 | | | | 284 | | | | - | | | | - | | | | 5,699 | |
Biological assets | | | 369 | | | | (268 | ) | | | - | | | | - | | | | 101 | |
Differences between accounting and tax basis of deferred charges and of intangible assets | | | 77,055 | | | | 37,167 | | | | - | | | | (405 | ) | | | 113,817 | |
Tax losses carry forward | | | 527,153 | | | | (140,623 | ) | | | - | | | | (675 | ) | | | 385,855 | |
Surplus of presumptive income | | | 166,116 | | | | (146,636 | ) | | | - | | | | - | | | | 19,480 | |
Provisions | | | 146,578 | | | | 60,716 | | | | 5,706 | | | | (305 | ) | | | 212,695 | |
Employee benefits | | | 101,224 | | | | (5,718 | ) | | | 8,677 | | | | 423 | | | | 104,606 | |
Goodwill | | | 6,947 | | | | (6,947 | ) | | | - | | | | - | | | | - | |
Deferred income | | | 35,857 | | | | 77,523 | | | | - | | | | - | | | | 113,380 | |
Lease agreements | | | 8,414 | | | | 746 | | | | - | | | | - | | | | 9.160 | |
Other | | | 174,966 | | | | (107,102 | ) | | | - | | | | 1,158 | | | | 69,022 | |
Subtotal | | Ps. | 2,271,478 | | | Ps. | (236,997 | ) | | Ps. | (335,925 | ) | | Ps. | (60,755 | ) | | Ps. | 1,637,801 | |
| | | | | | | | | | | | | | | | | | | | |
Deffered tax liabilities | | | | | | | | | | | | | | | | | | | | |
Debt securities at fair value | | | (19,943 | ) | | | 44,338 | | | | (51,673 | ) | | | - | | | | (27,278 | ) |
Equity securities at fair value | | | (104,317 | ) | | | (9,072 | ) | | | 13,059 | | | | (154 | ) | | | (100,484 | ) |
Derivative instruments | | | (333,317 | ) | | | 240,468 | | | | (21,586 | ) | | | 46,461 | | | | (67,974 | ) |
Accounts receivable | | | - | | | | (260,621 | ) | | | - | | | | - | | | | (260,621 | ) |
Differences between the accounting and tax bases of loans and receivables | | | (238,492 | ) | | | (30,255 | ) | | | - | | | | - | | | | (268,747 | ) |
Allowance for impairment on loans and receivables | | | (227,336 | ) | | | (48,449 | ) | | | - | | | | - | | | | (275,785 | ) |
Differences between accounting and tax basis of foreclosed assets | | | (83,774 | ) | | | 36,991 | | | | - | | | | - | | | | (46,783 | ) |
Provision for foreclosed assets | | | (15,198 | ) | | | (22,600 | ) | | | - | | | | - | | | | (37,798 | ) |
Differences between the accounting and tax base for property plant and equipment costs | | | (355,478 | ) | | | (44,865 | ) | | | - | | | | 163 | | | | (400,180 | ) |
Differences between accounting and tax basis of accumulated of depreciation of property, plant and equipment | | | (227,591 | ) | | | 18,114 | | | | - | | | | (72 | ) | | | (209,549 | ) |
Differences between accounting and tax basis of deferred charges and of intangible assets | | | (60,003 | ) | | | (595 | ) | | | - | | | | - | | | | (60,598 | ) |
Unrealized profits of foreign subsidiaries | | | (38,209 | ) | | | 16,180 | | | | - | | | | - | | | | (22,029 | ) |
Provisions | | | (1,961 | ) | | | 1,490 | | | | - | | | | - | | | | (471 | ) |
Goodwill | | | (42,822 | ) | | | (43,214 | ) | | | - | | | | - | | | | (86,036 | ) |
Deferred Income | | | (26,940 | ) | | | (7,673 | ) | | | - | | | | - | | | | (34,613 | ) |
Financial assets in concession arrangements | | | (627,666 | ) | | | (90,830 | ) | | | - | | | | - | | | | (718,496 | ) |
Biological assets | | | (17,578 | ) | | | 3,320 | | | | - | | | | 7,452 | | | | (6,806 | ) |
Other | | | (152,824 | ) | | | 85,669 | | | | - | | | | 1,755 | | | | (65,400 | ) |
Subtotal | | Ps. | (2,573,449 | ) | | Ps. | (111,604 | ) | | Ps. | (60,200 | ) | | Ps. | 55,605 | | | Ps. | (2,689,648 | ) |
Net | | Ps. | (301,971 | ) | | Ps. | (348,601 | ) | | Ps. | (396,125 | ) | | Ps. | (5,150 | ) | | Ps. | (1,051,847 | ) |
| | Balance as of December 31, 2014 | | | Credited (charged) to profit or loss | | | Credited (charged) to OCI | | | Reclassifications | | | Balance as of December 31, 2015 | | |||||
Deferred tax assets | | | | | | | | | | | | | | | | | | | | |
Debt securities at fair value | | Ps. | 17,317 | | | Ps. | 240,415 | | | Ps. | 263,532 | | | Ps. | (230,799 | ) | | Ps. | 290,465 | |
Equity securities at fair value | | | 7,505 | | | | (1,082 | ) | | | - | | | | (6,100 | ) | | | 323 | |
Derivatives instruments | | | 555,521 | | | | (159,875 | ) | | | (19,044 | ) | | | 142,390 | | | | 518,992 | |
Differences between the accounting and tax bases of the loans and receivables | | | 30,998 | | | | (26,337 | ) | | | - | | | | 991 | | | | 5,652 | |
Account receivable | | | - | | | | 7,852 | | | | - | | | | - | | | | 7,852 | |
Allowance for impairment on loans and receivables | | | 102,662 | | | | 12,503 | | | | - | | | | (19,111 | ) | | | 96,054 | |
Allowance for other accounts receivable | | | 1,897 | | | | (1,730 | ) | | | - | | | | 17,952 | | | | 18,119 | |
Financial asset in concession contracts | | | 11,341 | | | | 588 | | | | - | | | | 167 | | | | 12,096 | |
Differences between accounting and tax basis of goods received as payment | | | 30,180 | | | | (16,854 | ) | | | - | | | | - | | | | 13,326 | |
Differences between accounting and tax basis of the cost in property, plant and equipment | | | 39,561 | | | | 21,074 | | | | - | | | | (2,130 | ) | | | 58,505 | |
Differences between accounting and tax basis of accumulated of depreciation of property, plant and equipment | | | 6,938 | | | | (1,526 | ) | | | - | | | | 3 | | | | 5,415 | |
Biological assets | | | 4,580 | | | | (4,211 | ) | | | - | | | | - | | | | 369 | |
Differences between accounting and tax basis of deferred charges of intangible assets | | | 59,354 | | | | 17,701 | | | | - | | | | - | | | | 77,055 | |
Tax losses carry forward | | | 45,601 | | | | 3,020 | | | | 478,532 | | | | - | | | | 527,153 | |
Surplus of presumptive income | | | 16,147 | | | | (13,249 | ) | | | 163,218 | | | | - | | | | 166,116 | |
Provisions | | | 126,762 | | | | 23,070 | | | | - | | | | (3,254 | ) | | | 146,578 | |
Employee benefits | | | 104,872 | | | | 3,927 | | | | (7,251 | ) | | | (324 | ) | | | 101,224 | |
Goodwill | | | 6,947 | | | | - | | | | - | | | | - | | | | 6,947 | |
Deferred Income | | | 8,092 | | | | 30,574 | | | | - | | | | (2,809 | ) | | | 35,857 | |
Lease agreements | | | 7,315 | | | | 1,099 | | | | - | | | | - | | | | 8,414 | |
Other | | | 180,108 | | | | (68,038 | ) | | | - | | | | 62,896 | | | | 174,966 | |
Subtotal | | Ps. | 1,363,698 | | | Ps. | 68,921 | | | Ps. | 878,987 | | | Ps. | (40,128 | ) | | Ps. | 2,271,478 | |
| | | | | | | | | | | | | | | | | | | | |
Deffered tax liabilities | | | | | | | | | | | | | | | | | | | | |
Debt securities at fair value | | | 9,509 | | | | (243,790 | ) | | | - | | | | 214,338 | | | | (19,943 | ) |
Equity securities at fair value | | | (103,469 | ) | | | 103 | | | | - | | | | (951 | ) | | | (104,317 | ) |
Derivatives instruments | | | (346,677 | ) | | | 149,307 | | | | - | | | | (135,947 | ) | | | (333,317 | ) |
Differences between the accounting and tax bases of the loans and receivables | | | (77,205 | ) | | | (27,030 | ) | | | - | | | | (134,257 | ) | | | (238,492 | ) |
Allowance for impairment on loans and receivables | | | (366,953 | ) | | | 5,457 | | | | - | | | | 134,160 | | | | (227,336 | ) |
Differences between the accounting and tax base of goods received as payment | | | (60,587 | ) | | | (44,414 | ) | | | - | | | | 21,227 | | | | (83,774 | ) |
Provision for goods received as payment | | | (10,070 | ) | | | (5,151 | ) | | | - | | | | 23 | | | | (15,198 | ) |
Differences between the accounting and tax base for property plant and equipment costs | | | (453,088 | ) | | | 98,866 | | | | - | | | | (1,256 | ) | | | (355,478 | ) |
Differences between accounting and tax basis of accumulated of depreciation of property, plant and equipment | | | (207,123 | ) | | | (23,775 | ) | | | - | | | | 3,307 | | | | (227,591 | ) |
Differences between accounting and tax basis of deferred charges of intangible assets | | | (33,639 | ) | | | (26,364 | ) | | | - | | | | - | | | | (60,003 | ) |
Profits not carried as investments in subsidiaries | | | (17,974 | ) | | | (20,235 | ) | | | - | | | | - | | | | (38,209 | ) |
Provisions | | | (24,468 | ) | | | 18,448 | | | | - | | | | 4,059 | | | | (1,961 | ) |
Goodwill | | | (23,166 | ) | | | (19,656 | ) | | | - | | | | - | | | | (42,822 | ) |
Accumulative translation adjustment in foreign operations | | | (22,661 | ) | | | (7,088 | ) | | | - | | | | 2,809 | | | | (26,940 | ) |
Financial and intangible assets in concession contracts | | | (484,105 | ) | | | (143,561 | ) | | | - | | | | - | | | | (627,666 | ) |
Biological assets | | | (10,098 | ) | | | (7,480 | ) | | | - | | | | - | | | | (17,578 | ) |
Other | | | (137,604 | ) | | | 81,121 | | | | - | | | | (96,340 | ) | | | (152,823 | ) |
Subtotal | | Ps. | (2,369,378 | ) | | Ps. | (215,242 | ) | | Ps. | - | | | Ps. | 11,171 | | | Ps. | (2,573,449 | ) |
Net | | Ps. | (1,005,680 | ) | | Ps. | (146,321 | ) | | Ps. | 878,987 | | | Ps. | (28,957 | ) | | Ps. | (301,971 | ) |