2017 | 2016 | ||||
Deferred income tax asset to be recovered after more than 12 months | 109,830 | 96,822 | |||
Deferred income tax asset to be recovered within 12 months | 20,191 | 17,504 | |||
Deferred income tax assets | 130,021 | 114,326 | |||
Deferred income tax liability to be settled after more than 12 months | (90,951 | ) | (86,573 | ) | |
Deferred income tax liability to be settled within 12 months | (6,090 | ) | (3,856 | ) | |
Deferred income tax liability | (97,041 | ) | (90,429 | ) | |
Deferred income tax assets, net | 32,980 | 23,897 |
Deferred income tax liabilities | Property, plant and equipment | Biological assets | Others | Total | ||||||||
At January 1, 2016 | 55,964 | 15,963 | — | 71,927 | ||||||||
Charged / (credited) to the statement of income | 3,380 | (2,752 | ) | 16,787 | 17,415 | |||||||
Exchange differences | (512 | ) | 911 | 688 | 1,087 | |||||||
At December 31, 2016 | 58,832 | 14,122 | 17,475 | 90,429 | ||||||||
Charged / (credited) to the statement of income | 23,249 | 3,707 | (15,583 | ) | 11,373 | |||||||
Exchange differences | (4,437 | ) | (1,057 | ) | 733 | (4,761 | ) | |||||
At December 31, 2017 | 77,644 | 16,772 | 2,625 | 97,041 |
Deferred income tax assets | Provisions | Tax loss carry forwards | Equity-settled share-based compensation | Biological assets | Others | Total | ||||||||||||
At January 1, 2016 | 1,789 | 107,191 | 5,620 | 1,727 | 8,708 | 125,035 | ||||||||||||
Charged/(credited) to the statement of income | 353 | 31,074 | 20 | (2,063 | ) | 149 | 29,533 | |||||||||||
Tax charge relating to cash flow hedge | — | (52,282 | ) | — | — | — | (52,282 | ) | ||||||||||
Exchange differences | 289 | 11,135 | 336 | 280 | 12,040 | |||||||||||||
At December 31, 2016 | 2,431 | 97,118 | 5,640 | — | 9,137 | 114,326 | ||||||||||||
(Credited) / charged to the statement of income | (705 | ) | 11,907 | 41 | — | 19,623 | 30,866 | |||||||||||
Tax charge relating to cash flow hedge | — | (8,715 | ) | — | — | — | (8,715 | ) | ||||||||||
Exchange differences | 757 | (4,193 | ) | — | — | (3,020 | ) | (6,456 | ) | |||||||||
At December 31, 2017 | 2,483 | 96,117 | 5,681 | — | 25,740 | 130,021 |
2017 | 2016 | ||||
Beginning of year | 23,897 | 53,108 | |||
Exchange differences | (1,695 | ) | 10,953 | ||
Tax (charge) relating to cash flow hedge (i) | (8,715 | ) | (52,282 | ) | |
Income tax benefit | 19,493 | 12,118 | |||
End of year | 32,980 | 23,897 |