|
|
|
|
|
|
|
|
|
Product |
|
|
|
|
|
|
|
|
|
|
|
|
|
Development |
|
|
|
|
|
Cost
|
|
Patent |
|
|
Rights |
|
|
Costs |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2015 |
$ |
40,840
|
|
$ |
65,000
|
|
$ |
-
|
|
$ |
105,840
|
|
|
Additions |
|
-
|
|
|
217,946
|
|
|
-
|
|
|
217,946
|
|
|
Balance, December 31, 2016 |
|
40,840
|
|
|
282,946
|
|
|
-
|
|
|
323,786
|
|
|
Additions |
|
-
|
|
|
-
|
|
|
718,023
|
|
|
718,023
|
|
|
Balance, December 31, 2017 |
$ |
40,840
|
|
$ |
282,946
|
|
$ |
718,023
|
|
$ |
1,041,809
|
|
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2015 |
$ |
21,449
|
|
$ |
65,000
|
|
$ |
-
|
|
$ |
86,449
|
|
|
Amortization |
|
3,024
|
|
|
-
|
|
|
-
|
|
|
3,024
|
|
|
Balance, December 31, 2016 |
|
24,473
|
|
|
65,000
|
|
|
-
|
|
|
89,473
|
|
|
Amortization |
|
7,560
|
|
|
-
|
|
|
-
|
|
|
7,560
|
|
|
Balance, December 31, 2017 |
$ |
32,033
|
|
$ |
65,000
|
|
$ |
-
|
|
$ |
97,033
|
|
|
Carrying Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
$ |
8,807
|
|
$ |
217,946
|
|
$ |
718,023
|
|
$ |
944,776
|
|
|
December 31, 2016 |
$ |
16,367
|
|
$ |
217,946
|
|
$ |
-
|
|
$ |
234,313
|
|