BRAZILIAN ELECTRIC POWER CO | CIK:0001439124 | 3

  • Filed: 4/30/2018
  • Entity registrant name: BRAZILIAN ELECTRIC POWER CO (CIK: 0001439124)
  • Generator: Merrill
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1439124/000110465918028682/0001104659-18-028682-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1439124/000110465918028682/ebr-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001439124
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfDetailedInformationAboutIntangibleAssetsExplanatory

     

     

     

    BALANCE ON
    12/31/2016

     

    ADDITIONS

     

    DISPOSALS

     

    TRANSFERS -
    COST/SERVICE

     

    CLASSIFICATION
    - HELD
    FOR SALE

     

    BALANCE ON
    12/31/2017

     

    Linked to Concession - Generation

     

    151,877

     

    68,430

     

    (44,150

    )

    9,364

     

     

    185,521

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    In service

     

    111,437

     

    67,079

     

    (43,909

    )

    10,474

     

     

    145,081

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    263,719

     

    95,565

     

    (46,635

    )

    11,092

     

     

    323,741

     

    Accumulated Amortization

     

    (112,000

    )

    (29,250

    )

    2,726

     

     

     

    (138,524

    )

    Special Obligations

     

    294

     

    764

     

     

    (618

    )

     

    440

     

    Impairment

     

    (40,576

    )

     

     

     

     

    (40,576

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    In progress

     

    40,440

     

    1,351

     

    (241

    )

    (1,110

    )

     

    40,440

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    68,573

     

    1,351

     

    (241

    )

    (10,061

    )

     

    59,622

     

    Special Obligations

     

    (8,895

    )

     

     

    8,951

     

     

    56

     

    Impairment

     

    (19,238

    )

     

     

     

     

    (19,238

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Linked to Concession - Distribution

     

    106,249

     

    (241,977

    )

    227,103

     

    65,766

     

    (79,476

    )

    77,665

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    In service

     

    12,332

     

    (279,051

    )

    226,802

     

    164,815

     

    (47,868

    )

    77,030

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    2,173,054

     

    29,560

     

    (22,797

    )

    202,414

     

    (1,255,274

    )

    1,126,957

     

    Accumulated Amortization

     

    (1,889,459

    )

    (299,991

    )

    9,399

     

    (17

    )

    1,153,353

     

    (1,026,715

    )

    Special Obligations

     

    (34,207

    )

    (8,620

    )

    65,844

     

    (37,582

    )

    (8,647

    )

    (23,212

    )

    Impairment

     

    (237,056

    )

     

    174,356

     

     

    62,700

     

     

    In progress

     

    93,917

     

    37,074

     

    301

     

    (99,049

    )

    (31,608

    )

    635

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    112,898

     

    38,258

     

     

    (122,682

    )

    (27,806

    )

    668

     

    Special Obligations

     

    (18,981

    )

    (1,184

    )

    301

     

    23,633

     

    (3,802

    )

    (33

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Linked to Concession - Transmission

     

    83,837

     

     

     

     

     

    83,837

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    In service

     

    82,536

     

     

     

     

     

    82,536

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    87,544

     

     

     

     

     

    87,544

     

    Accumulated Amortization

     

    (5,008

    )

     

     

     

     

    (5,008

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    In progress

     

    1,301

     

     

     

     

     

    1,301

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    1,301

     

     

     

     

     

    1,301

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Not Linked to Concession (Other Intangible Assets)

     

    419,776

     

    (10,637

    )

    29,550

     

    (12,476

    )

    (23,474

    )

    402,739

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Administration

     

     

     

     

     

     

     

     

     

     

     

     

    In service

     

    850,508

     

    216,122

     

    (24

    )

    23,901

     

    (60,436

    )

    1,030,071

     

    Accumulated Amortization

     

    (540,859

    )

    (57,491

    )

     

    4,662

     

    45,810

     

    (547,878

    )

    Impairment

     

    (38,891

    )

    (215,340

    )

    30,426

     

     

     

    (223,805

    )

    In progress

     

    169,188

     

    46,072

     

    (852

    )

    (41,039

    )

    (13,538

    )

    159,831

     

    Other

     

    (20,170

    )

     

     

     

    4,690

     

    (15,480

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

    761,739

     

    (184,184

    )

    212,503

     

    62,654

     

    (102,950

    )

    749,762

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    BALANCE ON
    12/31/2015

     

    ADDITIONS

     

    WRITE-OFFS

     

    COST/SERVICE
    TRANSFERS

     

    BALANCE ON
    12/31/2016

     

    Linked to Concession - Generation

     

    146,173

     

    (3,645

    )

    592

     

    8,757

     

    151,877

     

     

     

     

     

     

     

     

     

     

     

     

     

    In service

     

    90,720

     

    (47,022

    )

    592

     

    67,147

     

    111,437

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    188,433

     

    11,604

     

     

    63,682

     

    263,719

     

    Accumulated Amortization

     

    (97,287

    )

    (18,178

    )

     

    3,465

     

    (112,000

    )

    Special Obligations

     

    (298

    )

     

    592

     

     

    294

     

    Impairment

     

    (128

    )

    (40,448

    )

     

     

    (40,576

    )

     

     

     

     

     

     

     

     

     

     

     

     

    In progress

     

    55,453

     

    43,377

     

     

    (58,390

    )

    40,440

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    69,602

     

    43,377

     

    (64

    )

    (44,342

    )

    68,573

     

    Special Obligations

     

    (8,959

    )

     

    64

     

     

    (8,895

    )

    Impairment

     

    (5,190

    )

     

     

    (14,048

    )

    (19,238

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Linked to Concession - Distribution

     

    248,518

     

    (439,561

    )

    64,240

     

    233,052

     

    106,249

     

     

     

     

     

     

     

     

     

     

     

     

     

    In service

     

    136,482

     

    (454,961

    )

    61,477

     

    269,334

     

    12,332

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    1,859,648

     

    19,951

     

    (23,186

    )

    316,641

     

    2,173,054

     

    Accumulated Amortization

     

    (1,660,646

    )

    (232,167

    )

    4,846

     

    (1,492

    )

    (1,889,459

    )

    Special Obligations

     

    (62,520

    )

    (5,689

    )

    79,817

     

    (45,815

    )

    (34,207

    )

    Impairment

     

     

    (237,056

    )

     

     

    (237,056

    )

     

     

     

     

     

     

     

     

     

     

     

     

    In progress

     

    112,036

     

    15,400

     

    2,763

     

    (36,282

    )

    93,917

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    131,709

     

    18,122

     

    2,124

     

    (39,057

    )

    112,898

     

    Special Obligations

     

    (19,673

    )

    (2,722

    )

    639

     

    2,775

     

    (18,981

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Linked to Concession - Transmission

     

    88,392

     

    (3,010

    )

     

    (1,545

    )

    83,837

     

     

     

     

     

     

     

     

     

     

     

     

     

    In service

     

    87,091

     

    (3,010

    )

     

    (1,545

    )

    82,536

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    91,151

     

    500

     

     

    (4,107

    )

    87,544

     

    Accumulated Amortization

     

    (4,060

    )

    (3,510

    )

     

    2,562

     

    (5,008

    )

     

     

     

     

     

     

     

     

     

     

     

     

    In progress

     

    1,301

     

     

     

     

    1,301

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    1,301

     

     

     

     

    1,301

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Not Linked to Concession (Other Intangible Assets)

     

    452,068

     

    6,132

     

    1,852

     

    (40,276

    )

    419,776

     

     

     

     

     

     

     

     

     

     

     

     

     

    Administration

     

     

     

     

     

     

     

     

     

     

     

    In service

     

    831,315

     

    22,682

     

     

    (3,489

    )

    850,508

     

    Accumulated Amortization

     

    (478,484

    )

    (52,861

    )

     

    (9,514

    )

    (540,859

    )

    Impairment

     

    (40,743

    )

     

    1,852

     

     

    (38,891

    )

    In progress

     

    160,150

     

    36,311

     

     

    (27,273

    )

    169,188

     

    Other

     

    (20,170

    )

     

     

     

    (20,170

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

    935,151

     

    (440,084

    )

    66,684

     

    199,988

     

    761,739

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    BALANCE ON
    12/31/2014

     

    ADDITIONS

     

    WRITE-OFFS

     

    COST/SERVICE
    TRANSFERS

     

    RECLASSIFICATION TO
    FIXED ASSETS
    (DEVERTICALIZATION)

     

    BALANCE ON
    12/31/2015

     

    Linked to Concession - Generation

     

    500,285

     

    37,336

     

    (8,826

    )

    (7,335

    )

    (375,287

    )

    146,173

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    In service

     

    424,526

     

    (5,897

    )

    (8,826

    )

    7,022

     

    (326,105

    )

    90,720

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    902,720

     

    9,507

     

    (15,506

    )

    7,022

     

    (715,310

    )

    188,433

     

    Accumulated Amortization

     

    (434,599

    )

    (15,340

    )

     

     

    352,652

     

    (97,287

    )

    Special Obligations

     

    (15,033

    )

     

    6,744

     

     

    7,991

     

    (298

    )

    Impairment

     

    (28,562

    )

    (64

    )

    (64

    )

     

    28,562

     

    (128

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    In progress

     

    75,759

     

    43,233

     

     

    (14,357

    )

    (49,182

    )

    55,453

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    96,261

     

    43,304

     

     

    (14,357

    )

    (55,606

    )

    69,602

     

    Special Obligations

     

    (14,695

    )

    (71

    )

     

     

    5,807

     

    (8,959

    )

    Impairment

     

    (5,807

    )

     

     

     

    617

     

    (5,190

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Linked to Concession - Distribution

     

    357,791

     

    (93,029

    )

    (7,459

    )

    (8,785

    )

     

    248,518

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    In service

     

    210,979

     

    (122,113

    )

    (8,683

    )

    56,299

     

     

    136,482

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    1,764,919

     

    150,278

     

    (144,414

    )

    88,865

     

     

    1,859,648

     

    Accumulated Amortization

     

    (1,469,338

    )

    (246,100

    )

    54,792

     

     

     

    (1,660,646

    )

    Special Obligations

     

    (83,592

    )

    (26,291

    )

    80,939

     

    (33,576

    )

     

    (62,520

    )

    Impairment

     

    (1,010

    )

     

     

    1,010

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    In progress

     

    146,812

     

    29,084

     

    1,224

     

    (65,084

    )

     

    112,036

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    165,156

     

    32,425

     

    452

     

    (66,324

    )

     

    131,709

     

    Special Obligations

     

    (19,354

    )

    (3,341

    )

    772

     

    2,250

     

     

    (19,673

    )

    Impairment

     

    1,010

     

     

     

    (1,010

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Linked to Concession - Transmission

     

    4,558

     

    83,735

     

     

    99

     

     

    88,392

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    In service

     

    3,233

     

    83,734

     

     

    124

     

     

    87,091

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    3,565

     

    87,462

     

     

    124

     

     

    91,151

     

    Accumulated Amortization

     

    (332

    )

    (3,728

    )

     

     

     

    (4,060

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    In progress

     

    1,325

     

    1

     

     

    (25

    )

     

    1,301

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intangible Assets

     

    1,325

     

    1

     

     

    (25

    )

     

    1,301

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Not Linked to Concession (Other Intangible Assets)

     

    502,737

     

    5,036

     

    (16,692

    )

    (39,013

    )

     

    452,068

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Administration

     

     

     

     

     

     

     

     

     

     

     

     

     

    In service

     

    765,557

     

    1,605

     

    (2,698

    )

    66,851

     

     

    831,315

     

    Accumulated Amortization

     

    (420,336

    )

    (56,295

    )

    146

     

    (1,999

    )

     

    (478,484

    )

    Impairment

     

    (42,595

    )

     

    1,852

     

     

     

    (40,743

    )

    In progress

     

    141,483

     

    59,726

     

    (6,278

    )

    (34,781

    )

     

    160,150

     

    Other

     

    58,628

     

     

    (9,714

    )

    (69,084

    )

     

    (20,170

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

    1,365,371

     

    33,078

     

    (32,977

    )

    (55,034

    )

    (375,287

    )

    935,151