Telesat Canada | CIK:0001465191 | 3

  • Filed: 3/1/2018
  • Entity registrant name: Telesat Canada (CIK: 0001465191)
  • Generator: S2 Filings
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1465191/000161577418001535/0001615774-18-001535-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1465191/000161577418001535/telesat-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001465191
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfFinancialLiabilitiesExplanatory

    The reconciliation of the liabilities arising from financing activities was as follows:

     

        Indebtedness     Satellite
    performance
    incentive
    payments
        Capital leases  
    Balance as at January 1, 2017(1)   $ 3,856,097     $ 75,985     $ 422  
    Debt issue costs     (42,867 )            
    Cash outflows     (31,620 )     (8,436 )     (30 )
    Amortization of deferred financing costs, interest rate floor and prepayment option     14,988              
    Other           18       2  
    Impact of foreign exchange     (253,221 )     (4,606 )     (25 )
    Balance as at December 31, 2017   $ 3,543,377     $ 62,961     $ 369  

      

    (1) Balance of the indebtedness as at January 1, 2017, included $4,459 of accrued debt issue costs associated with the November 2016 refinancing which were paid in 2017.

     

        Indebtedness     Satellite
    performance
    incentive
    payments
        Capital leases  
    Balance as at January 1, 2016   $ 4,063,221     $ 87,026     $  
    Cash outflows     (4,008,356 )     (8,934 )     (30 )
    Cash inflows     3,935,576              
    Amortization of deferred financing costs, interest rate floors, prepayment option and premiums     12,971              
    Debt issue costs     (58,141 )            
    Accrued debt issue costs     (4,459 )            
    Write off of debt issue costs, interest rate floors, prepayment option and premiums     41,183              
    Non-cash additions (1)     (16,910 )           474  
    Other     (150 )     573       (2 )
    Impact of foreign exchange     (113,297 )     (2,680 )     (20 )
    Balance as at December 31, 2016   $ 3,851,638     $ 75,985     $ 422  

     

    (1)      Non-cash additions for the indebtedness includes $(25,581) relating to the interest rate floors on the Senior Secured Credit Facilities and $8,671 relating to the prepayment option on the Senior Notes.

     

        Indebtedness     Satellite
    performance
    incentive
    payments
     
    Balance as at January 1, 2015   $ 3,545,679     $ 57,728  
    Non-cash additions           24,003  
    Cash outflows     (73,864 )     (6,702 )
    Amortization of deferred financing costs, interest rate floors, prepayment option and premiums     13,051        
    Other           627  
    Impact of foreign exchange     578,355       11,370  
    Balance as at December 31, 2015   $ 4,063,221     $ 87,026