21.1. | Financial obligations other than issued bonds |
a) | Interbank borrowings, overnight funds and borrowings from banks and others |
| | December 31, 2017 | | | December 31, 2016 | | ||
| | | | | | | ||
Local Currency | | | | | | | | |
Interbank funds | | | | | | | | |
Overnight funds | | Ps. | 1,464 | | | Ps. | 2,075 | |
Interbank funds purchased | | | 336,431 | | | | 1,366,757 | |
Commitments to transfer open and closed repo operations | | | 715,364 | | | | 1,259,676 | |
Commitments to transfer simultaneous operations | | | 2,272,496 | | | | 2,436,838 | |
Commitments originated in short positions simultaneous operations | | | 176,048 | | | | 538,016 | |
Total interbank funds | | Ps. | 3,501,803 | | | Ps. | 5,603,362 | |
Borrowings | | | 2,831,100 | | | | 2,084,988 | |
Letters of credit | | | 485 | | | | 3,509 | |
Bankers´ acceptances | | | 17 | | | | 517 | |
Total borrowings from banks and others | | Ps. | 2,831,602 | | | Ps. | 2,089,014 | |
| | | | | | | | |
Foreign currency | | | | | | | | |
Interbank funds | | | | | | | | |
Overnight funds | | | 217 | | | | 3,498 | |
Interbank funds purchased | | | 1,135,110 | | | | 309,924 | |
Commitments to transfer open and closed repo operations | | | 333,300 | | | | 398,933 | |
Total interbank funds | | Ps. | 1,468,627 | | | Ps. | 712,355 | |
Borrowings | | | 14,529,524 | | | | 15,086,112 | |
Letters of credit | | | 195,988 | | | | 6,976 | |
Bankers´ acceptances | | | 648,206 | | | | 724,531 | |
Total borrowings from banks and others | | Ps. | 15,373,718 | | | Ps. | 15,817,619 | |
Total financial obligations | | Ps. | 23,175,750 | | | Ps. | 24,222,350 | |
b) | Borrowings from development entities |
| | Interest rates in force at cut off | | December 31, 2017 | | | December 31, 2016 | | ||
Banco de Comercio Exterior - “BANCOLDEX” | | Fixed between 0.07% and %13.20%, DTF + 0.01 to 14.43%, IBR + 0.01 to 14.43, LIBOR6 + 0.01 to 4.46, LIBOR12 +0.01 | | Ps. | 835,667 | | | Ps. | 736,721 | |
Fondo para el Financiamiento del Sector Agropecuario - “FINAGRO” | | Fixed between 5.22% and 6.30%, DTF + 0.01 to 7.74%, IBR and IPC + 2.0 and 7.74%, | | | 342,728 | | | | 337,649 | |
Financiera de Desarrollo Territorial “FINDETER” | | Fixed 0.03% and 9.77%, DTF + 0.01 to 8.48, IBR+ 0.30 to 8.48, IPC+ 0.01 and 0.05%, LIBOR3 0.04 and LIBOR6 +0.04% | | | 1,819,695 | | | | 1,651,325 | |
Total | | | | Ps. | 2,998,090 | | | Ps. | 2,725,695 | |
Year | | 2017 | | |
2018 | | Ps. | 207,509 | |
2019 | | | 197,193 | |
2020 | | | 400,848 | |
2021 | | | 353,270 | |
After 2021 | | | 1,839,270 | |
Total | | Ps. | 2,998,090 | |
21.2. | Financial obligations from issued bonds |
a) | The detail of liabilities as of December 31, 2017 and 2016, by issue date and maturity date was as follows: |
Issuer | | Issue Date | | December 31, 2017 | | | December 31, 2016 | | | Maturity Date | | Interest Rate | ||
Banco de Bogotá S.A. | | 23/02/2010 | | | 132,989 | | | | 248,234 | | | 23/02/2020 | | CPI + 5.45% UVR + 5.45% |
Banco de Occidente | | Between 25/08/2008 and 14/12/2017 | | | 3,271,929 | | | | 2,811,593 | | | Between 16/07/2018 and 14/12/2032 | | CPI + 2.90% to7.00% Fixed between 6.18% and 7.85% |
Corporación Financiera Colombiana S.A. | | Between 20/05/2009 and 08/09/2016 | | | 2,361,702 | | | | 2,356,272 | | | Between 11/03/2019 and 08/09/2036 | | CPI + 4.00% to 6.9% |
Banco Popular | | Between 26/02/2013 and 12/09/2017 | | | 1,571,308 | | | | 1,620,504 | | | Between 17/02/2018 and 12/10//2026 | | CPI + 2.44% to 4.13% IBR +1.32%; DTF + 1.49%: Fixed between 6.62% and 8.10% |
| | | | | | | | | | | | | | |
Grupo Aval Acciones y Valores | | 03/12/2009 and 28/06/2017 | | Ps. | 1,109,240 | | | Ps. | 704,726 | | | Between 03/12/2019 and 28/06/2042 | | CPI + 2.69% to 5.20% |
Peso denominated Total | | | | Ps. | 8,447,168 | | | Ps. | 7,741,329 | | | | | |
| | | | | | | | | | | | | | |
Foreign Currency | | | | | | | | | | | | | | |
Banco de Bogotá S.A. Under rule 44A. | | Between 19/02/2013 and 03/08 /2017 | | | 6,459,452 | | | | 6,656,720 | | | Between 19/02/2023 and 03/08/2027 | | Fixed between 4.38% and 6.25% |
| | | | | | | | | | | | | | |
BAC Credomatic | | | | | | | | | | | | | | |
El Salvador | | Between 11/02/2013 and 28/11/2017 | | | 635,536 | | | | 552,861 | | | Between 27/01/2018 and 25/05/2022 | | Between 5.20% and 5.80% |
Guatemala | | Between 15/02/2016 and 20/12/2017 | | | 400,244 | | | | 543,441 | | | Between 04/01/2018 and 25/02/2019 | | Between 4.50% and 8.50% |
Honduras | | Between 23/07/2013 and 06/12/2017 | | | 159,674 | | | | 68,929 | | | Between 26/03/2018 and 06/12/2020 | | Between 0.50% and 9.50% |
Nicaragua | | - | | | - | | | | 12,040 | | | - | | - |
BAC Credomatic Total | | | | Ps. | 1,195,454 | | | Ps. | 1,177,271 | | | | | |
Banco Bogotá Total | | | | Ps. | 7,654,906 | | | Ps. | 7,833,991 | | | | | |
| | | | | | | | | | | | | | |
Grupo Aval Limited | | 19/09/2012 | | | 3,000,122 | | | | 2,992,916 | | | 26/09/2022 | | 4.75% |
Foreign Currency Total | | | | Ps. | 10,655,028 | | | Ps. | 10,826,907 | | | | | |
Total of Bonds | | | | Ps. | 19,102,196 | | | Ps. | 18,568,236 | | | | | |
Year | | 2017 | | |
2018 | | Ps. | 983,915 | |
2019 | | | 1,332,505 | |
2020 | | | 1,973,046 | |
2021 | | | 452,159 | |
After 2021 | | | 14,360,571 | |
Total | | Ps. | 19,102,196 | |