(20)Financial Liabilities
This note provides information on the contractual conditions of the loans obtained by the Group, which are measured at amortized cost. For further information on exposure to interest rate risk, currency risk and liquidity risk and the fair values of financial liabilities, please refer to note 30.
Details at 31 December 2017 and 2016 are as follows:
|
|
Thousands of Euros |
|
||
Financial liabilities |
|
31/12/2017 |
|
31/12/2016 |
|
Non-current obligations (a) |
|
853,667 |
|
831,417 |
|
Senior secured debt (b) |
|
4,849,882 |
|
3,728,695 |
|
Other loans (b) |
|
169,214 |
|
114,898 |
|
Finance lease liabilities (c) |
|
5,415 |
|
6,086 |
|
Other non-current financial liabilities (e) |
|
23,637 |
|
30,975 |
|
|
|
|
|
|
|
Total non-current financial liabilities |
|
5,901,815 |
|
4,712,071 |
|
|
|
|
|
|
|
Current obligations (a) |
|
95,538 |
|
95,524 |
|
Senior secured debt (b) |
|
4,057 |
|
81,273 |
|
Other loans (b) |
|
29,527 |
|
23,288 |
|
Finance lease liabilities (c) |
|
3,945 |
|
3,859 |
|
Other current financial liabilities (e) |
|
22,003 |
|
26,121 |
|
|
|
|
|
|
|
Total current financial liabilities |
|
155,070 |
|
230,065 |
|
|
|
|
|
|
|
On 06 February 2017 the Group concluded the refinancing process of its senior debt. The total debt refinanced amounts to US Dollars 6,300 million (Euros 5,800 million), including the US Dollars 1,816 million loan obtained for the acquisition of Hologic’s transfusional diagnostics unit. Following the refinancing process, Grifols’ debt structure consists in a US Dollars 6,000 million long-term loan with institutional investors and banks segmented in two tranches (Term Loan A and Term Loan B), and a US Dollars 300 million undrawn revolving credit facility.
On 18 April 2017 the Group concluded the refinancing process of the Senior Unsecured Notes. The total bond issuance amounted to Euros 1,000 million.
On 5 December 2017 the Group has received an additional loan from the European Investment Bank of up to Euros 85 million at a fixed interest rate for a period of ten years with a grace period of two years. The loan will be used to support certain investments in R&D which are mainly focused on searching for new applications for plasmatic proteins. On 28 October 2015, the Group received its first loan with the same entity and conditions for a total amount of Euros 100 million.
(a)Senior Unsecured Notes
On 18 April 2017, Grifols, S.A., issued Euros 1,000 million Senior Unsecured Notes (the “Notes”) that will mature in 2025 and will bear annual interest at a rate of 3.20%. These notes replaced the 97.1% of the Senior Unsecured Notes issued in 2014 by Grifols Worldwide Operations Limited, a 100% subsidiary of Grifols S.A., amounting to US Dollars 1,000 million, with a maturity in 2022 and at interest rate of 5.25% that was owned by a financial institution. The remaining 2.9% of the existing notes was redeemed before the exchange by an amount of Euros 26,618 thousand. The corresponding deferred costs of the notes have been recognized in profit and loss. On 2 May 2017 the Notes have been admitted to listing in the Irish Stock Exchange.
The present value of discounted cash flows of the new Notes under the new agreement, including costs for fees paid and discounted using the original effective interest rate differs by less than 10% of the present value discounted cash flows remaining in the original debt, whereby the new agreement is not substantially different to the original agreement.
The costs of refinancing Senior Unsecured Notes amounted to Euros 57.5 million, including the redemption costs. These costs were included as transaction costs together with other costs deriving from the debt issue and will be taken to profit and loss in accordance with the new effective interest rate. Based on the analysis of the quantitative and qualitative factors, the Group concluded that the renegotiation of conditions of the Senior Unsecured Notes does not trigger a derecognition of the liability. Unamortized financing costs from the Senior Unsecured Notes amount to Euros 146 million at 31 December 2017 (Euros 117 million at 31 December 2016).
Details of movement in the Senior Unsecured Notes at 31 December 2016 are as follows:
|
|
Thousands of Euros |
|
||||
|
|
Opening outstanding |
|
Translation |
|
Closing outstanding |
|
Senior Unsecured Notes (nominal amount) |
|
918,527 |
|
30,150 |
|
948,677 |
|
|
|
|
|
|
|
|
|
Total |
|
918,527 |
|
30,150 |
|
948,677 |
|
|
|
|
|
|
|
|
|
Details of movement in the Senior Unsecured Notes at 31 December 2017 are as follows:
|
|
Thousands of Euros |
|
||||||||
|
|
Opening outstanding |
|
Refinancing |
|
Repayments |
|
Translation |
|
Closing outstanding |
|
Senior Unsecured Notes (nominal amount) |
|
948,677 |
|
108,597 |
|
(26,618 |
) |
(30,656 |
) |
1,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
948,677 |
|
108,597 |
|
(26,618 |
) |
(30,656 |
) |
1,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2017 and 2016 the current obligations caption includes the issue of bearer promissory notes to Group employees, as follows:
|
|
31/12/2016 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Promissory |
|
|
|
|
|
|
|
|
|
|
|
Nominal |
|
|
|
notes |
|
|
|
Interest |
|
|
|
|
|
|
|
amount of |
|
|
|
subscribed |
|
Buy back |
|
pending accrual |
|
|
|
|
|
Maturity |
|
promissory |
|
Interest |
|
(Thousands of |
|
(Thousands |
|
(Thousands of |
|
|
|
Issue date |
|
date |
|
notes (Euros) |
|
rate |
|
Euros) |
|
of Euros) |
|
Euros) |
|
Issue of bearer promissory notes |
|
05/05/16 |
|
04/05/17 |
|
3,000 |
|
4.00 |
% |
84,966 |
|
(789 |
) |
(1,104 |
) |
|
|
31/12/2017 |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Promissory |
|
|
|
|
|
||||||
|
|
|
|
|
|
Nominal |
|
|
|
notes |
|
|
|
Interest |
|
||||||
|
|
|
|
|
|
amount of |
|
|
|
subscribed |
|
Buy back |
|
pending accrual |
|
||||||
|
|
|
|
Maturity |
|
promissory |
|
Interest |
|
(Thousands of |
|
(Thousands |
|
(Thousands of |
|
||||||
|
|
Issue date |
|
date |
|
notes (Euros) |
|
rate |
|
Euros) |
|
of Euros) |
|
Euros) |
|
||||||
Issue of bearer promissory notes |
|
05/05/17 |
|
04/05/18 |
|
3,000 |
|
3.00 |
% |
92,109 |
|
(906 |
) |
(909 |
) |
(b)Loans and borrowings
Details of loans and borrowings at 31 December 2017 and 2016 are as follows:
|
|
|
|
|
|
|
|
|
|
Thousands of Euros |
|
||||||
|
|
|
|
|
|
|
|
|
|
31/12/2017 |
|
31/12/2016 |
|
||||
Credit |
|
Currency |
|
Interest rate |
|
Date awarded |
|
Maturity date |
|
Amount extended |
|
Carrying amount |
|
Amount extended |
|
Carrying amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior debt - Tranche A |
|
US Dollars |
|
Libor + 1.75% |
|
31/01/2017 |
|
31/01/2023 |
|
1,959,476 |
|
1,959,476 |
|
— |
|
— |
|
Senior debt - Tranche A |
|
Euros |
|
Euribor + 1.75% |
|
31/01/2017 |
|
31/01/2023 |
|
607,000 |
|
607,000 |
|
— |
|
— |
|
Senior debt - Tranche B |
|
US Dollars |
|
Libor + 2.25% |
|
31/01/2017 |
|
31/01/2025 |
|
2,501,459 |
|
2,457,684 |
|
— |
|
— |
|
Senior debt - Tranche B |
|
Euros |
|
Euribor + 3% |
|
27/02/2014 |
|
28/02/2021 |
|
— |
|
— |
|
400,000 |
|
385,000 |
|
Senior debt - Tranche A |
|
US Dollars |
|
Libor + 2.5% |
|
27/02/2014 |
|
29/02/2020 |
|
— |
|
— |
|
664,074 |
|
527,108 |
|
Senior debt - Tranche B |
|
US Dollars |
|
Libor + 3% |
|
27/02/2014 |
|
28/02/2021 |
|
— |
|
— |
|
3,055,168 |
|
2,967,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total senior debt |
|
|
|
|
|
|
|
|
|
5,067,935 |
|
5,024,160 |
|
4,119,242 |
|
3,879,682 |
|
EIB Loan |
|
Euros |
|
2.70% |
|
20/11/2015 |
|
20/11/2025 |
|
100,000 |
|
74,375 |
|
100,000 |
|
100,000 |
|
EIB Loan |
|
Euros |
|
2.02% |
|
22/12/2017 |
|
22/12/2027 |
|
85,000 |
|
85,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total EIB Loan |
|
|
|
|
|
|
|
|
|
185,000 |
|
159,375 |
|
100,000 |
|
100,000 |
|
Revolving Credit |
|
US Dollars |
|
Libor + 1.75% |
|
31/01/2017 |
|
31/01/2023 |
|
250,146 |
|
— |
|
— |
|
— |
|
Revolving Credit |
|
US Dollars |
|
Libor + 2.5% |
|
27/02/2014 |
|
27/02/2019 |
|
— |
|
— |
|
284,603 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revolving Credit |
|
|
|
|
|
|
|
|
|
250,146 |
|
— |
|
284,603 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current loans |
|
Euros |
|
Euribor- Euribor+4% |
|
19/03/2013 |
|
30/09/2024 |
|
33,180 |
|
9,839 |
|
33,000 |
|
14,898 |
|
Loan transaction costs |
|
|
|
|
|
|
|
|
|
— |
|
(174,278 |
) |
— |
|
(150,987 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current loans and borrowings |
|
|
|
|
|
|
|
|
|
5,536,261 |
|
5,019,096 |
|
4,536,845 |
|
3,843,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thousands of Euros |
|
||||||
|
|
|
|
|
|
|
|
|
|
31/12/2017 |
|
31/12/2016 |
|
||||
Credit |
|
Currency |
|
Interest rate |
|
Date awarded |
|
Maturity date |
|
Amount extended |
|
Carrying amount |
|
Amount extended |
|
Carrying amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior debt - Tranche A |
|
US Dollars |
|
Libor + 1.75% |
|
31/01/2017 |
|
31/01/2023 |
|
(* |
) |
— |
|
— |
|
— |
|
Senior debt - Tranche A |
|
Euros |
|
Euribor + 1.75% |
|
31/01/2017 |
|
31/01/2023 |
|
(* |
) |
— |
|
— |
|
— |
|
Senior debt - Tranche B |
|
US Dollars |
|
Libor + 2.25% |
|
31/01/2017 |
|
31/01/2025 |
|
(* |
) |
25,015 |
|
— |
|
— |
|
Senior debt - Tranche B |
|
Euros |
|
Euribor + 3% |
|
27/02/2014 |
|
28/02/2021 |
|
— |
|
— |
|
(* |
) |
4,000 |
|
Senior debt - Tranche A |
|
US Dollars |
|
Libor + 2.5% |
|
27/02/2014 |
|
29/02/2020 |
|
— |
|
— |
|
(* |
) |
49,806 |
|
Senior debt - Tranche B |
|
US Dollars |
|
Libor + 3% |
|
27/02/2014 |
|
28/02/2021 |
|
— |
|
— |
|
(* |
) |
30,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total senior debt |
|
|
|
|
|
|
|
|
|
— |
|
25,015 |
|
— |
|
84,638 |
|
BEI Loan |
|
Euros |
|
2.70% |
|
20/11/2015 |
|
20/11/2025 |
|
(* |
) |
10,625 |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total BEI Loan |
|
|
|
|
|
|
|
|
|
— |
|
10,625 |
|
— |
|
— |
|
Other current loans |
|
|
|
0.1%-3.74% |
|
|
|
|
|
131,700 |
|
18,902 |
|
208,105 |
|
23,288 |
|
Loan transaction costs |
|
|
|
|
|
|
|
|
|
— |
|
(20,958 |
) |
— |
|
(3,365 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current loans and borrowings |
|
|
|
|
|
|
|
|
|
131,700 |
|
33,584 |
|
208,105 |
|
104,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) See amount granted under non-current debt
Current loans and borrowings include accrued interest amounting to Euros 1,713 thousand as at 31 December 2017 (Euros 596 thousand at 31 December 2016).
On 06 February 2017 the Group refinanced its Senior Secured Debt with the existing lenders and obtained the additional debt for the acquisition of Hologic by an amount of US Dollars 1,816 million The new senior debt consists of a Term Loan A (“TLA”), which amounts to US Dollars 2,350 million and Euros 607 million with a 1.75% margin overLibor and Euribor respectively and maturity in 2023 and quasi-bullet amortization structure, and a Term Loan B (“TLB”) that amounts to US Dollars 3,000 million with a 2.25% margin over Libor and maturity in 2025. The borrowers of the total debt are Grifols Worldwide Operations Limited and Grifols, S.A. for the Term Loan A and Grifols Worldwide Operations USA, Inc. for the Term Loan B.
The present value discounted from cash flows under the new agreement, including any fees paid and discounted using the original effective interest rate differs by less than 10% of the present value discounted from cash flows remaining in the original debt, whereby it is considered that the debt instrument has not been substantially modified.
The costs of refinancing the senior debt have amounted to Euros 84.8 million. Based on the analysis of the quantitative and qualitative factors, the Group has concluded that the renegotiation of conditions of the senior debt does not trigger a derecognition of the liability. Unamortized financing costs from the senior secured debt amount to Euros 195 million at 31 December 2017 (Euros 154 million at 31 December 2016).
The terms and conditions of the senior secured debt are as follows:
· |
Tranche A: six year loan divided into two tranches: US Tranche A and Tranche A in Euros. |
· |
US Tranche A : |
· |
Original Principal Amount of US Dollars 2,350 million. |
· |
Applicable margin of 175 basis points (bp) linked to US Libor. |
· |
Quasi-bullet amortization structure. |
· |
Maturity in 2023. |
· |
Tranche A in Euros : |
· |
Original Principal Amount of Euros 607 million. |
· |
Applicable margin of 175 basis ponts (bp) linked to Euribor. |
· |
Quasi-bullet amortization structure. |
· |
Maturity in 2023. |
Details of Tranche A by maturity at 31 December 2017 are as follows:
|
|
US Tranche A |
|
Tranche A in Euros |
|
||||||
Maturity |
|
Currency |
|
Principal in thousands |
|
Principal in thousands |
|
Currency |
|
Principal in |
|
2019 |
|
US Dollars |
|
117,500 |
|
97,974 |
|
Euros |
|
30,350 |
|
2020 |
|
US Dollars |
|
235,000 |
|
195,948 |
|
Euros |
|
60,700 |
|
2021 |
|
US Dollars |
|
235,000 |
|
195,948 |
|
Euros |
|
60,700 |
|
2022 |
|
US Dollars |
|
1,321,875 |
|
1,102,204 |
|
Euros |
|
341,437 |
|
2023 |
|
US Dollars |
|
440,625 |
|
367,402 |
|
Euros |
|
113,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
US Dollars |
|
2,350,000 |
|
1,959,476 |
|
Euros |
|
607,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
· |
Tranche B: Senior Debt Loan repayable in eight years. |
· |
US Tranche B : |
· |
Original Principal Amount of US Dollars 3,000 million. |
· |
Applicable margin of 225 basis points (bp) linked to US Libor. |
· |
Quasi-bullet amortization structure. |
· |
Maturity in 2025. |
Details of Tranche B by maturity at 31 December 2017 are as follows:
|
|
US Tranche B |
|
||||
Maturity |
|
Currency |
|
Principal in thousands of US |
|
Principal in thousands of |
|
2018 |
|
US Dollars |
|
30,000 |
|
25,015 |
|
2019 |
|
US Dollars |
|
30,000 |
|
25,015 |
|
2020 |
|
US Dollars |
|
30,000 |
|
25,015 |
|
2021 |
|
US Dollars |
|
30,000 |
|
25,015 |
|
2022 |
|
US Dollars |
|
30,000 |
|
25,015 |
|
2023 |
|
US Dollars |
|
30,000 |
|
25,015 |
|
2024 |
|
US Dollars |
|
30,000 |
|
25,015 |
|
2025 |
|
US Dollars |
|
2,767,500 |
|
2,307,594 |
|
|
|
|
|
|
|
|
|
Total |
|
US Dollars |
|
2,977,500 |
|
2,482,699 |
|
|
|
|
|
|
|
|
|
US Dollar 300 million committed credit revolving facility: Amount maturing on 2023 and applicable margin of 175 basis points (bp) linked to US Libor. At 31 December 2017 no amount has been drawn down on this facility.
The issue of senior unsecured notes and senior secured debt is subject to compliance with a leverage ratio covenant. At 31 December 2017 the Group complies with this covenant.
Both the Senior Term Loans and the Revolving Loans are guaranteed by Grifols, S.A. and certain significant subsidiaries of Grifols, S.A. that together with Grifols, S.A. represent, in the aggregate, at least 80% of the consolidated assets and consolidated EBITDA of Grifols, S.A. and its subsidiaries.
The Notes have been issued by Grifols S.A. and are guaranteed on a senior unsecured basis by subsidiaries of Grifols, S.A. that are guarantors and co-borrower under the New Credit Facilities. The guarantors are Grifols Worldwide Operations Limited, Biomat USA, Inc., Grifols Biologicals Inc., Grifols Shared Services North America, Inc., Grifols Diagnostic Solutions Inc., Grifols Therapeutics, Inc., Instituto Grifols, S.A., Grifols Worldwide Operations USA, Inc and Grifols USA, Llc.
(c)Finance lease liabilities
Details of minimum payments and the present value of finance lease liabilities, by maturity date, are as follows:
|
|
Thousands of Euros |
|
||||||||||
|
|
31/12/2017 |
|
31/12/2016 |
|
||||||||
|
|
Minimum |
|
Interest |
|
Present Value |
|
Minimum |
|
Interest |
|
Present Value |
|
Maturity at: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year |
|
4,305 |
|
360 |
|
3,945 |
|
4,267 |
|
408 |
|
3,859 |
|
Two years |
|
2,636 |
|
179 |
|
2,457 |
|
3,636 |
|
263 |
|
3,373 |
|
Three years |
|
1,461 |
|
88 |
|
1,373 |
|
1,792 |
|
88 |
|
1,704 |
|
Four years |
|
814 |
|
60 |
|
754 |
|
672 |
|
16 |
|
656 |
|
Five years |
|
369 |
|
42 |
|
327 |
|
306 |
|
5 |
|
301 |
|
More than five years |
|
550 |
|
46 |
|
504 |
|
53 |
|
1 |
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
10,135 |
|
775 |
|
9,360 |
|
10,726 |
|
781 |
|
9,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d)Credit rating
In December 2017 and December 2016 Moody’s Investors Service has confirmed the ‘Ba3’ corporate family rating, ‘Ba2’ rating to the senior secured bank debt and ‘B2’ rating to the unsecured notes that were used to refinance the existing debt structure. The outlook is confirmed as stable.
In December 2017 and December 2016 Standard & Poor’s has confirmed its ‘BB’ rating on Grifols and has assigned ‘BB’ and ‘B+’ issue ratings to Grifols’ senior secured debt and senior unsecured notes that were used to refinance the existing debt structure. The outlook for the rating is stable.
(e)Other financial liabilities
At 31 December 2017 “other financial liabilities” include interest-free loans extended by governmental institutions amounting to Euros 20,306 thousand (Euros 20,543 thousand at 31 December 2016). The portion of the loans considered a grant and still to be taken to profit and loss amounts to Euros 812 thousand (Euros 885 thousand at 31 December 2016) (see note 18).
At 31 December 2017, “other current financial liabilities” include an amount of Euros 5 million related to the remaining call option extended by the Group and the shareholders of Progenika with maturity on 2018.
At 31 December 2017 and 2016 “other current financial liabilities” also include approximately Euros 3,056 thousand and Euros 17,578 thousand, respectively, which have been collected directly from Spanish Social Security affiliated bodies and transferred to financial institutions (see note 13).
Details of the maturity of other financial liabilities are as follows:
|
|
Thousands of Euros |
|
||
|
|
31/12/2017 |
|
31/12/2016 |
|
Maturity at: |
|
|
|
|
|
Up to one year |
|
22,003 |
|
26,121 |
|
Two years |
|
10,818 |
|
11,468 |
|
Three years |
|
3,787 |
|
6,203 |
|
Four years |
|
2,794 |
|
5,802 |
|
Five years |
|
2,247 |
|
2,490 |
|
Over five years |
|
3,991 |
|
5,012 |
|
|
|
|
|
|
|
|
|
45,640 |
|
57,096 |
|
|
|
|
|
|
|