Grifols SA | CIK:0001438569 | 3

  • Filed: 4/6/2018
  • Entity registrant name: Grifols SA (CIK: 0001438569)
  • Generator: Merrill
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1438569/000110465918022787/0001104659-18-022787-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1438569/000110465918022787/grfs-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001438569
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfFinancialLiabilitiesExplanatory

     

    (20)Financial Liabilities

     

    This note provides information on the contractual conditions of the loans obtained by the Group, which are measured at amortized cost. For further information on exposure to interest rate risk, currency risk and liquidity risk and the fair values of financial liabilities, please refer to note 30.

     

    Details at 31 December 2017 and 2016 are as follows:

     

     

     

    Thousands of Euros

     

    Financial liabilities

     

    31/12/2017

     

    31/12/2016

     

    Non-current obligations (a)

     

    853,667

     

    831,417

     

    Senior secured debt (b)

     

    4,849,882

     

    3,728,695

     

    Other loans (b)

     

    169,214

     

    114,898

     

    Finance lease liabilities (c)

     

    5,415

     

    6,086

     

    Other non-current financial liabilities (e)

     

    23,637

     

    30,975

     

     

     

     

     

     

     

    Total non-current financial liabilities

     

    5,901,815

     

    4,712,071

     

     

     

     

     

     

     

    Current obligations (a)

     

    95,538

     

    95,524

     

    Senior secured debt (b)

     

    4,057

     

    81,273

     

    Other loans (b)

     

    29,527

     

    23,288

     

    Finance lease liabilities (c)

     

    3,945

     

    3,859

     

    Other current financial liabilities (e)

     

    22,003

     

    26,121

     

     

     

     

     

     

     

    Total current financial liabilities

     

    155,070

     

    230,065

     

     

     

     

     

     

     

     

    On 06 February 2017 the Group concluded the refinancing process of its senior debt. The total debt refinanced amounts to US Dollars 6,300 million (Euros 5,800 million), including the US Dollars 1,816 million loan obtained for the acquisition of Hologic’s transfusional diagnostics unit. Following the refinancing process, Grifols’ debt structure consists in a US Dollars 6,000 million long-term loan with institutional investors and banks segmented in two tranches (Term Loan A and Term Loan B), and a US Dollars 300 million undrawn revolving credit facility.

     

    On 18 April 2017 the Group concluded the refinancing process of the Senior Unsecured Notes. The total bond issuance amounted to Euros 1,000 million.

     

    On 5 December 2017 the Group has received an additional loan from the European Investment Bank of up to Euros 85 million at a fixed interest rate for a period of ten years with a grace period of two years. The loan will be used to support certain investments in R&D which are mainly focused on searching for new applications for plasmatic proteins. On 28 October 2015, the Group received its first loan with the same entity and conditions for a total amount of Euros 100 million.

     

    (a)Senior Unsecured Notes

     

    On 18 April 2017, Grifols, S.A., issued Euros 1,000 million Senior Unsecured Notes (the “Notes”) that will mature in 2025 and will bear annual interest at a rate of 3.20%. These notes replaced the 97.1% of the Senior Unsecured Notes issued in 2014 by Grifols Worldwide Operations Limited, a 100% subsidiary of Grifols S.A., amounting to US Dollars 1,000 million, with a maturity in 2022 and at interest rate of 5.25% that was owned by a financial institution. The remaining 2.9% of the existing notes was redeemed before the exchange by an amount of Euros 26,618 thousand. The corresponding deferred costs of the notes have been recognized in profit and loss. On 2 May 2017 the Notes have been admitted to listing in the Irish Stock Exchange.

     

    The present value of discounted cash flows of the new Notes under the new agreement, including costs for fees paid and discounted using the original effective interest rate differs by less than 10% of the present value discounted cash flows remaining in the original debt, whereby the new agreement is not substantially different to the original agreement.

     

    The costs of refinancing Senior Unsecured Notes amounted to Euros 57.5 million, including the redemption costs. These costs were included as transaction costs together with other costs deriving from the debt issue and will be taken to profit and loss in accordance with the new effective interest rate. Based on the analysis of the quantitative and qualitative factors, the Group concluded that the renegotiation of conditions of the Senior Unsecured Notes does not trigger a derecognition of the liability. Unamortized financing costs from the Senior Unsecured Notes amount to Euros 146 million at 31 December 2017 (Euros 117 million at 31 December 2016).

     

    Details of movement in the Senior Unsecured Notes at 31 December 2016 are as follows:

     

     

     

    Thousands of Euros

     

     

     

    Opening outstanding
    balance 01/01/16

     

    Translation
    differences

     

    Closing outstanding
    balance 31/12/16

     

    Senior Unsecured Notes (nominal amount)

     

    918,527

     

    30,150

     

    948,677

     

     

     

     

     

     

     

     

     

    Total

     

    918,527

     

    30,150

     

    948,677

     

     

     

     

     

     

     

     

     

     

    Details of movement in the Senior Unsecured Notes at 31 December 2017 are as follows:

     

     

     

    Thousands of Euros

     

     

     

    Opening outstanding
    balance 01/01/17

     

    Refinancing

     

    Repayments

     

    Translation
    differences

     

    Closing outstanding
    balance 31/12/17

     

    Senior Unsecured Notes (nominal amount)

     

    948,677

     

    108,597

     

    (26,618

    )

    (30,656

    )

    1,000,000

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

    948,677

     

    108,597

     

    (26,618

    )

    (30,656

    )

    1,000,000

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    At 31 December 2017 and 2016 the current obligations caption includes the issue of bearer promissory notes to Group employees, as follows:

     

     

     

    31/12/2016

     

     

     

     

     

     

     

     

     

     

     

    Promissory

     

     

     

     

     

     

     

     

     

     

     

    Nominal

     

     

     

    notes

     

     

     

    Interest

     

     

     

     

     

     

     

    amount of

     

     

     

    subscribed

     

    Buy back

     

    pending accrual

     

     

     

     

     

    Maturity

     

    promissory

     

    Interest

     

    (Thousands of

     

    (Thousands

     

    (Thousands of

     

     

     

    Issue date

     

    date

     

    notes (Euros)

     

    rate

     

    Euros)

     

    of Euros)

     

    Euros)

     

    Issue of bearer promissory notes

     

    05/05/16

     

    04/05/17

     

    3,000

     

    4.00

    %

    84,966

     

    (789

    )

    (1,104

    )

     

     

     

    31/12/2017

     

     

     

     

     

     

     

     

     

     

     

    Promissory

     

     

     

     

     

     

     

     

     

     

     

    Nominal

     

     

     

    notes

     

     

     

    Interest

     

     

     

     

     

     

     

    amount of

     

     

     

    subscribed

     

    Buy back

     

    pending accrual

     

     

     

     

     

    Maturity

     

    promissory

     

    Interest

     

    (Thousands of

     

    (Thousands

     

    (Thousands of

     

     

     

    Issue date

     

    date

     

    notes (Euros)

     

    rate

     

    Euros)

     

    of Euros)

     

    Euros)

     

    Issue of bearer promissory notes

     

    05/05/17

     

    04/05/18

     

    3,000

     

    3.00

    %

    92,109

     

    (906

    )

    (909

    )

     

    (b)Loans and borrowings

     

    Details of loans and borrowings at 31 December 2017 and 2016 are as follows:

     

     

     

     

     

     

     

     

     

     

     

    Thousands of Euros

     

     

     

     

     

     

     

     

     

     

     

    31/12/2017

     

    31/12/2016

     

    Credit

     

    Currency

     

    Interest rate

     

    Date awarded

     

    Maturity date

     

    Amount extended

     

    Carrying amount

     

    Amount extended

     

    Carrying amount

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Senior debt - Tranche A

     

    US Dollars

     

    Libor + 1.75%

     

    31/01/2017

     

    31/01/2023

     

    1,959,476

     

    1,959,476

     

     

     

    Senior debt - Tranche A

     

    Euros

     

    Euribor + 1.75%

     

    31/01/2017

     

    31/01/2023

     

    607,000

     

    607,000

     

     

     

    Senior debt - Tranche B

     

    US Dollars

     

    Libor + 2.25%

     

    31/01/2017

     

    31/01/2025

     

    2,501,459

     

    2,457,684

     

     

     

    Senior debt - Tranche B

     

    Euros

     

    Euribor + 3%

     

    27/02/2014

     

    28/02/2021

     

     

     

    400,000

     

    385,000

     

    Senior debt - Tranche A

     

    US Dollars

     

    Libor + 2.5%

     

    27/02/2014

     

    29/02/2020

     

     

     

    664,074

     

    527,108

     

    Senior debt - Tranche B

     

    US Dollars

     

    Libor + 3%

     

    27/02/2014

     

    28/02/2021

     

     

     

    3,055,168

     

    2,967,574

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total senior debt

     

     

     

     

     

     

     

     

     

    5,067,935

     

    5,024,160

     

    4,119,242

     

    3,879,682

     

    EIB Loan

     

    Euros

     

    2.70%

     

    20/11/2015

     

    20/11/2025

     

    100,000

     

    74,375

     

    100,000

     

    100,000

     

    EIB Loan

     

    Euros

     

    2.02%

     

    22/12/2017

     

    22/12/2027

     

    85,000

     

    85,000

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total EIB Loan

     

     

     

     

     

     

     

     

     

    185,000

     

    159,375

     

    100,000

     

    100,000

     

    Revolving Credit

     

    US Dollars

     

    Libor + 1.75%

     

    31/01/2017

     

    31/01/2023

     

    250,146

     

     

     

     

    Revolving Credit

     

    US Dollars

     

    Libor + 2.5%

     

    27/02/2014

     

    27/02/2019

     

     

     

    284,603

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Revolving Credit

     

     

     

     

     

     

     

     

     

    250,146

     

     

    284,603

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other non-current loans

     

    Euros

     

    Euribor- Euribor+4%

     

    19/03/2013

     

    30/09/2024

     

    33,180

     

    9,839

     

    33,000

     

    14,898

     

    Loan transaction costs

     

     

     

     

     

     

     

     

     

     

    (174,278

    )

     

    (150,987

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-current loans and borrowings

     

     

     

     

     

     

     

     

     

    5,536,261

     

    5,019,096

     

    4,536,845

     

    3,843,593

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Thousands of Euros

     

     

     

     

     

     

     

     

     

     

     

    31/12/2017

     

    31/12/2016

     

    Credit

     

    Currency

     

    Interest rate

     

    Date awarded

     

    Maturity date

     

    Amount extended

     

    Carrying amount

     

    Amount extended

     

    Carrying amount

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Senior debt - Tranche A

     

    US Dollars

     

    Libor + 1.75%

     

    31/01/2017

     

    31/01/2023

     

    (*

    )

     

     

     

    Senior debt - Tranche A

     

    Euros

     

    Euribor + 1.75%

     

    31/01/2017

     

    31/01/2023

     

    (*

    )

     

     

     

    Senior debt - Tranche B

     

    US Dollars

     

    Libor + 2.25%

     

    31/01/2017

     

    31/01/2025

     

    (*

    )

    25,015

     

     

     

    Senior debt - Tranche B

     

    Euros

     

    Euribor + 3%

     

    27/02/2014

     

    28/02/2021

     

     

     

    (*

    )

    4,000

     

    Senior debt - Tranche A

     

    US Dollars

     

    Libor + 2.5%

     

    27/02/2014

     

    29/02/2020

     

     

     

    (*

    )

    49,806

     

    Senior debt - Tranche B

     

    US Dollars

     

    Libor + 3%

     

    27/02/2014

     

    28/02/2021

     

     

     

    (*

    )

    30,832

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total senior debt

     

     

     

     

     

     

     

     

     

     

    25,015

     

     

    84,638

     

    BEI Loan

     

    Euros

     

    2.70%

     

    20/11/2015

     

    20/11/2025

     

    (*

    )

    10,625

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total BEI Loan

     

     

     

     

     

     

     

     

     

     

    10,625

     

     

     

    Other current loans

     

     

     

    0.1%-3.74%

     

     

     

     

     

    131,700

     

    18,902

     

    208,105

     

    23,288

     

    Loan transaction costs

     

     

     

     

     

     

     

     

     

     

    (20,958

    )

     

    (3,365

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current loans and borrowings

     

     

     

     

     

     

     

     

     

    131,700

     

    33,584

     

    208,105

     

    104,561

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (*) See amount granted under non-current debt

     

    Current loans and borrowings include accrued interest amounting to Euros 1,713 thousand as at 31 December 2017 (Euros 596 thousand at 31 December 2016).

     

    On 06 February 2017 the Group refinanced its Senior Secured Debt with the existing lenders and obtained the additional debt for the acquisition of Hologic by an amount of US Dollars 1,816 million The new senior debt consists of a Term Loan A (“TLA”), which amounts to US Dollars 2,350 million and Euros 607 million with a 1.75% margin overLibor and Euribor respectively and maturity in 2023 and quasi-bullet amortization structure, and a Term Loan B (“TLB”) that amounts to US Dollars 3,000 million with a 2.25% margin over Libor and maturity in 2025. The borrowers of the total debt are Grifols Worldwide Operations Limited and Grifols, S.A. for the Term Loan A and Grifols Worldwide Operations USA, Inc. for the Term Loan B.

     

    The present value discounted from cash flows under the new agreement, including any fees paid and discounted using the original effective interest rate differs by less than 10% of the present value discounted from cash flows remaining in the original debt, whereby it is considered that the debt instrument has not been substantially modified.

     

    The costs of refinancing the senior debt have amounted to Euros 84.8 million. Based on the analysis of the quantitative and qualitative factors, the Group has concluded that the renegotiation of conditions of the senior debt does not trigger a derecognition of the liability. Unamortized financing costs from the senior secured debt amount to Euros 195 million at 31 December 2017 (Euros 154 million at 31 December 2016).

     

    The terms and conditions of the senior secured debt are as follows:

     

    ·

    Tranche A: six year loan divided into two tranches: US Tranche A and Tranche A in Euros.

     

    ·

    US Tranche A :

     

    ·

    Original Principal Amount of US Dollars 2,350 million.

    ·

    Applicable margin of 175 basis points (bp) linked to US Libor.

    ·

    Quasi-bullet amortization structure.

    ·

    Maturity in 2023.

     

    ·

    Tranche A in Euros :

     

    ·

    Original Principal Amount of Euros 607 million.

    ·

    Applicable margin of 175 basis ponts (bp) linked to Euribor.

    ·

    Quasi-bullet amortization structure.

    ·

    Maturity in 2023.

     

    Details of Tranche A by maturity at 31 December 2017 are as follows:

     

     

     

    US Tranche A

     

    Tranche A in Euros

     

    Maturity

     

    Currency

     

    Principal in thousands
    of US Dollars

     

    Principal in thousands
    of Euros

     

    Currency

     

    Principal in
    thousands of Euros

     

    2019

     

    US Dollars

     

    117,500

     

    97,974

     

    Euros

     

    30,350

     

    2020

     

    US Dollars

     

    235,000

     

    195,948

     

    Euros

     

    60,700

     

    2021

     

    US Dollars

     

    235,000

     

    195,948

     

    Euros

     

    60,700

     

    2022

     

    US Dollars

     

    1,321,875

     

    1,102,204

     

    Euros

     

    341,437

     

    2023

     

    US Dollars

     

    440,625

     

    367,402

     

    Euros

     

    113,813

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

    US Dollars

     

    2,350,000

     

    1,959,476

     

    Euros

     

    607,000

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ·

    Tranche B: Senior Debt Loan repayable in eight years.

     

    ·

    US Tranche B :

     

    ·

    Original Principal Amount of US Dollars 3,000 million.

    ·

    Applicable margin of 225 basis points (bp) linked to US Libor.

    ·

    Quasi-bullet amortization structure.

    ·

    Maturity in 2025.

     

    Details of Tranche B by maturity at 31 December 2017 are as follows:

     

     

     

    US Tranche B

     

    Maturity

     

    Currency

     

    Principal in thousands of US
    Dollars

     

    Principal in thousands of
    Euros

     

    2018

     

    US Dollars

     

    30,000

     

    25,015

     

    2019

     

    US Dollars

     

    30,000

     

    25,015

     

    2020

     

    US Dollars

     

    30,000

     

    25,015

     

    2021

     

    US Dollars

     

    30,000

     

    25,015

     

    2022

     

    US Dollars

     

    30,000

     

    25,015

     

    2023

     

    US Dollars

     

    30,000

     

    25,015

     

    2024

     

    US Dollars

     

    30,000

     

    25,015

     

    2025

     

    US Dollars

     

    2,767,500

     

    2,307,594

     

     

     

     

     

     

     

     

     

    Total

     

    US Dollars

     

    2,977,500

     

    2,482,699

     

     

     

     

     

     

     

     

     

     

    US Dollar 300 million committed credit revolving facility: Amount maturing on 2023 and applicable margin of 175 basis points (bp) linked to US Libor. At 31 December 2017 no amount has been drawn down on this facility.

     

    The issue of senior unsecured notes and senior secured debt is subject to compliance with a leverage ratio covenant. At 31 December 2017 the Group complies with this covenant.

     

    Both the Senior Term Loans and the Revolving Loans are guaranteed by Grifols, S.A. and certain significant subsidiaries of Grifols, S.A. that together with Grifols, S.A. represent, in the aggregate, at least 80% of the consolidated assets and consolidated EBITDA of Grifols, S.A. and its subsidiaries.

     

    The Notes have been issued by Grifols S.A. and are guaranteed on a senior unsecured basis by subsidiaries of Grifols, S.A. that are guarantors and co-borrower under the New Credit Facilities. The guarantors are Grifols Worldwide Operations Limited, Biomat USA, Inc., Grifols Biologicals Inc., Grifols Shared Services North America, Inc., Grifols Diagnostic Solutions Inc., Grifols Therapeutics, Inc., Instituto Grifols, S.A., Grifols Worldwide Operations USA, Inc and Grifols USA, Llc.

     

    (c)Finance lease liabilities

     

    Details of minimum payments and the present value of finance lease liabilities, by maturity date, are as follows:

     

     

     

    Thousands of Euros

     

     

     

    31/12/2017

     

    31/12/2016

     

     

     

    Minimum
    payments

     

    Interest

     

    Present Value

     

    Minimum
    payments

     

    Interest

     

    Present Value

     

    Maturity at:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Less than one year

     

    4,305

     

    360

     

    3,945

     

    4,267

     

    408

     

    3,859

     

    Two years

     

    2,636

     

    179

     

    2,457

     

    3,636

     

    263

     

    3,373

     

    Three years

     

    1,461

     

    88

     

    1,373

     

    1,792

     

    88

     

    1,704

     

    Four years

     

    814

     

    60

     

    754

     

    672

     

    16

     

    656

     

    Five years

     

    369

     

    42

     

    327

     

    306

     

    5

     

    301

     

    More than five years

     

    550

     

    46

     

    504

     

    53

     

    1

     

    52

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

    10,135

     

    775

     

    9,360

     

    10,726

     

    781

     

    9,945

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (d)Credit rating

     

    In December 2017 and December 2016 Moody’s Investors Service has confirmed the ‘Ba3’ corporate family rating, ‘Ba2’ rating to the senior secured bank debt and ‘B2’ rating to the unsecured notes that were used to refinance the existing debt structure. The outlook is confirmed as stable.

     

    In December 2017 and December 2016 Standard & Poor’s has confirmed its ‘BB’ rating on Grifols and has assigned ‘BB’ and ‘B+’ issue ratings to Grifols’ senior secured debt and senior unsecured notes that were used to refinance the existing debt structure. The outlook for the rating is stable.

     

    (e)Other financial liabilities

     

    At 31 December 2017 “other financial liabilities” include interest-free loans extended by governmental institutions amounting to Euros 20,306 thousand (Euros 20,543 thousand at 31 December 2016). The portion of the loans considered a grant and still to be taken to profit and loss amounts to Euros 812 thousand (Euros 885 thousand at 31 December 2016) (see note 18).

     

    At 31 December 2017, “other current financial liabilities” include an amount of Euros 5 million related to the remaining call option extended by the Group and the shareholders of Progenika with maturity on 2018.

     

    At 31 December 2017 and 2016 “other current financial liabilities” also include approximately Euros 3,056 thousand and Euros 17,578 thousand, respectively, which have been collected directly from Spanish Social Security affiliated bodies and transferred to financial institutions (see note 13).

     

    Details of the maturity of other financial liabilities are as follows:

     

     

     

    Thousands of Euros

     

     

     

    31/12/2017

     

    31/12/2016

     

    Maturity at:

     

     

     

     

     

    Up to one year

     

    22,003

     

    26,121

     

    Two years

     

    10,818

     

    11,468

     

    Three years

     

    3,787

     

    6,203

     

    Four years

     

    2,794

     

    5,802

     

    Five years

     

    2,247

     

    2,490

     

    Over five years

     

    3,991

     

    5,012

     

     

     

     

     

     

     

     

     

    45,640

     

    57,096