10.1 | Derivative Instruments |
| | December 31, 2017 | | | December 31, 2016 | | ||||||||||
Item | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | ||||
Assets | | | | | | | | | | | | | | | | |
Forward contracts | | | | | | | | | | | | | | | | |
Foreign currency to buy | | Ps. | 6,126,920 | | | Ps. | 60,799 | | | Ps. | 5,255,735 | | | Ps. | 118,568 | |
Foreign currency to sell | | | 10,769180 | | | | 163,156 | | | | 10,206,225 | | | | 272,803 | |
Debt securities to buy | | | 191,500 | | | | 357 | | | | - | | | | - | |
Debt securities to sell | | | 430,035 | | | | 374 | | | | - | | | | - | |
Subtotal | | Ps. | 17,517,635 | | | Ps. | 224,686 | | | Ps. | 15,461,960 | | | Ps. | 391,371 | |
Swap | | | | | | | | | | | | | | | | |
Cross currency | | | 1,534,252 | | | | 33,104 | | | | 1,288,048 | | | | 44,593 | |
Interest rate | | | 6,855,627 | | | | 52,970 | | | | 6,021,481 | | | | 39,780 | |
Subtotal | | Ps. | 8,389,879 | | | Ps. | 86,074 | | | Ps. | 7,309,529 | | | Ps. | 84,373 | |
Futures Contracts | | | | | | | | | | | | | | | | |
Foreign currency to buy | | | 1,192,880 | | | | - | | | | 1,069,003 | | | | - | |
Foreign currency to sell | | | 2,873,592 | | | | - | | | | 1,198,784 | | | | - | |
Debt securities to buy | | | 408,000 | | | | - | | | | | | | | | |
Debt securities to sell | | | 84,000 | | | | - | | | | - | | | | - | |
Subtotal | | Ps. | 4,558,472 | | | Ps. | - | | | Ps. | 2,267,787 | | | Ps. | - | |
Options Contracts | | | | | | | | | | | | | | | | |
Foreign currency to buy | | | - | | | | - | | | | 563,522 | | | | 10,769 | |
Interest rate to buy | | | - | | | | - | | | | 31,550 | | | | 152 | |
Debt securities to buy | | | 1,369,942 | | | | 17,632 | | | | 739,512 | | | | 15,544 | |
Debt securities to sell | | | - | | | | - | | | | | | | | | |
Subtotal | | | 1,369,942 | | | | 17,632 | | | | 1,334,584 | | | | 26,465 | |
Total Assets | | Ps. | 31,835,928 | | | Ps. | 328,392 | | | Ps. | 26,373,860 | | | Ps. | 502,209 | |
| | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
Forward contracts | | | | | | | | | | | | | | | | |
Foreign currency to buy | | Ps. | 9,027,166 | | | Ps. | 120,083 | | | Ps. | 9,286,812 | | | Ps. | 247,967 | |
Sale of Foreign currency | | | 5,547,955 | | | | 24,489 | | | | 7,039,126 | | | | 160,936 | |
Debt securities to buy | | | 185,000 | | | | 171 | | | | | | | | | |
Debt securities to sell | | | 437,100 | | | | 936 | | | | 597,500 | | | | 1,492 | |
Subtotal | | Ps. | 15,197,221 | | | Ps. | 145,679 | | | Ps. | 16,923,438 | | | Ps. | 410,395 | |
Swap | | | | | | | | | | | | | | | | |
Cross currency | | | 1,574,121 | | | | 79,263 | | | | 1,771,324 | | | | 164,906 | |
Interest rate | | | 5,884,551 | | | | 40,693 | | | | 4,210,766 | | | | 25,827 | |
Subtotal | | Ps. | 7,458,672 | | | Ps. | 119,956 | | | Ps. | 5,982,090 | | | Ps. | 190,733 | |
Futures Contracts | | | | | | | | | | | | | | | | |
Foreign currency to buy | | | 4,508,630 | | | | - | | | | 1,995,604 | | | | - | |
Foreign currency to sell | | | 815,407 | | | | - | | | | 409,747 | | | | - | |
Subtotal | | Ps. | 5,324,037 | | | Ps. | - | | | Ps. | 2,405,351 | | | Ps. | - | |
Options Contracts | | | | | | | | | | | | | | | | |
Foreign currency to buy | | | - | | | | - | | | | - | | | | - | |
Foreign currency to sell | | Ps. | 1,035,376 | | | Ps. | 33,030 | | | Ps. | 447,818 | | | Ps. | 19,960 | |
Debt securities to sell | | | - | | | | - | | | | 556,310 | | | | 19,607 | |
Subtotal | | Ps. | 1,035,376 | | | Ps. | 33,030 | | | Ps. | 1,004,128 | | | Ps. | 39,567 | |
Total Liabilities | | Ps. | 29,015,306 | | | Ps. | 298,665 | | | Ps. | 26,315,007 | | | Ps. | 640,695 | |
| | December 31, 2017 | | | December 31, 2016 | | ||||||||||
Item | | Notional Amount | | | Fair Value | | | Notional Amount | | | Fair Value | | ||||
Assets | | | | | | | | | | | | | | | | |
Forward contracts | | | | | | | | | | | | | | | | |
Foreign currency to buy | | Ps. | 11,164 | | | Ps. | 1 | | | Ps. | 474,412 | | | Ps. | 3,914 | |
Foreign currency to sale | | | 2,589,739 | | | | 55,260 | | | | 3,735,363 | | | | 124,565 | |
Subtotal | | Ps. | 2,600,903 | | | Ps. | 55,261 | | | Ps. | 4,209,775 | | | Ps. | 128,479 | |
Futures Contracts | | | | | | | | | | | | | | | | |
Foreign currency to buy | | | 29,840 | | | | - | | | | 150,036 | | | | - | |
Foreign currency to sell | | | 1,602,408 | | | | - | | | | 973,730 | | | | - | |
Subtotal | | | 1,632,248 | | | | - | | | | 1,123,766 | | | | - | |
Total Assets | | Ps. | 4,233,151 | | | Ps. | 55,261 | | | Ps. | 5,333,541 | | | Ps. | 128,479 | |
| | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
Forward contracts | | | | | | | | | | | | | | | | |
Foreign currency to buy | | | 729,692 | | | | 5,455 | | | | 967,702 | | | | 28,297 | |
Foreign currency to sell | | | 1,106,975 | | | | 8,009 | | | | 1,536,849 | | | | 15,139 | |
Subtotal | | Ps. | 1,836,667 | | | Ps. | 13,464 | | | Ps. | 2,504,551 | | | Ps. | 43,436 | |
Future Contracts | | | | | | | | | | | | | | | | |
Foreign currency to buy | | | 387,920 | | | | - | | | | 363,086 | | | | - | |
Foreign currency to sell | | | 1,153,316 | | | | - | | | | 190,545 | | | | - | |
Subtotal | | Ps. | 1,541,236 | | | Ps. | - | | | Ps. | 553,631 | | | Ps. | - | |
Total Liabilities | | Ps. | 3,377,903 | | | Ps. | 13,464 | | | Ps. | 3,058,182 | | | Ps. | 43,436 | |
10.2 | Hedge Accounting |
10.2.1 | Hedges of net investment in foreign operations |
Date | | Value of USD 1 | | | Variation in pesos | | ||
December 31, 2015 | | | 3,149.47 | | | | 757.01 | |
December 31, 2016 | | | 3,000.71 | | | | (148.76 | ) |
December 31, 2017 | | | 2,984.00 | | | | (16.71 | ) |
| | Thousands of USD | | | Ps. millions | | ||||||||||||||||||||||
Detail of investment | | Investment amount | | | Amount of hedge by financial liabilities in foreign currency | | | Amount of hedge by forward contracts | | | Cumulative translation adjustment of the investments (1) | | | Exchange difference of financial liabilities (1) | | | Exchange difference in forward contracts | | | Net OCI account | | |||||||
Leasing Bogotá Panamá | | | 3,781,475 | | | | (2,067,100 | ) | | | (1,703,009 | ) | | | 3,065,281 | | | | (1,045,872 | ) | | | (2,155,488 | ) | | | (136,079 | ) |
Other subsidiaries and branches Banco de Bogotá (2) | | | 113,909 | | | | - | | | | (112,049 | ) | | | 92,891 | | | | - | | | | (90,431 | ) | | | 2,460 | |
Occidental Bank Barbados | | | 26,396 | | | | (26,396 | ) | | | - | | | | 18,740 | | | | (18,740 | ) | | | - | | | | - | |
Banco de Occidente Panamá | | | 25,044 | | | | (25,044 | ) | | | - | | | | 29,979 | | | | (29,979 | ) | | | - | | | | - | |
Sociedad Portuaria El Cayao S.A. E.S.P. (3) | | | 25,000 | | | | (25,000 | ) | | | - | | | | 2,207 | | | | (2,207 | ) | | | - | | | | - | |
Gases del Pacífico S.A.C. (3) | | | 10,214 | | | | (10,214 | ) | | | - | | | | 902 | | | | (902 | ) | | | - | | | | - | |
Gas Natural de Lima y Callao S.A.C. Calidda (3) | | | 15,895 | | | | (15,895 | ) | | | - | | | | 1,272 | | | | (1,272 | ) | | | - | | | | - | |
Total | | | 3,997,933 | | | | (2,169,649 | ) | | | (1,815,058 | ) | | | 3,211,272 | | | | (1,098,972 | ) | | | (2,245,919 | ) | | | (133,619 | ) |
(1) | Includes exchange difference hedged |
(2) | Includes Banco de Bogotá Panamá, Banco Bogotá Finance, Ficentro and contributions of foreign branches in Miami, New York and Nassau. |
(3) | Includes only a portion of this investments hedged |
| | Thousands of USD | | | Ps. Millions | | ||||||||||||||||||||||
Detail of investment | | Investment amount(1) | | | Amount of hedge by financial liabilities in foreign currency | | | Amount of hedge by forward contracts | | | Cumulative translation adjustment of the investments | | | Exchange difference of financial liabilities | | | Exchange difference in forward contracts | | | Net OCI account | | |||||||
Leasing Bogotá Panamá | | | 3,436,658 | | | | (2,074,100 | ) | | | (1,346,889 | ) | | | 3,115,527 | | | | (1,080,737 | ) | | | (2,171,234 | ) | | | (136,444 | ) |
Other subsidiaries and branches Banco de Bogotá (2) | | | 100,827 | | | | - | | | | (100,260 | ) | | | 94,139 | | | | - | | | | (91,517 | ) | | | 2,622 | |
Occidental Bank Barbados | | | 25,401 | | | | (25,401 | ) | | | - | | | | 19,176 | | | | (19,176 | ) | | | - | | | | - | |
Banco de Occidente Panamá | | | 21,699 | | | | (21,699 | ) | | | - | | | | 29,627 | | | | (29,627 | ) | | | - | | | | - | |
Total | | | 3,584,585 | | | | (2,121,200 | ) | | | (1,447,149 | ) | | | 3,258,469 | | | | (1,129,540 | ) | | | (2,262,751 | ) | | | (133,822 | ) |
10.2.2 | Hedging with Forward Contracts |
10.2.3 | Hedging with Debt in Foreign Currency in U.S. dollars |
· | Bonds issued by Banco de Bogotá in the international market were designated as hedging instruments of its investment in Leasing Bogotá Panamá amounting US$2,067 million in 2017 and US$2,074 million in 2016. |
· | Other financial liabilities in the amount of $103 million as December 31, 2017 (US$47 million as of December 31, 2016) were used to hedge part of the net foreign investment that Banco de Bogotá, Banco de Occidente and Promigas has in foreign subsidiaries as part of a hedging strategy, by which when some obligations expire, new obligations will be designated to replace them. |
· | Between December 21, 2015 and November 2, 2016, financial liabilities designated as hedging instruments described above included an intra-group liability amounting to US$ 500 million that Banco de Bogotá had as a hedging instrument of its investment in Leasing Bogotá Panamá. This operation was eliminated in the consolidation process of Grupo Aval and was excluded of the foreign investment hedge accounting. Starting May 1st and up to November 2nd, 2016 Grupo Aval designated financial assets in foreign debt securities amounting to US$ 500 million as cash flow hedge, the foreign exchange differences of this intra-group liability were not eliminated in the consolidation process and recorded in Other Comprehensive Income in the amount of Ps. 73,705. This value would be realized in the future as income only when the investment in Leasing Bogotá Panamá is sold. On November 2nd, 2016 Banco de Bogotá cancelled the intragroup liability amounting to US$ 500 million which was replaced in the foreign investment hedge accounting with other obligations in foreign currency with third parties. |
10.2.4 | Hedging of Forecasted Transactions |
| | December 31, 2017 | | | December 31, 2016 | | ||
Income in U.S. dollars forecasted | | | 41,614 | | | | 142,731 | |
Notional amount contracts forward U.S. dollars | | | 41,614 | | | | 99,912 | |
% hedged | | | 100 | % | | | 70 | % |
Fair value in Colombian pesos | | | 4,303 | | | | 4,824 | |
# of contracts | | | 468 | | | | 892 | |
| | December 31, 2017 | | | December 31, 2016 | | | December 31, 2015 | | |||
Balance at the beginning of the year | | | 6,210 | | | | (11,757 | ) | | | (26,790 | ) |
Changes in the fair value of the hedge forward contracts | | | 24,506 | | | | 12,930 | | | | 31,575 | |
Reclassified to profit or loss | | | (26,846 | ) | | | 5,037 | | | | (16,542 | ) |
Balance at the end of the year | | Ps. | 3,870 | | | Ps. | 6,210 | | | Ps. | (11,757 | ) |
10.2.5 | Testing of Hedge Effectiveness |
10.2.6 | Hedge Effectiveness with Forward Contracts |
10.2.7 | Hedge Effectiveness with Debt Instruments in Foreign Currency |