31. | Derivative financial instruments |
(a) | The volatility of copper prices during the last years has caused the Management of the subsidiary El Brocal to enter into future contracts which are recorded under cash flow accounting, see note 2.4(v). These contracts managed during 2017 are intended to reduce the volatility of the cash flows attributable to the fluctuations in the cooper price, from January to December 2018, in accordance with existing copper concentrate sales commitments, which are related to 50 percent of the annual production of copper according to the risk strategy approved by the Board of Directors of this subsidiary. |
| | | | | Quotations | | | | ||||
Period of settlement | | MT | | Fixed | | Futures | | Fair value | | |||
| | | | | | | | | US$(000) | | ||
January 2018 | | | 3,000 | | 5,972 6,050 | | | 7,275 | | | (3,788) | |
February 2018 | | | 3,000 | | 5,972 6,050 | | | 7,260 | | | (3,736) | |
March 2018 | | | 3,000 | | 5,972 6,050 | | | 7,247 | | | (3,693) | |
April 2018 | | | 3,000 | | 5,805 6,050 | | | 7,259 | | | (3,973) | |
May 2018 | | | 3,000 | | 5,900 6,300 | | | 7,269 | | | (3,484) | |
June 2018 | | | 3,000 | | 5,900 6,325 | | | 7,277 | | | (3,468) | |
July 2018 | | | 3,000 | | 5,960 - 6,350 | | | 7,285 | | | (3,359) | |
August 2018 | | | 3,000 | | 6,520 | | | 7,290 | | | (2,288) | |
September 2018 | | | 3,000 | | 7,100 | | | 7,296 | | | (580) | |
October 2018 | | | 3,000 | | 7,200 | | | 7,300 | | | (296) | |
November 2018 | | | 3,000 | | 7,300 | | | 7,305 | | | (13) | |
December 2018 | | | 3,000 | | 7,300 | | | 7,309 | | | (27) | |
| | | | | | | | | | | | |
| | | 36,000 | | | | | | | | (28,705) | |
| | | | | Quotations | | | | | ||||
Period of settlement | | MT | | Fixed | | Futures | | Fair value | | ||||
| | | | | | | | | | | US$(000) | | |
January 2017 | | | 2,542 | | | 4,917 | | | 5,526 | | | (1,548) | |
February 2017 | | | 2,270 | | | 5,001 | | | 5,530 | | | (1,199) | |
March 2017 | | | 1,795 | | | 4,860 | | | 5,535 | | | (1,208) | |
April 2017 | | | 500 | | | 5,720 | | | 5,536 | | | 92 | |
| | | 7,107 | | | | | | | | | (3,863) | |
(b) | Embedded derivative of commercial contracts - |
| | | | | | Quotations | | | | | ||
Metal | | Quantity | | Period of quotations | | Provisional | | Future | | Fair value | | |
| | | | 2018 | | US$ | | US$ | | US$(000) | | |
| | | | | | | | | | | | |
Copper | | 24,846 DMT | | January March | | 6,645.36 6,841.95 | | 7,112.50 7,275.00 | | | 2,508 | |
Gold | | 64,898 DMT | | January March | | 1,256.45 1,317.67 | | 1,258.00 1,317.10 | | | 1,066 | |
Silver | | 326,095 Oz | | January April | | 16.02 18.00 | | 16.07 17.21 | | | 1,815 | |
Lead | | 22,735 DMT | | January April | | 2,333.23 3,110.69 | | 2,488 2,579.75 | | | 229 | |
Zinc | | 54,603 DMT | | January April | | 3,103.72 3,275.47 | | 3,226.50 3,343.50 | | | 1,806 | |
| | | | | | | | | | | | |
Total asset, net | | | | | | | | | | | 7,424 | |
| | | | | | Quotations | | | | | ||
Metal | | Quantity | | Period of quotations | | Provisional | | Future | | Fair value | | |
| | | | 2017 | | US$ | | US$ | | US$(000) | | |
| | | | | | | | | | | | |
Copper | | 29,121 DMT | | January - April | | 2,985.28 5,824.00 | | 5,535.76 5,642.25 | | | 397 | |
Gold | | 15,370 DMT | | January February | | 1,139.75 1,145.90 | | 1,151.00 1,179.40 | | | 481 | |
Silver | | 17,124 Oz | | January - April | | 16.32 19.35 | | 16.42 16.66 | | | (1,825) | |
Lead | | 23,636 DMT | | January - April | | 1,871.58 2,380.60 | | 2,017.00 2,080.00 | | | (801) | |
Zinc | | 29,407 DMT | | January March | | 2,291.08 2,732.10 | | 2,578.00 2,612.50 | | | (172) | |
Other | | 15,082 Oz | | | | | | | | | 396 | |
| | | | | | | | | | | | |
Total liability, net | | | | | | | | | | | (1,524) | |