BANCOLOMBIA SA | CIK:0001071371 | 3

  • Filed: 4/30/2018
  • Entity registrant name: BANCOLOMBIA SA (CIK: 0001071371)
  • Generator: DataTracks
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1071371/000114420418023396/0001144204-18-023396-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1071371/000114420418023396/cib-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001071371
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfBasisOfConsolidationExplanatory

    B.
    Consolidation
     
    1.
    Subsidiaries
     
    The consolidated financial statements include the financial statements of Bancolombia S.A. and its subsidiaries as of and for the periods ended on December 31, 2017 and 2016. The Parent Company consolidates the financial results of the entities on which it exerts control.
     
    In accordance with IFRS 10, a subsidiary is an organization controlled by any of the companies that comprise The Bank, as long as it has:
     
    ·
    Power over the investee that give it the ability to direct their relevant activities that significantly affect its performance.
    ·
    Exposure or rights to variable returns for its involvement with the investee.
    ·
    Ability to use its power over the investee to affect the investor return amounts.
     
    The Parent Company has the following subsidiaries making up the Bank´s organizational structure, which is currently registered as a corporate group:
     
    ENTITY
    JURISDICTION
    OF
    INCORPORATION
    BUSINESS
    PROPORTION OF
    OWNERSHIP
    INTEREST AND
    VOTING POWER
    HELD BY THE
    BANK 2017
    PROPORTION OF
    OWNERSHIP
    INTEREST AND
    VOTING POWER
    HELD BY THE
    BANK 2016
    PROPORTION OF
    OWNERSHIP
    INTEREST AND
    VOTING POWER
    HELD BY THE
    BANK 2015
    Leasing Bancolombia S.A compañía de financiamiento (1)
    Colombia
    Leasing
    -
    -
    100.00%
    Fiduciaria Bancolombia S.A. Sociedad Fiduciaria
    Colombia
    Trust
    98.81%
    98.81%
    98.81%
    Banca de Inversión Bancolombia S.A. Corporación Financiera
    Colombia
    Investment banking
    100.00%
    100.00%
    100.00%
    Valores Bancolombia S.A. Comisionista de Bolsa
    Colombia
    Securities brokerage
    100.00%
    100.00%
    100.00%
    Compañía de Financiamiento Tuya S.A. (2)
    Colombia
    Financial services
    -
    -
    99.99%
    Renting Colombia S.A.S (Before Renting Colombia S.A.)
    Colombia
    Operating leasing
    100.00%
    100.00%
    100.00%
    Transportempo S.A.S.
    Colombia
    Transportation
    100.00%
    100.00%
    100.00%
    Valores Simesa S.A.
    Colombia
    Investments
    68.57%
    68.57%
    68.57%
    Inversiones CFNS S.A.S.
    Colombia
    Investments
    99.94%
    99.94%
    99.94%
    BIBA Inmobiliaria S.A.S.
    Colombia
    Real estate broker
    100.00%
    100.00%
    100.00%
    Vivayco S.A.S. (3)
    Colombia
    Portfolio Purchase
    -
    -
    74.95%
    FCP Fondo Colombia Inmobiliario.
    Colombia
    Real estate broker
    63.47%
    62.55%
    50.21%
    Patrimonio Autonomo Cartera LBC. (4)
    Colombia
    Loan management
    -
    -
    100.00%
    Prosicol S.A.S. (5)
    Colombia
    Pre-operating stage
    -
    68.57%
    68.57%
    Fideicomiso "Lote Abelardo Castro".
    Colombia
    Mercantil trust
    68.23%
    68.23%
    68.23%
      
    ENTITY
    JURISDICTION
    OF
    INCORPORATION
    BUSINESS
    PROPORTION OF
    OWNERSHIP
    INTEREST AND
    VOTING POWER
    HELD BY THE
    BANK 2017
    PROPORTION OF
    OWNERSHIP
    INTEREST AND
    VOTING POWER
    HELD BY THE
    BANK 2016
    PROPORTION OF
    OWNERSHIP
    INTEREST AND
    VOTING POWER
    HELD BY THE
    BANK 2015
    Bancolombia Panamá S.A.
    Panama
    Banking
    100.00%
    100.00%
    100.00%
    Valores Bancolombia Panamá S.A. (6)
    Panama
    Securities brokerage
    -
    -
    100.00%
    Sistemas de Inversiones y Negocios S.A. Sinesa
    Panama
    Investments
    100.00%
    100.00%
    100.00%
    Banagrícola S.A.
    Panama
    Holding
    99.16%
    99.16%
    99.16%
    Banistmo S.A.
    Panama
    Banking
    100.00%
    100.00%
    100.00%
    Banistmo Investment Corporation S.A.
    Panama
    Trust
    100.00%
    100.00%
    100.00%
    Financomer S.A.
    Panama
    Financial services
    100.00%
    100.00%
    100.00%
    Leasing Banistmo S.A.
    Panama
    Leasing
    100.00%
    100.00%
    100.00%
    Valores Banistmo S.A.
    Panama
    Purchase and sale of securities
    100.00%
    100.00%
    Suvalor Panamá Fondos de Inversión S.A.(6)
    Panama
    Holding
    100.00%
    100.00%
    100.00%
    Suvalor Renta Fija Internacional Largo Plazo S.A.(6)
    Panama
    Collective investment fund
    100.00%
    100.00%
    100.00%
    Suvalor Renta Fija Internacional Corto Plazo S.A.(6)
    Panama
    Collective investment fund
    100.00%
    100.00%
    100.00%
    Financiera Flash S.A. (7)
    Panama
    Financial services
    -
    -
    100.00%
    Grupo Financomer S.A. (7)
    Panama
    Financial services
    -
    -
    100.00%
    Securities Banistmo S.A. (8)
    Panama
    Purchase and sale of securities
    -
    -
    100.00%
    Banistmo Asset Management Inc. (9)
    Panama
    Purchase and sale of securities
    -
    100.00%
    100.00%
    Banistmo Capital Markets Group Inc. (10)
    Panama
    Purchase and sale of securities
    100.00%
    100.00%
    100.00%
    Van Dyke Overseas Corp. (10)
    Panama
    Real estate broker
    100.00%
    100.00%
    100.00%
    Inmobiliaria Bickford S.A. (10)
    Panama
    Real estate broker
    100.00%
    100.00%
    100.00%
    Williamsburg International Corp. (10)
    Panama
    Real estate broker
    100.00%
    100.00%
    100.00%
    Anavi Investment Corporation S.A. (10)
    Panama
    Real estate broker
    100.00%
    100.00%
    100.00%
    Desarrollo de Oriente S.A. (10)
    Panama
    Real estate broker
    100.00%
    100.00%
    100.00%
    Steens Enterpresies S.A. (10)
    Panama
    Portfolio holder
    100.00%
    100.00%
    100.00%
    Ordway Holdings S.A. (10)
    Panama
    Real estate broker
    100.00%
    100.00%
    100.00%
    Grupo Agromercantil Holding S.A.
    Panama
    Holding
    60.00%
    60.00%
    60.00%
    Banco Agrícola S.A.
    El Salvador
    Banking
    97.36%
    97.36%
    97.36%
    Arrendadora Financiera S.A. Arfinsa
    El Salvador
    Leasing
    97.37%
    97.36%
    97.36%
    Credibac S.A. de C.V.
    El Salvador
    Credit card services
    97.36%
    97.36%
    97.36%
    Valores Banagrícola S.A. de C.V.
    El Salvador
    Securities brokerage
    98.89%
    98.89%
    98.89%
    Inversiones Financieras Banco Agrícola S.A. IFBA
    El Salvador
    Investments
    98.89%
    98.89%
    98.89%
     
     
    ENTITY
    JURISDICTION
    OF
    INCORPORATION
    BUSINESS
    PROPORTION OF
    OWNERSHIP
    INTEREST AND
    VOTING POWER
    HELD BY THE
    BANK 2017
    PROPORTION OF
    OWNERSHIP
    INTEREST AND
    VOTING POWER
    HELD BY THE
    BANK 2016
    PROPORTION OF
    OWNERSHIP
    INTEREST AND
    VOTING POWER
    HELD BY THE
    BANK 2015
    Gestora de Fondos de Inversión Banagricola S.A.
    El Salvador
    Administers investment funds
    98.89%
    98.89%
    -
    Arrendamiento Operativo CIB S.A.C.(11)
    Peru
    Operating leasing
    100.00%
    100.00%
    100.00%
    Fondo de Inversión en Arrendamiento Operativo - Renting Perú (12)
    Peru
    Operating leasing
    100.00%
    100.00%
    100.00%
    Capital Investments SAFI S.A.(11)
    Peru
    Trust
    100.00%
    100.00%
    100.00%
    FiduPerú S.A. Sociedad Fiduciaria(11)
    Peru
    Trust
    98.81%
    98.81%
    98.81%
    Leasing Perú S.A. (12)
    Peru
    Leasing
    100.00%
    100.00%
    100.00%
    Banagrícola Guatemala S.A.
    Guatemala
    Outsourcing
    99.16%
    99.16%
    99.16%
    Banco Agromercantil de Guatemala S.A.
    Guatemala
    Banking
    60.00%
    60.00%
    60.00%
    Seguros Agromercantil de Guatemala S.A.
    Guatemala
    Insurance company
    59.17%
    59.17%
    59.17%
    Financiera Agromercantil S.A.
    Guatemala
    Financial services
    60.00%
    60.00%
    60.00%
    Agrovalores S.A.
    Guatemala
    Securities brokerage
    60.00%
    60.00%
    60.00%
    Tarjeta Agromercantil S.A. (13)
    Guatemala
    Credit Card
    -
    60.00%
    60.00%
    Arrendadora Agromercantil S.A.
    Guatemala
    Operating Leasing
    60.00%
    60.00%
    60.00%
    Agencia de Seguros y Fianzas Agromercantil S.A.
    Guatemala
    Insurance company
    60.00%
    60.00%
    60.00%
    Asistencia y Ajustes S.A.
    Guatemala
    Services
    60.00%
    60.00%
    60.00%
    Serproba S.A.
    Guatemala
    Maintenance and remodelling services
    60.00%
    60.00%
    60.00%
    Servicios de Formalización S.A.
    Guatemala
    Loans formalization
    60.00%
    60.00%
    60.00%
    Conserjeria, Mantenimiento y Mensajería S.A.
    Guatemala
    Maintenance services
    60.00%
    60.00%
    60.00%
    Media Plus S.A.
    Guatemala
    Advertising and marketing
    60.00%
    60.00%
    60.00%
    Mercom Bank Ltd.
    Barbados
    Banking
    60.00%
    60.00%
    60.00%
    New Alma Enterprises Ltd.
    Bahamas
    Investments
    60.00%
    60.00%
    60.00%
    Bancolombia Puerto Rico Internacional Inc.
    Puerto Rico
    Banking
    100.00%
    100.00%
    100.00%
    Bancolombia Caymán S.A.
    Cayman Islands
    Banking
    100.00%
    100.00%
    100.00%
    Bagrícola Costa Rica S.A.
    Costa Rica
    Outsourcing
    99.16%
    99.16%
    99.16%
     
    (1)
    Investment absorbed by Bancolombia S.A. Corp during 2016.
    (2)
    During 2016, the Bank sold 50% of the shares of the Compañía de Financiamiento Tuya S.A.to Grupo Exito, therefore it became a joint business of Grupo Bancolombia. See Note 7: 'Investments in associates and Joint Ventures'.
    (3)
    Investment liquidated by Inversiones CFNS S.A.S. during 2016.
    (4)
    Investment liquidated as result of fusion of Bancolombia S.A. and Leasing Bancolombia during 2016.
    (5)
    Investment sold by Valores Simesa S.A. during 2017.
    (6)
    Investment initially acquired by Banistmo S.A. and subsequently merged with Valores Banistmo S.A during 2016.
    (7)
    Investment absorbed by Financomer S.A. during 2016.
    (8)
    Investment absorbed by Valores Banistmo S.A. during 2016.
    (9)
    Investment absorbed by Banistmo Capital Markets Group, Inc. during 2017.
    (10)
    Investments in non-operational stage.
    (11)
    Investment classified as assets held for sale. See Note 12. Assets held for sale and Inventories.
    (12)
    Investment in legal liquidation process.
    (13)
    Investment liquidates by Grupo Agromercantil Holding S.A. during 2017.
     
    When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Bank’s accounting policies.
     
    All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Bank are eliminated in full on consolidation.
     
    Non-controlling interests in controlled entities are presented in equity separately from the Parent Company stockholders equity. When the Bank loses control over a subsidiary, any residual interest remaining on the Bank’s balances is measured at fair value; gains or losses arising from this measurement are recognized in net income
     
    There are restrictions on the ability of the Parent Company to obtain distributions of capital, due to the regulatory requirements of its subsidiaries in Panama. Banistmo and Bancolombia Panama have net assets before intercompany eliminations amounting to COP 6,872,171 and COP 6,360,729 at December 31, 2017 and 2016, respectively.
     
    The loans and financial leases granted by those subsidiaries are subject to prudential regulation in Panama issued by the Panamanian Superintency of Banks to maintain minimum reserves as a countercyclical capital buffer. For the years ended at December 31, 2017 and 2016, the reserves recognized amounted to COP 616,814 and COP 523,376. These requirements restrict the ability of the aforementioned subsidiaries to make remittances of dividends to Bancolombia S.A., the ultimate parent, except in the event of liquidation.
     
    2.
    Transactions between entities under common control:
     
    Combination of entities under common control, ie transactions in which all the combining entities are under the control of the Bank both before and after the combination, and that control is not transitory, are outside the scope of the IFRS 3- Business combinations. Currently, there is no specific guidance for these transactions under IFRS, therefore, as permitted by IAS 8, the Bank has developed an accounting policy considering pronouncement of other standard-setting bodies. The assets and liabilities recognized as a result of transactions between entities under common control are recognized at the carrying value of the acquiree’s financial statements. The Bank presents the net assets received prospectively from the date of the transfer.
     
    3.
    Investments in associates and joint ventures.
     
    An associate is an entity over which the Bank has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.
     
    A joint venture is an entity that the Bank controls jointly with other participants, where the parties maintain a contractual agreement that establishes joint control over the relevant activities of the entity (which only exists when decisions about those activities require unanimous consent of the parties sharing control) and the parties have rights to the net assets of the joint arrangement. 
     
    At the acquisition date, the excess of the acquisition cost of the associate or joint venture shares exceeding the Bank´s share of the net fair value of identifiable assets and liabilities of the investee is recognized as goodwill. Goodwill is included in the carrying amount of the investment and it is not amortized. The requirements of IAS 39 are applied to determine whether it is necessary to recognize any impairment loss with respect to the Bank’s investment in an associate or a joint venture. When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance with IAS 36 Impairment of Assets as a single asset. Impairment losses are recognized in net income and are calculated as the difference between the recoverable amount of the associate or joint venture, using the higher value between its value in use and its fair value less costs of disposal, and their carrying value.
     
    The results and assets and liabilities of associates or joint ventures are incorporated in the consolidated financial statements using the equity method of accounting, except when the investment, or a portion thereof, is classified as held for sale, in which case it is accounted for in accordance with IFRS 5. When an investment in an associate or joint venture is held by, or is held indirectly through, an entity that is a venture capital organization, or a mutual fund, unit trust or similar entities, and such investment is measured at fair value through profit or loss in that entity, the Bank may elect to measure investments in those associates and joint ventures at fair value through profit or loss in the consolidated financial statements. This election is applied on an investment by investment basis.
     
    Under the equity method, the investment is initially recorded at cost and adjusted thereafter to recongnize the Bank’s share of the profits or loss and other comprehensive income of the associate or join venture. When the Bank's share of losses of an associate or joint venture exceeds the Bank's interest in that associate or joint venture (which includes any long-term interests that, in substance, form part of the Bank's net investment in the associate or joint venture), the Bank discontinues recognizing its share of further losses. Additional losses are recognized only to the extent that the Bank has incurred legal or constructive obligations or made payments on behalf of the associate or joint venture.
     
    When the equity method is applicable, adjustments are considered in order to adopt uniform accounting policies of the associate or joint venture with the Bank. The portion that corresponds to the Bank for changes in the investee´s other comprehensive income items is recognized in the consolidated statement of comprehensive income and gains or losses of the associate or joint venture are recognized in the consolidated statement of income as “Dividends received and share of profits of equity method investees”, in accordance with the Bank's participation. Gains and losses resulting from transactions between the Bank and its associate or joint venture are recognized in the Bank´s consolidated financial statements only to the extent of unrelated investor´s interest in the associate or joint venture. The equity method is applied from the acquisition date until the significant influence or joint control over the entity is lost.
     
    The unrealized gain or loss of an associate or joint venture is presented in the consolidated statement of comprehensive income, net of tax. Changes in the investment´s participation recognized directly in equity and other comprehensive income of the associate or joint venture are considered in the consolidated statement of equity and consolidated statement of comprehensive income.
     
    The dividends received in cash from the associate or joint venture reduce the investment carrying value.
     
    When the significant influence on the associate or the joint venture is lost, the Bank measures and recognizes any residual investment that remained at its fair value. The difference between the associate or joint venture carrying value (taking into account the relevant items of other comprehensive income), the fair value of the retained residual investment and any proceeds from disposing of a part interest in the associate or joint venture, is recognized in net income. The currency translation adjustments recognized in equity are reclassified to net income at the moment of disposal.
      
    4.
    Joint operations
     
    A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement.
     
    The Bank recognizes and measures assets, liabilities, revenues and expenses in relation to its interest in the arrangements in accordance with the IFRSs applicable for the particular assets, liabilities revenues and expenses.
     
    If the Bank acquires an interest in a joint operation in which the activity constitutes a business, as defined in IFRS 3 Business Combinations or when an existing business is contributed to the joint operation on its formation by one of the parties that participate in the joint operation, The Bank will apply all of the principles on business combinations accounting in IFRS 3. In this case the Bank recognizes goodwill in the event that consideration transferred exceeds the net of the acquisition date amounts of the identifiable assets acquired and the liabilities assumed. At least once per year goodwill is tested for impairment.
     
    When the Bank transacts with a joint operation in which the Parent Company or its subsidiaries is a joint operator (such as a sale or contribution of assets), the Bank is considered to be conducting the transaction with the other parties to the joint operation, and gains and losses resulting from the transactions are recognized in the Bank’s consolidated financial statements only to the extent of other parties’ interests in the joint operation.
     
    When the Bank transacts with a joint operation in which the Parent Company or its subsidiaries is a joint operator (such as a purchase of assets), the Bank does not recognize its share of the gains and losses until it resells those assets to a third party.
     
    5.
    Funds administration
     
    The Bank manages assets held in mutual funds and other forms of investment. Assets managed by the Bank’s subsidiaries and owned by third parties are not included in the consolidated financial statements unless control exists as structured entities.
     
    The Bank consolidates the following funds:
     
    Name
    Country
    % of ownership
    interest held by
    the Bank, 2017
    % of ownership
    interest held by
    the Bank, 2016
    % of ownership
    interest held by
    the Bank, 2015
    Assets managed
    December
    2017
    December
    2016
    FCP Fondo Colombia Inmobiliario
    Colombia
    63.47%
    62.55%
    50.21%
    2,698,224
    2,009,382
    Fideicomiso “lote Abelardo Castro”
    Colombia
    68.23%
    68.23%
    99.50%
    10,343
    10,172
    Suvalor Panamá Fondo de Inversión
    Panamá
    100.00%
    100.00%
    100.00%
    224
    225
    Fondo de Inversión en Arrendamiento Operativo Renting Perú
    Perú
    100.00%
    100.00%
    100.00%
    -
    31
     
    For all the aforementioned funds, the Bank has participated in the design of the structured entity, establishes operating and financial decisions of the funds and it is exposed to variable returns such as dividends or returns paid in quarterly installments.
     
    The commissions earned by the management of funds that are not consolidated are included in the statement of income as “Fees and commission income”. 
     
    6.
    Non-controlling interest
     
    Non-controlling interests in the net assets of consolidated subsidiaries are presented separately within the Bank’s equity. Similarly net income and other comprehensive income are also attributed to non-controlling interest and equity holders of the Parent Company. The amount of non-controlling interest may be initially measured either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets. The option for recognition is made on a investment by investment basis.
     
    Any purchase or sale of shares in subsidiaries that does not imply a loss or gain of control is directly recognized in equity.
     
    6.1. Significant non-controlling interest
     
    FCP Colombia Inmobiliario
     
    As of December 31, 2017 and 2016, the portion of the non-controlling interest in the FCP Colombia Inmobiliario was 36.53% and 37.45% respectively, reason for which is considered as a significant non-controlling interest for the Bank and its subsidiaries. The principal place of business of FCP Colombia Inmobiliario is Bogotá (Colombia).
     
    As of December 31, 2017 and 2016, there were no dividends declared by this subsidiary. In contrast, there were returns paid in quarterly installments due to the nature of its business, which mainly comprises long- term investment in real state, considered as low-risk portfolio.
     
    The following table summarizes the assets, liabilities, net assets, net income and cash flows as of December 31, 2017, 2016 and 2015, related to the FCP Colombia Inmobiliario:
     
     
    December 31,
    2017
    December 31,
    2016
    December 31,
    2015
     
    In millions of COP
    Assets
    2,698,224
    2,009,382
    1,550,219
    Liabilities
    1,048,867
    655,315
    661,973
    Net assets
    1,649,357
    1,354,067
    888,247
    Condensed statement of income
     
     
     
    Income
     
     
     
    Valuation of investment properties
    81,816
    52,543
    94,810
    Valuation of  trust rights
    53,143
    12,903
    9,302
    Rents
    135,135
    120,811
    104,379
    Profits of equity method investees
    144,146
    -
    -
    Other income
    4,493
    2,616
    19,318
    Total Income
    418,733
    188,873
    227,809
    Expenses
     
     
     
    Interest on loans
    68,900
    67,558
    52,451
    Trust fees
    322
    9,004
    8,819
    Other expenses
    86,270
    49,078
    36,936
    Total Expenses
    155,492
    125,640
    98,206
    Net Income
    263,241
    63,233
    129,603
     
    Condensed cash flow
     
     
     
    Net cash (used in) provided by operating activities
    (394)
    (372)
    (82)
    Net cash (used in) provided by investing activities
    -
    -
    -
    Net cash (used in) provided by financing activities
    409
    375
    82
    Cash and cash equivalents at beginning of year
    3
    -
    -
    Cash and cash equivalents at end of year
    18
    3
    -
     
    The information above is the amount before inter-company eliminations.
     
    As of December 31, 2017, 2016 and 2015, the profit allocated to non-controlling interest amounted to COP 96,179, COP 23,701 and COP 69,074, respectively.
     
    As of December 31, 2017, 2016 and 2015, the accumulated non-controlling interest of the FCP Colombia Inmobiliario amounted to COP 602,548, COP 507,115 and COP 442,314, respectively.
     
    Grupo Agromercantil Holding S.A.
     
    On December 30, 2015 the Bank Acquired 60.00% of Grupo Agromercantil Holding S.A. (GAH). As of December 30, 2016, the portion of ownership in GAH by the non controlling interest was 40.00%, reason for which is considered as a significant non-controlling interest for the Bank and its subsidiaries. Guatemala is the principal place of business of GAH and its subsidiaries.
     
    The following table summarizes the assets, liabilities, net assets, net income and cash flows as of December 31, 2017, 2016 and 2015 of Grupo Agromercantil Holding.
     
     
    December 31,
    2017
    December 31,
    2016
    December 31,
    2015
    In millions of COP
    Assets
    12,191,869
    11,795,358
    12,137,258
    Liabilities
    10,847,895
    10,477,427
    10,792,953
    Equity
    1,343,974
    1,317,931
    1,344,305
    Condensed statement of income
    Net interest margin and valuation income on financial instruments after impairment on loans and financial leases and off balance sheet credit instruments
    389,463
    393,972
     -
    Total fees and commission, net
    101,565
    58,745
    -
    Other operating income
    54,246
    55,942
    -
    Dividends received and equity method
    608
    779
    -
    Total operating income, net
    545,882
    509,438
    -
    Operating expenses
    (445,038)
    (435,430)
    -
    Income tax
    (21,546)
    (11,197)
    -
    Net income
    79,298
    62,811
    -
    Condensed cash flow
    Net cash (used in) provided by operating activities
    192,850
    (136,878)
    -
    Net cash (used in) provided by investing activities
    (1,427)
    (4,157)
    -
    Net cash (used in) provided by financing activities
    (87,103)
    (77,684)
    -
    Cash and cash equivalents at beginning of year
    1,098,861
    1,359,176
    -
    Cash and cash equivalents at end of year
    1,203,181
     1,140,457
    -
    Other comprehensive income
     
     
     
    Investments  at fair  value  through OCI
    2,241
    3,682
    -
    Translation adjustment
    15,758
    (64,195)
    (537,196)
    Others
    (3,042)
    6,959
    -
    Total other comprehensive income
    14,957
    (53,554)
    (537,196)
     
    For the year 2017, 2016 and 2015, the dividends received from Grupo Agromercantil amounted to COP 39,482, COP 46,416 and COP 33,403, respectively.