a. |
Share capital:
|
b. |
Share based compensation to employees
|
(1) |
Description of the Equity Incentive Plan
|
- |
Exercise price adjustment: The exercise price of options shall be reduced in the following events: (1) dividend distribution other than in the ordinary course: by the gross dividend amount so distributed per share, and (2) dividend distribution in the ordinary course: the exercise price shall be reduced by the amount of a dividend in excess of 40% of the Company’s net income for the relevant period per share, or by the gross dividend amount so distributed per share ("Full Dividend Mechanism"), depending on the date of granting of the options.
|
- |
Cashless exercise: Most of the options may be exercised only through a cashless exercise procedure, while holders of other options may choose between cashless exercise and the regular option exercise procedure. In accordance with such cashless exercise, the option holder would receive from the Company, without payment of the exercise price, only the number of shares whose aggregate market value equals the economic gain which the option holder would have realized by selling all the shares purchased at their market price, net of the option exercise price.
|
(2) |
Information in respect of options and restricted shares granted under the Plan:
|
Through December 31, 2017
|
||||||||
Number of options
|
Number of RSAs
|
|||||||
Granted
|
31,304,207
|
4,298,768
|
||||||
Shares issued upon exercises and vesting
|
(6,430,589
|
)
|
(1,617,518
|
)
|
||||
Cancelled upon net exercises, expiration and forfeitures
|
(16,165,135
|
)
|
(1,336,953
|
)
|
||||
Outstanding
|
8,708,483
|
1,344,297
|
||||||
Of which:
|
||||||||
Exercisable
|
5,190,586
|
26,556
|
||||||
Vest in 2018
|
2,502,089
|
891,309
|
||||||
Vest in 2019
|
667,254
|
280,115
|
||||||
Vest in 2020
|
348,554
|
146,317
|
(3) |
Options and RSAs status summary as of December 31, 2015, 2016 and 2017 and the changes therein during the years ended on those dates:
|
Year ended December 31
|
||||||||||||||||||||||||
2015
|
2016
|
2017
|
||||||||||||||||||||||
Number |
Weighted average
exercise price |
Number |
Weighted average
exercise price |
Number |
Weighted average
exercise price |
|||||||||||||||||||
Share Options:
|
NIS
|
NIS
|
NIS
|
|||||||||||||||||||||
Outstanding at the beginning of the year
|
8,962,116
|
32.08
|
12,686,317
|
29.52
|
11,285,901
|
29.14
|
||||||||||||||||||
Granted during the year
|
5,519,031
|
17.41
|
998,433
|
18.14
|
1,201,358
|
19.45
|
||||||||||||||||||
Exercised during the year
|
(32,880
|
)
|
13.12
|
(284,251
|
)
|
15.74
|
(1,906,991
|
)
|
17.38
|
|||||||||||||||
Forfeited during the year
|
(1,459,215
|
)
|
28.7
|
(1,219,648
|
)
|
20.58
|
(988,566
|
)
|
22.91
|
|||||||||||||||
Expired during the year
|
(302,735
|
)
|
58.61
|
(894,950
|
)
|
38.16
|
(883,219
|
)
|
43.10
|
|||||||||||||||
Outstanding at the end of the year
|
12,686,317
|
29.52
|
11,285,901
|
29.14
|
8,708,483
|
29.67
|
||||||||||||||||||
Exercisable at the end of the year
|
4,615,076
|
45.97
|
5,912,904
|
37.77
|
5,190,586
|
36.66
|
||||||||||||||||||
Shares issued during the year due exercises
|
8,496
|
47,484
|
319,259
|
|||||||||||||||||||||
RSAs:
|
||||||||||||||||||||||||
Outstanding at the beginning of the year
|
1,589,990
|
2,900,626
|
1,955,414
|
|||||||||||||||||||||
Granted during the year
|
1,779,596
|
417,176
|
507,146
|
|||||||||||||||||||||
Vested during the year
|
(6,015
|
)
|
(858,397
|
)
|
(753,106
|
)
|
||||||||||||||||||
Forfeited during the year
|
(462,945
|
)
|
(503,991
|
)
|
(365,157
|
)
|
||||||||||||||||||
Outstanding at the end of the year
|
2,900,626
|
1,955,414
|
1,344,297
|
Options granted in 2015
|
Options granted in 2016
|
Options granted in 2017
|
||||||||||
Weighted average fair value of options granted using the
|
||||||||||||
Black & Scholes option-pricing model – per option (NIS)
|
5.37
|
5.02
|
5.43
|
|||||||||
The above fair value is estimated on the grant date based on the following weighted average assumptions:
|
||||||||||||
Expected volatility
|
39.28
|
%
|
39.5
|
%
|
37.6
|
%
|
||||||
Risk-free interest rate
|
0.54
|
%
|
0.54
|
%
|
0.53
|
%
|
||||||
Expected life (years)
|
3
|
3
|
3
|
|||||||||
Dividend yield
|
*
|
*
|
*
|
(4) |
Information about outstanding options by expiry dates
|
Expire in |
Number of share options
|
Weighted average exercise price in NIS
|
||||||
2018
|
371,687
|
25.55
|
||||||
2019
|
1,191,771
|
49.77
|
||||||
2020
|
2,324,841
|
37.66
|
||||||
2021
|
2,947,959
|
21.69
|
||||||
2022
|
826,533
|
21.66
|
||||||
2023
|
1,045,692
|
19.26
|
||||||
8,708,483
|
29.67
|