Share based compensation
Description
On November 21, 2008, the Company established share option programs (“Stock Option Plans A and B”) for employees, members of the Board of Directors as well as key service providers to purchase shares in the Company. Stock Option Plan A was amended and superseded by an updated version effective November 24, 2009, and replaced with amendments by Stock Option Plan C for any future option grants effective April 5, 2013. Grants under Stock Option Plan A and subsequently under Stock Option Plan C were offered in each year with vesting periods of three and four years; grants under Stock Option Plan B were made in 2008, 2009 and 2014 only. Stock Option Plan B was abolished in 2015 and no grants under Stock Option Plan B were made in 2015. In 2014, the Group introduced a further equity incentive plan, the EIP. The Company granted 1,918,100 options in 2017 (2016: 555,660) under the EIP.
Holders of vested options are entitled to purchase common shares of the Company. For the stock option plans that were in place before the IPO, the exercise price corresponded to the value per share at the most recent financing round. Under the Equity Incentive Plan, the Board of Directors defined the exercise price as the average daily closing price of the Company’s shares during the 30 days preceding the date of grant. All options are to be settled by the physical delivery of shares. The key terms and conditions related to the grants under these programs are as at December 31, 2017 as follows:
|
| | | | | | | |
Plan | | Number of options outstanding | | Vesting conditions | | Contractual life of options |
Stock option Plan A | | 50,000 |
| | 3 years' service from grant date | | 5 years |
Stock option Plan C | | 121,250 |
| | 4 years' service from grant date | | 6 years |
Equity Incentive Plan Board | | 368,200 |
| | 1 year service from grant date | | 8 years |
Equity Incentive Plan Employees / Board* | | 856,045 |
| | 2 years' service from grant date (50%) | | 8 years |
Equity Incentive Plan Employees / Board* | | 856,045 |
| | 3 years' service from grant date (50%) | | 8 years |
* 25,000 options issued to Bettina Stubinski, the former Chief Medical Officer of the Company, have vested early, on December 29, 2016 and expired on March 29, 2017.Measurement of fair values
The fair value of the options was measured based on the Black-Scholes formula.
|
| | | | |
| Stock Option Plan |
| Equity Incentive Plan 2017 | Equity Incentive Plan 2017 | Equity Incentive Plan 2016 | Equity Incentive Plan 2016 |
Fair value at grant date | USD 0.198 (1 year vesting) 1) USD 0.287 (2 year vesting) 1) USD 0.352 (3 year vesting) 1) | USD 0.233 (1 year vesting) 2) USD 0.335 (2 year vesting) 2) USD 0.406 (3 year vesting) 2) | USD 0.308 (1 year vesting) 1) USD 0.472 (2 year vesting) 1) USD 0.583 (3 year vesting) 1) | USD 1.094 (1 year vesting) 2) USD 1.560 (2 year vesting) 2) USD 1.888 (3 year vesting) 2) |
Share price at grant date | USD 0.76 | USD 0.72 | USD 1.03 | USD 3.66 |
Exercise price | USD 0.82 | USD 0.82 | USD 1.39 | USD 3.92 |
Expected volatility | 72.85% | 93.01% | 100.93% | 82.00% |
Expected life | 1,2 and 3 years | 1,2 and 3 years | 1,2 and 3 years | 1,2 and 3 years |
Expected dividends | — | — | — | — |
Risk-free interest rate | 2.38% | 2.19% | 1.84% | 1.83% |
| | | | |
1) October grants for the respective year | | | |
2) April grants for the respective year | | | |
The Company uses its own historic volatility to calculate expected volatility. The expected life of all options is assumed to correspond to the vesting period.
The total expense recognized for equity-settled share-based payment transactions were CHF 354,851 in 2017 (2016: CHF 290,783, 2015: 311,671).
The number and weighted average exercise prices (in CHF) of options under the share option programs for Stock Option Plan A, Stock Option Plan C and the EIP are as follows:
|
| | | | | | | | | | | | |
| 2017 | 2016 |
| Number of options | Weighted average exercise price | Weighted average remaining term | Number of options | Weighted average exercise price | Weighted average remaining term |
Outstanding at January 1 | 1,038,140 |
| 3.36 |
| 6.14 |
| 629,010 |
| 4.92 |
| 5.42 |
|
Expired during the year | (67,500 | ) | — |
| — |
| (17,500 | ) | — |
| — |
|
Forfeited during the year | (637,200 | ) | — |
| — |
| (129,030 | ) | — |
| — |
|
Exercised during the year | — |
| — |
| — |
| — |
| — |
| — |
|
Granted during the year | 1,918,100 |
| 0.82 |
| 7.70 |
| 555,660 |
| 1.99 |
| 7.81 |
|
Outstanding at December 31 | 2,251,540 |
| 1.74 |
| 6.88 |
| 1,038,140 |
| 3.36 |
| 6.14 |
|
Exercisable at December 31 | 326,510 |
| 4.48 |
| 4.24 |
| 199,005 |
| 4.56 |
| 3.11 |
|
| | | | | | |
The range of exercise prices for outstanding options was CHF 0.8 to CHF 5.81 as of December 31, 2017 and CHF 1.35 to CHF 6.01 as of December 31, 2016.