15. Provisions
Provisions comprise the following at December 31:
|
|
2017 |
|
2016 |
||||||||
|
|
Non- Current |
|
Current |
|
Total |
|
Non- Current |
|
Current |
|
Total |
|
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
Provision for pensions |
|
59,195 |
|
— |
|
59,195 |
|
60,660 |
|
216 |
|
60,876 |
Environmental provision |
|
3,121 |
|
346 |
|
3,467 |
|
2,778 |
|
305 |
|
3,083 |
Provisions for litigation |
|
— |
|
11,732 |
|
11,732 |
|
— |
|
— |
|
— |
Provisions for third-party liability |
|
7,639 |
|
— |
|
7,639 |
|
5,822 |
|
13 |
|
5,835 |
Other provisions |
|
12,442 |
|
21,017 |
|
33,459 |
|
12,697 |
|
19,093 |
|
31,790 |
Total |
|
82,397 |
|
33,095 |
|
115,492 |
|
81,957 |
|
19,627 |
|
101,584 |
The changes in the various line items of provisions in 2017 and 2016 were as follows:
|
|
|
|
|
|
Provisions for |
|
Provisions for |
|
|
|
|
|
|
Provision for |
|
Environmental |
|
Litigation |
|
Third |
|
Other |
|
|
|
|
Pensions |
|
Provision |
|
in Progress |
|
Party Liability |
|
Provisions |
|
Total |
|
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
Balance at January 1, 2016 |
|
58,503 |
|
2,725 |
|
787 |
|
7,288 |
|
21,560 |
|
90,863 |
Charges for the year |
|
6,009 |
|
272 |
|
— |
|
— |
|
6,777 |
|
13,058 |
Provisions reversed with a credit to income |
|
— |
|
— |
|
— |
|
(1,765) |
|
(156) |
|
(1,921) |
Amounts used |
|
(4,812) |
|
(62) |
|
— |
|
(189) |
|
(2,508) |
|
(7,571) |
Provision against equity |
|
(4,297) |
|
— |
|
— |
|
— |
|
— |
|
(4,297) |
Transfers from/(to) other accounts |
|
— |
|
— |
|
(787) |
|
— |
|
7,384 |
|
6,597 |
Exchange differences and others |
|
5,473 |
|
148 |
|
— |
|
501 |
|
61 |
|
6,183 |
Transfer to liabilities associated with assets held for sale (see Note 29) |
|
— |
|
— |
|
— |
|
— |
|
(1,328) |
|
(1,328) |
Balance at December 31, 2016 |
|
60,876 |
|
3,083 |
|
— |
|
5,835 |
|
31,790 |
|
101,584 |
Charges for the year |
|
5,082 |
|
133 |
|
10,807 |
|
2,451 |
|
8,440 |
|
26,913 |
Provisions reversed with a credit to income |
|
(1,321) |
|
— |
|
(237) |
|
(181) |
|
(545) |
|
(2,284) |
Amounts used |
|
(2,304) |
|
(93) |
|
— |
|
— |
|
(8,818) |
|
(11,215) |
Provision against equity |
|
(4,511) |
|
— |
|
— |
|
— |
|
— |
|
(4,511) |
Transfers from/(to) other accounts |
|
— |
|
— |
|
931 |
|
(12) |
|
(612) |
|
307 |
Exchange differences and others |
|
1,373 |
|
344 |
|
231 |
|
(454) |
|
1,739 |
|
3,233 |
Transfer from liabilities associated with assets held for sale (see Note 29) |
|
— |
|
— |
|
— |
|
— |
|
1,465 |
|
1,465 |
Balance at December 31, 2017 |
|
59,195 |
|
3,467 |
|
11,732 |
|
7,639 |
|
33,459 |
|
115,492 |
The main provisions relating to employee obligations are as follows:
France
These relate to various obligations assumed by FerroPem, S.A.S. with various groups of employees relate to long-service benefits, medical insurance supplements and retirement obligations, all of which are defined benefit obligations, whose changes in 2017 and 2016 were as follows:
|
|
2017 |
|
2016 |
|
|
US$'000 |
|
US$'000 |
Obligations at the beginning of year |
|
29,733 |
|
26,834 |
Current service cost |
|
1,834 |
|
1,530 |
Borrowing costs |
|
383 |
|
527 |
Actuarial differences |
|
(4,570) |
|
2,854 |
Benefits paid |
|
(1,471) |
|
(972) |
Exchange differences |
|
3,859 |
|
(1,040) |
Obligations at the end of year |
|
29,768 |
|
29,733 |
At December 31, 2017 and 2016, the effect of a 1% change in the cost of this provision would have resulted in a change to the provision of approximately $3,970 thousand and $1,926 thousand, respectively.
The following table reflects the gross benefit payments that are expected to be paid for the benefit plans for the year ended December 31, 2017:
|
|
2017 |
|
|
US$'000 |
2018 |
|
1,485 |
2019 |
|
1,066 |
2020 |
|
1,472 |
2021 |
|
1,211 |
2022 |
|
1,431 |
Years 2023-2027 |
|
9,190 |
The subsidiary recognized provisions in this connection based on an actuarial study performed by an independent expert.
South Africa
Defined benefit plans relate to Retirement medical aid obligations and Retirement benefits. Actuarial valuations are performed periodically by independent third parties and in the actuary’s opinion the fund was in a sound financial position. The valuation was based upon the amounts as per the latest valuation report received from third party experts.
Retirement medical aid obligations
The Company provides post-retirement benefits by way of medical aid contributions for employees and/or dependents.
Retirement benefits
It is the policy of the Company to provide retirement benefits to all its employees and therefore membership of the retirement fund is compulsory. The Company has both defined contribution and defined benefit plans. The pension fund obligation is recognized in current provisions as the Company will contribute the difference to the plan assets within the next 12 months.
In this regard, the changes of this provision in 2017 and 2016 were as follows:
|
|
2017 |
|
2016 |
|
|
US$'000 |
|
US$'000 |
Obligations at beginning of year |
|
8,760 |
|
7,989 |
Current service cost |
|
310 |
|
307 |
Borrowing costs |
|
932 |
|
817 |
Actuarial differences |
|
(2,226) |
|
(998) |
Benefits paid |
|
(740) |
|
(424) |
Exchange differences |
|
836 |
|
1,069 |
Obligations at end of year |
|
7,872 |
|
8,760 |
At December 31, 2017 and 2016, the effect of a 1% change in the cost of the medical aid would have resulted in a change to the provision of approximately $297 thousand and $607 thousand, respectively.
The breakdown, in percentage, of the plan assets are as follows:
|
|
2017 |
|
2016 |
|
Cash |
|
47.45 |
% |
17.42 |
% |
Equity |
|
24.79 |
% |
35.31 |
% |
Bond |
|
7.66 |
% |
13.23 |
% |
Property |
|
1.41 |
% |
2.76 |
% |
International |
|
15.74 |
% |
25.47 |
% |
Others |
|
2.95 |
% |
5.81 |
% |
Total |
|
100.00 |
% |
100.00 |
% |
As of December 31, 2017 and 2016 the Plan assets amounted to $2,248 thousand and $3,532 thousand, respectively. Changes in the fair value of plan assets linked to the defined benefit plans in South Africa were as set forth in the following table:
|
|
2017 |
|
2016 |
|
|
US$'000 |
|
US$'000 |
Fair value of plan assets at the beginning of the year |
|
3,532 |
|
2,703 |
Interest income on assets |
|
255 |
|
284 |
Benefits paid |
|
(2,609) |
|
— |
Actuarial differences |
|
270 |
|
(112) |
Other |
|
800 |
|
657 |
Fair value of plan assets at the end of the year |
|
2,248 |
|
3,532 |
Actual return on assets |
|
525 |
|
165 |
Venezuela
Benefit Plan
The company FerroVen has pension obligations to all of its employees who, once reaching retirement age, have accumulated at least 15 years of service to the company and receive a Venezuelan Social Security Institute (IVSS) pension. In addition to the pension paid by the IVSS, 80% of the basic salary accrued when the pension benefit is awarded is guaranteed and paid by means of a lifelong monthly pension.
The most recent of the present value of the defined benefit obligation actuarial valuation was determined at December 31, 2017 by independent actuaries. The present value of the obligation for defined benefit cost, the current service cost and past service cost were determined using the projected unit credit method.
In this regards, the changes of this provision in 2017 and 2016 were as follows:
|
|
2017 |
|
2016 |
|
|
US$'000 |
|
US$'000 |
Obligations at the beginning of year |
|
2,955 |
|
3,089 |
Current service cost |
|
158 |
|
89 |
Borrowing costs |
|
2,255 |
|
535 |
Actuarial differences |
|
— |
|
2,262 |
Benefits paid |
|
(93) |
|
(135) |
Exchange differences |
|
(3,392) |
|
(2,885) |
Obligations at the end of year |
|
1,883 |
|
2,955 |
The summary of the main actuarial assumptions used to calculate the aforementioned obligations is as follows:
|
|
France |
|
South Africa |
|
Venezuela |
|
||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
Salary increase |
|
1.60%-6.10% |
|
1.60%-6.10% |
|
8.1 |
% |
8.2 |
% |
207.25 |
% |
60 |
% |
Discount rate |
|
2% |
|
2% |
|
10.3 |
% |
9.8 |
% |
219.54 |
% |
76.80 |
% |
Expected inflation rate |
|
1.60% |
|
1.60% |
|
7.10 |
% |
7.2 |
% |
207 |
% |
200 |
% |
Mortality |
|
TGH05/TGF05 |
|
TGH05/TGF05 |
|
SA 85-90 / PA (90) |
|
PA(90) |
|
UP94 |
|
UP94 |
|
Retirement age |
|
65 |
|
65 |
|
63 |
|
63 |
|
63 |
|
63 |
|
North America
a. Defined Benefit Retirement and Post-retirement Plans
Globe Metallurgical Inc. (GMI) sponsors three non-contributory defined benefit pension plans covering certain employees, which were all frozen in 2003. Core Metals sponsors a non-contributory defined benefit pension plan covering certain employees, which was closed to new participants in April 2009.
Quebec Silicon, sponsors a contributory defined benefit pension plan and postretirement benefit plan for certain employees, based on length of service and remuneration. Post-retirement benefits consist of a group insurance plan covering plan members for life insurance, disability, hospital, medical, and dental benefits. The contributory defined benefit pension plan was closed to new participants in December 2013. On December 27, 2013, the Communications, Energy and Paper Workers Union of Canada (“CEP”) ratified a new collective bargaining agreement, which resulted in a curtailment pertaining to the closure of the postretirement benefit plan for union employees retiring after January 31, 2016. The Company funding policy has been to contribute, as necessary, an amount in excess of the minimum requirements in order to achieve the Company’s long-term funding targets.
Benefit Obligations and Funded Status – The following provides a reconciliation of the benefit obligations, plan assets and funded status of the North American plans as of December 31, 2017 and 2016:
|
|
2017 |
|
2016 |
||||||||||||
|
|
USA |
|
Canada |
|
USA |
|
Canada |
||||||||
|
|
|
|
|
|
Post- |
|
|
|
|
|
|
|
Post- |
|
|
|
|
Pension |
|
Pension |
|
retirement |
|
|
|
Pension |
|
Pension |
|
retirement |
|
|
|
|
Plans |
|
Plans |
|
Plans |
|
Total |
|
Plans |
|
Plans |
|
Plans |
|
Total |
|
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
Benefit obligation |
|
38,195 |
|
24,788 |
|
8,837 |
|
71,820 |
|
36,762 |
|
21,854 |
|
7,382 |
|
65,998 |
Fair value of plan assets |
|
(32,869) |
|
(19,283) |
|
— |
|
(52,152) |
|
(29,711) |
|
(16,859) |
|
— |
|
(46,570) |
Provision for pensions |
|
5,326 |
|
5,505 |
|
8,837 |
|
19,668 |
|
7,051 |
|
4,995 |
|
7,382 |
|
19,428 |
All North American pension and postretirement plans are underfunded. At December 31, 2017 and 2016, the accumulated benefit obligation was $62,983 thousand and $58,616 thousand for the defined pension plan and $8,837 thousand and $7,382 thousand for the postretirement plans, respectively.
The assumptions used to determine benefit obligations at December 31, 2017 and 2016 for the North American plans are as follows:
|
|
North America – 2017 |
|
North America – 2016 |
|
||||||||
|
|
USA |
|
Canada |
|
USA |
|
Canada |
|
||||
|
|
Pension |
|
Pension |
|
Postretirement |
|
Pension |
|
Pension |
|
Postretirement |
|
|
|
Plan |
|
Plan |
|
Plan |
|
Plan |
|
Plan |
|
Plan |
|
Salary increase |
|
N/A |
|
2.75% - 3.00% |
|
N/A |
|
N/A |
|
2.75% - 3.00% |
|
N/A |
|
Discount rate |
|
3.50% |
|
3.60% |
|
3.65% |
|
3.75% - 4.00% |
|
3.95% |
|
4.05% |
|
Expected inflation rate |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Mortality |
|
SOA RP-2014 Total Dataset Mortality |
|
CPM2014-Private |
|
CPM2014-Private |
|
SOA RP-2014 Total Dataset Mortality |
|
CPM2014-Private |
|
CPM2014-Private |
|
Retirement age |
|
65 |
|
62 |
|
62 |
|
65 |
|
65 |
|
55 |
|
The discount rate used in calculating the present value of our North American pension plan obligations is developed based on the BPS&M Pension Discount Curve for 2017 and 2016; and the Mercer Proprietary Yield Curve for 2017 and 2016 Quebec Silicon pension and postretirement benefit plans and the expected cash flows of the benefit payments.
The Company expects to make discretionary contributions of approximately $1,119 thousand to the defined benefit pension and postretirement plans for the year ending December 31, 2018.
The following reflects the gross benefit payments that are expected to be paid for the benefit plans for the year ended December 31, 2017:
|
|
|
|
Non-pension |
|
|
|
|
Postretirement |
|
|
Pension Plans |
|
Plans |
|
|
US$'000 |
|
US$'000 |
2018 |
|
3,222 |
|
230 |
2019 |
|
3,300 |
|
233 |
2020 |
|
3,338 |
|
232 |
2021 |
|
3,373 |
|
240 |
2022 |
|
3,373 |
|
240 |
Years 2023-2027 |
|
17,689 |
|
1,533 |
The accumulated non-pension postretirement benefit obligation has been determined by application of the provisions of the Company’s health care and life insurance plans including established maximums, relevant actuarial assumptions and health care cost trend rates projected at 5.8% for 2017 and decreasing to an ultimate rate of 4.2% in fiscal 2033. At December, 31 2017 and 2016, the effect of a 1% increase in health care cost trend rate on the non-pension postretirement benefit obligation is $1,862 thousand and $1,857 thousand, respectively. At December, 31 2017 and 2016 the effect of a 1% decrease in health care cost trend rate on the non-pension postretirement benefit obligation is ($1,442) thousand and ($1,451) thousand, respectively.
The changes of this provision 2017 were as follows:
|
|
2017 |
||||||
|
|
USA |
|
Canada |
||||
|
|
Pension |
|
Pension |
|
Post-retirement |
|
|
|
|
Plans |
|
Plans |
|
Plans |
|
Total |
|
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
Obligations at the beginning of year |
|
36,762 |
|
21,854 |
|
7,382 |
|
65,998 |
Service cost |
|
169 |
|
136 |
|
302 |
|
607 |
Borrowing cost |
|
1,421 |
|
873 |
|
305 |
|
2,599 |
Actuarial differences |
|
1,782 |
|
1,310 |
|
463 |
|
3,555 |
Benefits paid |
|
(1,845) |
|
(986) |
|
(163) |
|
(2,994) |
Exchange differences |
|
— |
|
1,601 |
|
548 |
|
2,149 |
Expenses |
|
(94) |
|
— |
|
— |
|
(94) |
Plan amendments |
|
— |
|
— |
|
— |
|
— |
Obligations at the end of year |
|
38,195 |
|
24,788 |
|
8,837 |
|
71,820 |
The plan assets of the defined benefit and retirement and post retirement plans in North America are comprised of assets that have quoted market price in an active market. The breakdown as of as of December 31, 2017 and 2016 of the assets by class are:
|
|
2017 |
|
2016 |
|
Cash |
|
2 |
% |
2 |
% |
Equity Mutual Funds |
|
45 |
% |
46 |
% |
Fixed Income Securities |
|
51 |
% |
50 |
% |
Real Estate Mutual Funds |
|
2 |
% |
2 |
% |
Total |
|
100 |
% |
100 |
% |
For the year ended December 31, 2017, the changes in Plan assets were as follows:
|
|
2017 |
||||
|
|
USA |
|
Canada |
||
|
|
Pension |
|
Pension |
|
|
|
|
Plans |
|
Plans |
|
Total |
|
|
US$'000 |
|
US$'000 |
|
US$'000 |
Fair value of plan assets at the beginning of the year |
|
29,711 |
|
16,859 |
|
46,570 |
Interest income on assets |
|
1,138 |
|
686 |
|
1,824 |
Benefits paid |
|
(1,845) |
|
(986) |
|
(2,831) |
Actuarial return on plan assets |
|
3,980 |
|
785 |
|
4,765 |
Other |
|
(115) |
|
1,939 |
|
1,824 |
Fair value of plan assets at the end of the year |
|
32,869 |
|
19,283 |
|
52,152 |
b. Other Benefit Plans
The Company administers healthcare benefits for certain retired employees through a separate welfare plan requiring reimbursement from the retirees.
The Company’s subsidiary, GMI, provides two defined contribution plans (401(k) plans) that allow for employee contributions on a pretax basis. The Company agrees to match 25% of participants’ contributions up to a maximum of 6% of compensation. Additionally, subsequent to the acquisition of Core Metals, the Company began sponsoring the Core Metals defined contribution plan. Under the plan the Company may make discretionary payments to salaried and non-union participants in the form of profit sharing and matching funds.
Other benefit plans offered by the Company include a Section 125 cafeteria plan for the pretax payment of healthcare costs and flexible spending arrangements.
Environmental provision
Environmental provisions relate to current ($346 thousand) and non-current ($3,121 thousand) environmental rehabilitation obligations.
Provisions for litigation
The company received in March 2017 a demand for mediation from our North American joint venture partner regarding a dispute in relation to the price of coal charged by our subsidiary, Alden, to our North American joint ventures. The parties are engaged in a non-binding mediation process and the Company has recognized a provision of $8,900 thousand during the year ended December 31, 2017 as part of the current portion of Provisions for litigation. The associated expense has been recorded to Other operating expense in the Consolidated Income Statement.
Certain employees of FerroPem, S.A.S., then known as Pechiney Electrometallurgie, S.A., may have been exposed to asbestos at its plants in France in the decades prior to FerroAtlántica’s purchase of that business in December 2004. The Company has recognized a provision of $2,339 thousand during the year ended December 31, 2017 as part of the current portion of Provisions for litigation. The associated expense has been recorded to Staff costs in the Consolidated Income Statement. See Note 24 for further information.
The outcome of these disputes, including the amount and timing of any potential settlements, remains uncertain. The provision reflects the Company’s best estimate of the expenditure required to settle its present obligations.
Provisions for third-party liability
Provisions for third-party liability relate to current obligations ($7,639 thousand) relating to health costs for retired employees.
Other provisions
Included in other provisions are current obligations arising from past actions that involve a probable outflow of resources that can be reliably estimated. Other provisions include asset retirement obligations of $8,679 thousand (non-current: $3,958 thousand and current: $4,721 thousand), retained acquisition contingencies of $4,976 thousand, all of which is non-current, and provisions for liabilities related to the emission of greenhouse gases of $7,280 thousand, all of which is current.